流通市值:9.94亿 | 总市值:24.90亿 | ||
流通股本:4454.63万 | 总股本:1.12亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、营业总收入 | 162,007,895.97 | 694,888,485.54 | 471,201,911.76 | 266,135,252.41 |
营业收入 | 162,007,895.97 | 694,888,485.54 | 471,201,911.76 | 266,135,252.41 |
二、营业总成本 | 152,296,579.06 | 639,931,597.09 | 436,362,741.01 | 249,977,650.48 |
营业成本 | 122,227,709.7 | 509,526,357.11 | 345,549,791.88 | 191,250,040.15 |
税金及附加 | 1,759,807.43 | 5,986,220.17 | 4,348,140.26 | 2,438,601.89 |
销售费用 | 8,112,169.82 | 47,049,150.46 | 34,110,431.28 | 22,436,009.11 |
管理费用 | 11,174,659.21 | 42,875,500.41 | 28,512,176.11 | 18,403,822.3 |
研发费用 | 7,283,529.8 | 30,001,326.89 | 20,687,231.09 | 13,417,662.26 |
财务费用 | 1,738,703.1 | 4,493,042.05 | 3,154,970.39 | 2,031,514.77 |
其中:利息费用 | 1,466,255.9 | 4,841,610.64 | 2,864,485.58 | 2,258,714.85 |
其中:利息收入 | 23,139.67 | 161,641.76 | 117,171.31 | 78,458.17 |
加:公允价值变动收益 | - | 2,462,000 | - | - |
加:投资收益 | -288,026.49 | -586,443.75 | -164,297.03 | 94,238.52 |
资产处置收益 | - | 249,372.02 | 142,421.24 | - |
资产减值损失(新) | -1,117,371.4 | -9,984,218.38 | -3,699,799.25 | -2,874,803.55 |
信用减值损失(新) | -668,301.6 | -3,785,796.17 | -2,736,978.63 | -748,935.86 |
其他收益 | 1,895,773.57 | 5,425,438.03 | 2,632,439.06 | 2,201,211.35 |
营业利润平衡项目 | 0 | 0 | 0 | 0 |
四、营业利润 | 9,533,390.99 | 48,737,240.2 | 31,012,956.14 | 14,829,312.39 |
加:营业外收入 | 2,433.26 | 3,668.21 | 109,364.98 | 108,241.98 |
减:营业外支出 | 121,217.09 | 533,439.78 | 195,006.63 | 102,974.36 |
利润总额平衡项目 | 0 | 0 | 0 | 0 |
五、利润总额 | 9,414,607.16 | 48,207,468.63 | 30,927,314.49 | 14,834,580.01 |
减:所得税费用 | 1,059,210.54 | 4,019,971.4 | 2,162,755.57 | 376,553.78 |
六、净利润 | 8,355,396.62 | 44,187,497.23 | 28,764,558.92 | 14,458,026.23 |
持续经营净利润 | 8,355,396.62 | 44,187,497.23 | 28,764,558.92 | 14,458,026.23 |
归属于母公司股东的净利润 | 8,623,070.88 | 45,389,779.16 | 29,051,665.36 | 14,740,470.25 |
少数股东损益 | -267,674.26 | -1,202,281.93 | -287,106.44 | -282,444.02 |
(一)基本每股收益 | 0.1 | 0.53 | 0.34 | 0.17 |
(二)稀释每股收益 | 0.1 | 0.53 | - | 0.17 |
八、其他综合收益 | -122,301.25 | -426,917.67 | -25,987.92 | -14,500.28 |
归属于母公司股东的其他综合收益 | -122,301.25 | -426,917.67 | -25,987.92 | -14,500.28 |
九、综合收益总额 | 8,233,095.37 | 43,760,579.56 | 28,738,571 | 14,443,525.95 |
归属于母公司股东的综合收益总额 | 8,500,769.63 | 44,962,861.49 | 29,025,677.44 | 14,725,969.97 |
归属于少数股东的综合收益总额 | -267,674.26 | -1,202,281.93 | -287,106.44 | -282,444.02 |
公告日期 | 2025-04-25 | 2025-04-25 | 2024-10-29 | 2024-08-28 |
审计意见(境内) | 标准无保留意见 |