伊戈尔
(002922)
| 流通市值：81.93亿 | | | 总市值：90.60亿 |
| 流通股本：3.82亿 | | | 总股本：4.23亿 |
| 利润表 |
| 报告期 | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 |
| 营业总收入 | 2,683,797,265.14 | 1,275,593,596.6 | 5,263,733,523.65 | 3,807,854,679.64 |
| 营业总成本 | 2,554,780,843.9 | 1,216,788,797.08 | 5,083,182,081.66 | 3,636,621,804.84 |
| 其他经营收益 | | | | |
| 营业利润 | 125,825,487.72 | 78,570,200.19 | 216,892,147.03 | 189,656,332.61 |
| 利润总额 | 119,887,821.55 | 76,798,004.4 | 219,338,819.72 | 190,810,237.79 |
| 净利润 | 115,709,055.29 | 69,822,913.02 | 214,962,291.7 | 188,090,993.56 |
| 每股收益 | | | | |
| 其他综合收益 | -29,263,353.16 | -28,818,512.54 | 35,788,900.1 | 49,625,700.64 |
| 综合收益总额 | 86,445,702.13 | 41,004,400.48 | 250,751,191.8 | 237,716,694.2 |
| 资产负债表 |
| 报告期 | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 |
| 流动资产: | | | | |
| 流动资产合计 | 5,682,689,642.29 | 5,142,132,363.21 | 4,594,104,102.46 | 4,524,711,478.01 |
| 非流动资产: | | | | |
| 非流动资产合计 | 4,529,855,482.89 | 4,328,102,795.27 | 4,506,745,446.88 | 3,898,802,684.46 |
| 资产总计 | 10,212,545,125.18 | 9,470,235,158.48 | 9,100,849,549.34 | 8,423,514,162.47 |
| 流动负债: | | | | |
| 流动负债合计 | 4,632,841,463.18 | 3,979,553,893.15 | 4,622,665,759.68 | 3,840,540,671.24 |
| 非流动负债: | | | | |
| 非流动负债合计 | 1,777,543,950.56 | 1,659,740,034.88 | 650,624,513.83 | 768,850,013.28 |
| 负债合计 | 6,410,385,413.74 | 5,639,293,928.03 | 5,273,290,273.51 | 4,609,390,684.52 |
| 所有者权益(或股东权益): | | | | |
| 归属于母公司股东权益合计 | 3,757,862,396.67 | 3,789,917,146.67 | 3,787,684,201.21 | 3,780,316,030.1 |
| 股东权益合计 | 3,802,159,711.44 | 3,830,941,230.45 | 3,827,559,275.83 | 3,814,123,477.95 |
| 负债和股东权益合计 | 10,212,545,125.18 | 9,470,235,158.48 | 9,100,849,549.34 | 8,423,514,162.47 |
| 现金流量表 |
| 报告期 | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 |
| 经营活动产生的现金流量: | | | | |
| 经营活动现金流入小计 | 2,867,957,203.24 | 1,558,783,439.09 | 5,415,570,822.98 | 3,877,901,193.54 |
| 经营活动现金流出小计 | 2,890,732,388.5 | 1,750,032,518.44 | 4,775,049,121.61 | 3,644,521,462.63 |
| 经营活动产生的现金流量净额 | -22,775,185.26 | -191,249,079.35 | 640,521,701.37 | 233,379,730.91 |
| 投资活动产生的现金流量: | | | | |
| 投资活动现金流入小计 | 241,624,372.8 | 232,157,073.08 | 158,334,699.84 | 122,591,204.77 |
| 投资活动现金流出小计 | 420,270,569.78 | 245,076,767.29 | 1,387,327,032.88 | 860,269,835.92 |
| 投资活动产生的现金流量净额 | -178,646,196.98 | -12,919,694.21 | -1,228,992,333.04 | -737,678,631.15 |
| 筹资活动产生的现金流量: | | | | |
| 筹资活动现金流入小计 | 2,163,498,321.5 | 1,425,998,878.74 | 2,844,536,683.67 | 2,400,481,166.61 |
| 筹资活动现金流出小计 | 1,216,799,270.69 | 651,311,601.95 | 2,029,500,289.34 | 1,474,875,830.53 |
| 筹资活动产生的现金流量净额 | 946,699,050.81 | 774,687,276.79 | 815,036,394.33 | 925,605,336.08 |
| 汇率变动对现金及现金等价物的影响 | -29,463,724.39 | 23,409,824.09 | -10,159,061.44 | 4,177,397.34 |
| 现金及现金等价物净增加额 | 715,813,944.18 | 593,928,327.32 | 216,406,701.22 | 425,483,833.18 |
| 期末现金及现金等价物余额 | 1,484,068,682.43 | 1,362,183,065.57 | 768,254,738.25 | 977,331,870.21 |
| 补充资料: | | | | |
| 现金及现金等价物的净增加额 | 715,813,944.18 | - | 216,406,701.22 | - |
最新报告期：2026-09-24| 研究机构 | 分析师 | 预测每股收益(元) | 更新日 |
| 2026年 | 2027年 | 2028年 |
| 长江证券 | 袁澎,司鸿历,曹海花,邬博华 | 0.82 | 1.38 | 1.88 | 2026-09-24 |
| 华鑫证券 | 张涵 | 0.81 | 1.35 | 1.98 | 2026-09-20 |
| 中国银河 | 曾韬 | 0.75 | 1.26 | 1.70 | 2026-08-31 |
| 招商证券 | 胡佳怡,蒋国峰 | 0.94 | 1.42 | 1.89 | 2026-08-24 |
| 东吴证券 | 司鑫尧,曾朵红 | 0.71 | 1.17 | 1.74 | 2026-08-24 |