北方国际
(000065)
| 流通市值：114.36亿 | | | 总市值：125.67亿 |
| 流通股本：9.75亿 | | | 总股本：10.71亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 4,521,838,479.87 | 4,600,246,387.65 | 3,437,497,289.57 | 3,629,550,745.57 |
| 应收票据及应收账款 | 4,540,304,703.84 | 3,866,029,899.01 | 4,084,793,521.95 | 4,195,352,360.65 |
| 其中：应收票据 | 36,984,157.65 | 59,355,324.17 | 42,955,804.95 | 48,566,503.94 |
| 应收账款 | 4,503,320,546.19 | 3,806,674,574.84 | 4,041,837,717 | 4,146,785,856.71 |
| 应收款项融资 | 22,007,767.71 | 36,636,967.27 | 37,875,012.86 | 49,024,103.77 |
| 预付款项 | 1,666,544,192.7 | 1,634,841,484.58 | 1,876,407,383.53 | 1,970,995,750.85 |
| 其他应收款合计 | 462,355,404.29 | 562,870,523.79 | 581,539,033.43 | 515,729,253.64 |
| 其中:应收利息 | - | - | 34,515,428.01 | 39,499,826.04 |
| 应收股利 | 579,824.44 | 1,534,126.33 | 11,577,844.12 | 11,775,120.53 |
| 存货 | 1,278,778,055.71 | 1,564,263,208.2 | 1,703,784,772.93 | 1,370,030,449.6 |
| 合同资产 | 897,645,212.64 | 961,206,681.75 | 886,920,525.32 | 922,412,252.99 |
| 一年内到期的非流动资产 | 277,499,671.92 | 282,428,135.99 | 1,106,413,970.83 | 1,331,557,448.97 |
| 其他流动资产 | 242,747,400.6 | 247,110,146.42 | 271,485,856.01 | 308,700,024.01 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 13,909,720,889.28 | 13,755,633,434.66 | 13,995,096,020.07 | 14,293,352,390.05 |
| 非流动资产: | | | | |
| 债权投资 | 362,516,256.62 | 349,906,714.95 | 330,139,027.8 | 330,071,041.68 |
| 长期应收款 | 2,979,849,508.25 | 3,008,993,738.13 | 2,857,689,520.67 | 2,835,815,714.26 |
| 长期股权投资 | 2,315,710,204.05 | 1,945,459,256.42 | 1,954,252,438.68 | 1,844,293,521.6 |
| 其他权益工具投资 | 25,546,319.32 | 25,546,319.32 | 25,546,319.33 | 25,120,133.26 |
| 投资性房地产 | 17,023,309.89 | 17,221,421.04 | 17,419,542.66 | 14,279,587.2 |
| 固定资产 | 3,281,732,564.98 | 3,312,667,072.01 | 2,817,306,880.63 | 2,830,576,547.82 |
| 在建工程 | 19,818,312.7 | 12,763,380.81 | 31,858,925.89 | 21,613,437.89 |
| 使用权资产 | 31,909,212.19 | 30,821,648.76 | 37,098,721.13 | 46,397,339.13 |
| 无形资产 | 1,550,616,353.84 | 1,485,935,962.41 | 1,475,149,219.63 | 1,502,779,622.4 |
| 商誉 | 16,095,433.52 | 14,150,171.45 | 14,150,171.45 | 14,150,171.45 |
| 长期待摊费用 | 9,911,657.38 | 9,570,139.09 | 9,457,192.58 | 8,116,444.02 |
| 递延所得税资产 | 375,231,646.43 | 382,357,024.21 | 260,675,569.41 | 255,460,892.25 |
| 其他非流动资产 | 98,118,334.56 | 100,306,401.75 | 221,971,182.34 | 236,691,111.05 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 11,084,079,113.73 | 10,695,699,250.35 | 10,052,714,712.2 | 9,965,365,564.01 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 24,993,800,003.01 | 24,451,332,685.01 | 24,047,810,732.27 | 24,258,717,954.06 |
| 流动负债: | | | | |
| 短期借款 | 1,140,760,972.22 | 970,290,563.54 | 983,215,104.4 | 1,026,626,779.77 |
| 交易性金融负债 | 132,150 | 1,392,489.54 | 52,649.63 | 1,329,973.18 |
| 应付票据及应付账款 | 6,245,589,166.1 | 6,083,008,435.55 | 5,996,095,020.67 | 6,215,465,022.79 |
| 其中：应付票据 | 1,172,011,320.88 | 1,593,768,096.44 | 1,025,052,054.73 | 706,757,041.95 |
| 应付账款 | 5,073,577,845.22 | 4,489,240,339.11 | 4,971,042,965.94 | 5,508,707,980.84 |
| 合同负债 | 1,441,575,606.4 | 1,395,649,407.78 | 1,326,071,239.36 | 1,308,680,237.42 |
| 应付职工薪酬 | 126,711,918.73 | 100,523,300.96 | 112,079,428.58 | 107,176,757.42 |
| 应交税费 | 216,560,703.1 | 283,941,389.36 | 232,501,869.22 | 292,289,713.54 |
| 其他应付款合计 | 201,589,885.12 | 160,205,204.11 | 204,998,530.68 | 136,706,216.06 |
| 其中:应付利息 | - | - | 23,389,943.2 | 2,314,583.33 |
| 应付股利 | 2,153,460 | 2,156,520 | 1,818,649.01 | 2,138,040 |
| 一年内到期的非流动负债 | 2,993,271,652.32 | 2,866,566,081.52 | 13,155,058.8 | 22,309,270.81 |
| 其他流动负债 | 12,592,576.5 | 14,774,499.07 | 14,816,871.42 | 31,233,383.68 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 12,378,784,630.49 | 11,876,351,371.43 | 8,882,985,772.76 | 9,141,817,354.67 |
| 非流动负债: | | | | |
| 长期借款 | 1,801,570,607.13 | 2,235,424,186.01 | 4,684,674,861.81 | 4,750,725,399.54 |
| 应付债券 | - | - | 512,688,150.04 | 507,791,647.04 |
| 租赁负债 | 13,172,839.77 | 11,391,488.3 | 20,690,708.16 | 23,952,134.02 |
| 长期应付款 | - | - | 11,811,762.64 | 26,333,191.88 |
| 预计负债 | 42,738,374.9 | 41,684,286.66 | 33,663,565.67 | 33,076,805.71 |
| 递延收益 | 6,188,815.99 | 6,544,914.69 | 4,651,816.05 | 4,942,274.41 |
| 递延所得税负债 | 57,412,354.43 | 57,434,169.95 | 30,122,544.54 | 33,184,023.75 |
| 其他非流动负债 | 4,849,429.02 | 4,477,969.96 | 3,467,481.59 | 3,418,704.2 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 1,925,932,421.24 | 2,356,957,015.57 | 5,301,770,890.5 | 5,383,424,180.55 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 14,304,717,051.73 | 14,233,308,387 | 14,184,756,663.26 | 14,525,241,535.22 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 1,069,806,922 | 1,024,980,896 | 1,002,281,588 | 1,002,270,611 |
| 其他权益工具 | 3,443,568.94 | 91,698,077.7 | 136,388,863.08 | 136,410,480.93 |
| 资本公积 | 2,341,976,211.3 | 2,046,046,033.3 | 1,896,190,221.94 | 1,896,118,253.16 |
| 其他综合收益 | -388,554,957.2 | -409,700,958.33 | -413,241,607.02 | -340,286,628.83 |
| 专项储备 | 1,249,004.12 | 1,188,288.28 | 2,604,752.57 | 2,919,792.07 |
| 盈余公积 | 377,132,621.23 | 377,132,621.23 | 353,682,636.07 | 353,682,636.05 |
| 未分配利润 | 6,504,221,151.33 | 6,327,344,780.21 | 6,058,795,663.18 | 5,840,540,428.8 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 9,909,274,521.72 | 9,458,689,738.39 | 9,036,702,117.82 | 8,891,655,573.18 |
| 少数股东权益 | 779,808,429.56 | 759,334,559.62 | 826,351,951.19 | 841,820,845.66 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 10,689,082,951.28 | 10,218,024,298.01 | 9,863,054,069.01 | 9,733,476,418.84 |
| 负债和股东权益合计 | 24,993,800,003.01 | 24,451,332,685.01 | 24,047,810,732.27 | 24,258,717,954.06 |
| 公告日期 | 2025-04-28 | 2025-04-01 | 2024-10-31 | 2024-08-22 |
| 审计意见(境内) | | 标准无保留意见 | | |