流通市值:117.19亿 | 总市值:128.78亿 | ||
流通股本:9.75亿 | 总股本:10.71亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 6,801,762,648.53 | 3,330,885,166.16 | 19,206,242,486.57 | 14,200,612,259.94 |
收到的税费返还 | 223,883,334.37 | 135,054,224.47 | 501,630,830.32 | 362,964,358.79 |
收到其他与经营活动有关的现金 | 330,834,048.43 | 151,753,166.59 | 638,610,604.32 | 464,504,078.95 |
经营活动现金流入小计 | 7,356,480,031.33 | 3,617,692,557.22 | 20,346,483,921.21 | 15,028,080,697.68 |
购买商品、接受劳务支付的现金 | 5,941,903,724.13 | 2,728,271,734.18 | 17,400,734,261.65 | 13,568,893,241.24 |
支付给职工以及为职工支付的现金 | 478,575,510.6 | 210,946,859.59 | 915,224,271.82 | 679,403,866.02 |
支付的各项税费 | 384,735,684.32 | 193,422,008.44 | 665,056,811.12 | 505,589,214.43 |
支付其他与经营活动有关的现金 | 403,793,910.03 | 151,105,151.41 | 712,120,153.69 | 730,955,088.23 |
经营活动现金流出小计 | 7,209,008,829.08 | 3,283,745,753.62 | 19,693,135,498.28 | 15,484,841,409.92 |
经营活动产生的现金流量净额 | 147,471,202.25 | 333,946,803.6 | 653,348,422.93 | -456,760,712.24 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 20,000,000 | - | 4,826,263.89 | - |
取得投资收益收到的现金 | - | - | 1,295,968.92 | - |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 387,097.44 | 156,505.76 | 982,460.59 | 920,987.65 |
收到的其他与投资活动有关的现金 | - | 17,681.47 | 429,445,395.56 | 39,700,000 |
投资活动现金流入小计 | 20,387,097.44 | 174,187.23 | 436,550,088.96 | 40,620,987.65 |
购建固定资产、无形资产和其他长期资产支付的现金 | 98,385,690.49 | 20,491,841.59 | 184,246,850.16 | 151,519,820.83 |
投资支付的现金 | 455,929,900.05 | 421,115,326.5 | 298,974,263.89 | 298,797,513.89 |
支付其他与投资活动有关的现金 | 480,865.49 | 356,707.65 | 120,000,000 | 113,856,408.5 |
投资活动现金流出小计 | 554,796,456.03 | 441,963,875.74 | 603,221,114.05 | 564,173,743.22 |
投资活动产生的现金流量净额 | -534,409,358.59 | -441,789,688.51 | -166,671,025.09 | -523,552,755.57 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 29,572,446.27 | - | - | - |
取得借款收到的现金 | 2,700,000,000 | 220,000,000 | 2,253,806,774.57 | 2,242,855,986.22 |
收到其他与筹资活动有关的现金 | 179,248.97 | - | - | - |
筹资活动现金流入小计 | 2,729,751,695.24 | 220,000,000 | 2,253,806,774.57 | 2,242,855,986.22 |
偿还债务支付的现金 | 2,126,275,892.12 | 136,246,108.03 | 1,805,677,090.31 | 1,770,054,338.04 |
分配股利、利润或偿付利息支付的现金 | 264,203,810.69 | 56,160,820.52 | 333,976,737.98 | 268,610,655.75 |
其中:子公司支付给少数股东的股利、利润 | 19,864,052.28 | 19,464,052.28 | 40,451,702.65 | 1,044,313.99 |
支付其他与筹资活动有关的现金 | 5,522,292.53 | 3,237,653.13 | 24,456,310.65 | 4,659,076.37 |
筹资活动现金流出小计 | 2,396,001,995.34 | 195,644,581.68 | 2,164,110,138.94 | 2,043,324,070.16 |
筹资活动产生的现金流量净额 | 333,749,699.9 | 24,355,418.32 | 89,696,635.63 | 199,531,916.06 |
四、汇率变动对现金及现金等价物的影响 | 27,002,284.25 | 951,350.06 | 1,604,099.18 | -26,798,472.39 |
五、现金及现金等价物净增加额 | -26,186,172.19 | -82,536,116.53 | 577,978,132.65 | -807,580,024.14 |
加:期初现金及现金等价物余额 | 4,456,138,236.73 | 4,456,138,236.72 | 3,878,160,104.08 | 3,878,160,104.08 |
期末现金及现金等价物余额 | 4,429,952,064.54 | 4,373,602,120.19 | 4,456,138,236.73 | 3,070,580,079.94 |
补充资料: | ||||
净利润 | 301,562,660.2 | - | 1,025,920,069.12 | - |
资产减值准备 | -45,173,879.4 | - | 87,847,612.98 | - |
固定资产和投资性房地产折旧 | 186,951,153.93 | - | 239,870,074.4 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 186,951,153.93 | - | 239,870,074.4 | - |
无形资产摊销 | 57,491,174.18 | - | 82,899,275.91 | - |
长期待摊费用摊销 | 2,357,815.79 | - | 3,927,387.09 | - |
处置固定资产、无形资产和其他长期资产的损失 | -40,362.57 | - | 86,001.59 | - |
固定资产报废损失 | -178,157.77 | - | 1,452,954.59 | - |
公允价值变动损失 | -728,172.87 | - | 1,827,905.59 | - |
财务费用 | 125,225,772.13 | - | 77,573,147.06 | - |
投资损失 | -514,654.31 | - | 3,332,988.31 | - |
递延所得税 | 18,448,373.16 | - | -100,308,509.37 | - |
其中:递延所得税资产减少 | 4,793,596.01 | - | -134,650,968.12 | - |
递延所得税负债增加 | 13,654,777.15 | - | 34,342,458.75 | - |
存货的减少 | 270,356,584.77 | - | -246,565,796.12 | - |
经营性应收项目的减少 | -70,443,098.17 | - | -346,797,872.68 | - |
经营性应付项目的增加 | -706,399,640.76 | - | -595,545,981.22 | - |
现金的期末余额 | 4,429,952,064.54 | - | 4,456,138,236.73 | - |
减:现金的期初余额 | 4,456,138,236.73 | - | 3,878,160,104.08 | - |
现金及现金等价物的净增加额 | -26,186,172.19 | - | 577,978,132.65 | - |
公告日期 | 2025-08-22 | 2025-04-28 | 2025-04-01 | 2024-10-31 |
审计意见(境内) | 标准无保留意见 |