流通市值:118.57亿 | 总市值:119.20亿 | ||
流通股本:9.07亿 | 总股本:9.11亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、营业总收入 | 1,509,820,847.64 | 5,676,801,862.13 | 4,358,811,013.1 | 2,978,007,248.11 |
营业收入 | 1,509,820,847.64 | 5,676,801,862.13 | 4,358,811,013.1 | 2,978,007,248.11 |
利息收入 | 0 | - | - | - |
已赚保费 | 0 | - | - | - |
手续费及佣金收入 | 0 | - | - | - |
二、营业总成本 | 1,408,599,103.79 | 5,340,381,306.63 | 4,219,382,879.9 | 2,855,744,461.45 |
营业成本 | 1,115,008,604.1 | 4,197,230,622.08 | 3,369,136,420.19 | 2,288,312,851.33 |
利息支出 | 0 | - | - | - |
手续费及佣金支出 | 0 | - | - | - |
退保金 | 0 | - | - | - |
赔付支出净额 | 0 | - | - | - |
提取保险合同准备金净额 | 0 | - | - | - |
保单红利支出 | 0 | - | - | - |
分保费用 | 0 | - | - | - |
税金及附加 | 15,037,066.04 | 51,242,459.18 | 37,553,836.28 | 26,442,491.72 |
销售费用 | 7,469,027.55 | 31,365,377.82 | 22,356,580.56 | 13,505,714.78 |
管理费用 | 180,881,689.97 | 695,876,691.97 | 521,403,383.98 | 333,052,743.09 |
研发费用 | 74,406,430.75 | 291,064,608.45 | 215,014,829.99 | 139,381,371.76 |
财务费用 | 15,796,285.38 | 73,601,547.13 | 53,917,828.9 | 55,049,288.77 |
其中:利息费用 | 33,746,223.09 | 116,991,046.59 | 84,172,940.7 | 59,969,717.74 |
其中:利息收入 | 6,646,289.19 | 23,235,442.31 | 14,449,791.31 | 7,805,798.54 |
加:公允价值变动收益 | 4,051,014.45 | -20,473,009.54 | -6,326,440.47 | -14,369,146.06 |
加:投资收益 | -3,376,471.41 | -17,899,431.4 | -5,498,026.55 | -5,409,634.5 |
资产处置收益 | 0 | 1,508,709.48 | 3,578,911.93 | 56,906.01 |
资产减值损失(新) | 1,640,169.22 | -73,042,530.86 | -12,610,975.86 | -20,014,401.21 |
信用减值损失(新) | -13,594,051.87 | -14,030,031.72 | -7,260,733.51 | -13,551,438.07 |
其他收益 | 6,477,509.42 | 48,136,171.34 | 31,409,052.99 | 24,787,459.77 |
营业利润平衡项目 | 0 | 0 | 0 | 0 |
四、营业利润 | 96,419,913.66 | 260,620,432.8 | 142,719,921.73 | 93,762,532.6 |
加:营业外收入 | 857,235.02 | 22,736,915.37 | 12,673,120.46 | 10,805,019.54 |
减:营业外支出 | 4,980,532.16 | 42,385,713.16 | 18,532,052.76 | 13,876,940.08 |
利润总额平衡项目 | 0 | 0 | 0 | 0 |
五、利润总额 | 92,296,616.52 | 240,971,635.01 | 136,860,989.43 | 90,690,612.06 |
减:所得税费用 | 22,412,578.03 | 89,687,482.28 | 60,071,431.44 | 47,519,199.44 |
六、净利润 | 69,884,038.49 | 151,284,152.73 | 76,789,557.99 | 43,171,412.62 |
持续经营净利润 | 69,884,038.49 | 151,284,152.73 | 76,789,557.99 | 43,171,412.62 |
归属于母公司股东的净利润 | 49,715,553.49 | 103,139,002.1 | 32,503,844.03 | 14,155,862.09 |
少数股东损益 | 20,168,485 | 48,145,150.63 | 44,285,713.96 | 29,015,550.53 |
(一)基本每股收益 | 0.05 | 0.11 | 0.04 | 0.02 |
(二)稀释每股收益 | 0.05 | 0.11 | 0.04 | 0.02 |
八、其他综合收益 | -17,830,315.91 | 11,752,420.38 | -10,888,061.47 | -324,038.15 |
归属于母公司股东的其他综合收益 | -17,830,315.91 | 11,752,420.38 | -10,888,061.47 | -324,038.15 |
九、综合收益总额 | 52,053,722.58 | 163,036,573.11 | 65,901,496.52 | 42,847,374.47 |
归属于母公司股东的综合收益总额 | 31,885,237.58 | 114,891,422.48 | 21,615,782.56 | 13,831,823.94 |
归属于少数股东的综合收益总额 | 20,168,485 | 48,145,150.63 | 44,285,713.96 | 29,015,550.53 |
公告日期 | 2025-04-29 | 2025-04-25 | 2024-10-31 | 2024-08-24 |
审计意见(境内) | 标准无保留意见 |