流通市值:16.87亿 | 总市值:25.36亿 | ||
流通股本:7666.66万 | 总股本:1.15亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、营业总收入 | 302,399,640.34 | 139,216,213.1 | 536,595,592.03 | 365,389,573.73 |
营业收入 | 302,399,640.34 | 139,216,213.1 | 536,595,592.03 | 365,389,573.73 |
利息收入 | 0 | - | - | - |
已赚保费 | 0 | - | - | - |
手续费及佣金收入 | 0 | - | - | - |
二、营业总成本 | 327,673,538.83 | 144,964,043.16 | 573,756,838.18 | 407,868,913.77 |
营业成本 | 236,564,288.07 | 105,466,955.86 | 431,033,318.85 | 313,408,736.73 |
利息支出 | 0 | - | - | - |
手续费及佣金支出 | 0 | - | - | - |
退保金 | 0 | - | - | - |
赔付支出净额 | 0 | - | - | - |
提取保险合同准备金净额 | 0 | - | - | - |
保单红利支出 | 0 | - | - | - |
分保费用 | 0 | - | - | - |
税金及附加 | 684,045.96 | 295,952 | 1,267,216.98 | 717,440.8 |
销售费用 | 2,656,679.29 | 1,014,561.06 | 6,851,641.4 | 4,678,374.09 |
管理费用 | 28,291,985.63 | 13,919,541.36 | 60,971,850.95 | 43,359,989.46 |
研发费用 | 35,926,201.11 | 13,895,986.99 | 51,083,365.27 | 32,233,458.68 |
财务费用 | 23,550,338.77 | 10,371,045.89 | 22,549,444.73 | 13,470,914.01 |
其中:利息费用 | 23,450,979.93 | 10,309,259.83 | 23,518,169.69 | 13,849,116.5 |
其中:利息收入 | 401,062.26 | 80,886.97 | 1,053,429.94 | 763,775.8 |
三、其他经营收益 | ||||
加:公允价值变动收益 | 0.07 | - | 0.18 | 0.05 |
加:投资收益 | -219,416.42 | -270,180.65 | -349,407.59 | 382,374.82 |
净敞口套期收益 | 0 | - | - | - |
汇兑收益 | 0 | - | - | - |
资产处置收益 | -1,568,177.45 | -1,572,500.23 | 113,563.03 | -226,823.44 |
资产减值损失(新) | -3,041,689.64 | - | -13,118,322.62 | 6,730,449.33 |
信用减值损失(新) | -2,131,296.97 | -1,260,005.94 | -4,429,288.99 | 1,483,124.03 |
其他收益 | 10,414,789.05 | 4,526,647.56 | 12,522,760.61 | 6,869,637.77 |
四、营业利润 | -21,819,689.85 | -4,323,869.32 | -42,421,941.53 | -27,240,577.48 |
加:营业外收入 | 311,781.55 | 69,465.47 | 532,043.14 | 2,833,164.87 |
减:营业外支出 | 1,649,784.87 | 128,800 | 3,645,257 | 1,921,628.83 |
五、利润总额 | -23,157,693.17 | -4,383,203.85 | -45,535,155.39 | -26,329,041.44 |
减:所得税费用 | -8,503,247.47 | -3,620,423.52 | -13,879,016.52 | -9,801,079.23 |
六、净利润 | -14,654,445.7 | -762,780.33 | -31,656,138.87 | -16,527,962.21 |
(一)按经营持续性分类 | ||||
持续经营净利润 | -14,654,445.7 | -762,780.33 | -31,656,138.87 | -16,527,962.21 |
终止经营净利润 | 0 | - | - | - |
(二)按所有权归属分类 | ||||
归属于母公司股东的净利润 | -11,152,527.25 | 1,082,077.92 | -27,591,132.24 | -14,162,211.34 |
少数股东损益 | -3,501,918.45 | -1,844,858.25 | -4,065,006.63 | -2,365,750.87 |
扣除非经常损益后的净利润 | -10,219,109.21 | 1,336,631.03 | -28,216,624.07 | -14,770,482.06 |
七、每股收益 | ||||
(一)基本每股收益 | -0.1 | 0.01 | -0.24 | -0.12 |
(二)稀释每股收益 | -0.1 | 0.01 | -0.24 | -0.12 |
九、综合收益总额 | -14,654,445.7 | -762,780.33 | -31,656,138.87 | -16,527,962.21 |
归属于母公司股东的综合收益总额 | -11,152,527.25 | 1,082,077.92 | -27,591,132.24 | -14,162,211.34 |
归属于少数股东的综合收益总额 | -3,501,918.45 | -1,844,858.25 | -4,065,006.63 | -2,365,750.87 |
公告日期 | 2025-08-29 | 2025-04-29 | 2025-04-24 | 2024-10-24 |
审计意见(境内) | 标准无保留意见 |