当前位置:首页 - 行情中心 - 北方国际(000065) - 财务分析 - 现金流量表

北方国际

(000065)

  

流通市值:117.19亿  总市值:128.78亿
流通股本:9.75亿   总股本:10.71亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,801,762,648.533,330,885,166.1619,206,242,486.5714,200,612,259.94
  收到的税费返还223,883,334.37135,054,224.47501,630,830.32362,964,358.79
  收到其他与经营活动有关的现金330,834,048.43151,753,166.59638,610,604.32464,504,078.95
  经营活动现金流入小计7,356,480,031.333,617,692,557.2220,346,483,921.2115,028,080,697.68
  购买商品、接受劳务支付的现金5,941,903,724.132,728,271,734.1817,400,734,261.6513,568,893,241.24
  支付给职工以及为职工支付的现金478,575,510.6210,946,859.59915,224,271.82679,403,866.02
  支付的各项税费384,735,684.32193,422,008.44665,056,811.12505,589,214.43
  支付其他与经营活动有关的现金403,793,910.03151,105,151.41712,120,153.69730,955,088.23
  经营活动现金流出小计7,209,008,829.083,283,745,753.6219,693,135,498.2815,484,841,409.92
  经营活动产生的现金流量净额147,471,202.25333,946,803.6653,348,422.93-456,760,712.24
二、投资活动产生的现金流量:
  收回投资收到的现金20,000,000-4,826,263.89-
  取得投资收益收到的现金--1,295,968.92-
  处置固定资产、无形资产和其他长期资产收回的现金净额387,097.44156,505.76982,460.59920,987.65
  收到的其他与投资活动有关的现金-17,681.47429,445,395.5639,700,000
  投资活动现金流入小计20,387,097.44174,187.23436,550,088.9640,620,987.65
  购建固定资产、无形资产和其他长期资产支付的现金98,385,690.4920,491,841.59184,246,850.16151,519,820.83
  投资支付的现金455,929,900.05421,115,326.5298,974,263.89298,797,513.89
  支付其他与投资活动有关的现金480,865.49356,707.65120,000,000113,856,408.5
  投资活动现金流出小计554,796,456.03441,963,875.74603,221,114.05564,173,743.22
  投资活动产生的现金流量净额-534,409,358.59-441,789,688.51-166,671,025.09-523,552,755.57
三、筹资活动产生的现金流量:
  吸收投资收到的现金29,572,446.27---
  取得借款收到的现金2,700,000,000220,000,0002,253,806,774.572,242,855,986.22
  收到其他与筹资活动有关的现金179,248.97---
  筹资活动现金流入小计2,729,751,695.24220,000,0002,253,806,774.572,242,855,986.22
  偿还债务支付的现金2,126,275,892.12136,246,108.031,805,677,090.311,770,054,338.04
  分配股利、利润或偿付利息支付的现金264,203,810.6956,160,820.52333,976,737.98268,610,655.75
  其中:子公司支付给少数股东的股利、利润19,864,052.2819,464,052.2840,451,702.651,044,313.99
  支付其他与筹资活动有关的现金5,522,292.533,237,653.1324,456,310.654,659,076.37
  筹资活动现金流出小计2,396,001,995.34195,644,581.682,164,110,138.942,043,324,070.16
  筹资活动产生的现金流量净额333,749,699.924,355,418.3289,696,635.63199,531,916.06
四、汇率变动对现金及现金等价物的影响27,002,284.25951,350.061,604,099.18-26,798,472.39
五、现金及现金等价物净增加额-26,186,172.19-82,536,116.53577,978,132.65-807,580,024.14
  加:期初现金及现金等价物余额4,456,138,236.734,456,138,236.723,878,160,104.083,878,160,104.08
  期末现金及现金等价物余额4,429,952,064.544,373,602,120.194,456,138,236.733,070,580,079.94
补充资料:
  净利润301,562,660.2-1,025,920,069.12-
  资产减值准备-45,173,879.4-87,847,612.98-
  固定资产和投资性房地产折旧186,951,153.93-239,870,074.4-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧186,951,153.93-239,870,074.4-
  无形资产摊销57,491,174.18-82,899,275.91-
  长期待摊费用摊销2,357,815.79-3,927,387.09-
  处置固定资产、无形资产和其他长期资产的损失-40,362.57-86,001.59-
  固定资产报废损失-178,157.77-1,452,954.59-
  公允价值变动损失-728,172.87-1,827,905.59-
  财务费用125,225,772.13-77,573,147.06-
  投资损失-514,654.31-3,332,988.31-
  递延所得税18,448,373.16--100,308,509.37-
  其中:递延所得税资产减少4,793,596.01--134,650,968.12-
    递延所得税负债增加13,654,777.15-34,342,458.75-
  存货的减少270,356,584.77--246,565,796.12-
  经营性应收项目的减少-70,443,098.17--346,797,872.68-
  经营性应付项目的增加-706,399,640.76--595,545,981.22-
  现金的期末余额4,429,952,064.54-4,456,138,236.73-
  减:现金的期初余额4,456,138,236.73-3,878,160,104.08-
  现金及现金等价物的净增加额-26,186,172.19-577,978,132.65-
公告日期2025-08-222025-04-282025-04-012024-10-31
审计意见(境内)标准无保留意见
TOP↑