当前位置:首页 - 行情中心 - 北方国际(000065) - 财务分析 - 现金流量表

北方国际

(000065)

  

流通市值:122.46亿  总市值:145.88亿
流通股本:9.75亿   总股本:11.61亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,405,797,795.3514,469,225,254.4210,586,158,602.966,801,762,648.53
  收到的税费返还103,298,953.24435,690,017.59311,864,545.88223,883,334.37
  收到其他与经营活动有关的现金130,964,730.59507,069,345.26437,076,509.82330,834,048.43
  经营活动现金流入小计2,640,061,479.1815,411,984,617.2711,335,099,658.667,356,480,031.33
  购买商品、接受劳务支付的现金1,995,949,556.6412,082,563,101.658,684,859,585.535,941,903,724.13
  支付给职工以及为职工支付的现金207,468,133.21995,101,312.83685,751,204.09478,575,510.6
  支付的各项税费98,861,957.63700,872,229.04523,426,109.24384,735,684.32
  支付其他与经营活动有关的现金121,304,172.98584,635,182.81543,187,497.78403,793,910.03
  经营活动现金流出小计2,423,583,820.4614,363,171,826.3310,437,224,396.647,209,008,829.08
  经营活动产生的现金流量净额216,477,658.721,048,812,790.94897,875,262.02147,471,202.25
二、投资活动产生的现金流量:
  收回投资收到的现金--20,000,00020,000,000
  取得投资收益收到的现金-2,976,511.54--
  处置固定资产、无形资产和其他长期资产收回的现金净额309,092.381,610,841.81898,537.84387,097.44
  收到的其他与投资活动有关的现金310,932,586.7574,654,931.5127,936,844.71-
  投资活动现金流入小计311,241,679.1379,242,284.8648,835,382.5520,387,097.44
  购建固定资产、无形资产和其他长期资产支付的现金96,186,771.19498,615,376.27212,180,998.2698,385,690.49
  投资支付的现金-609,010,032.06619,185,078.42455,929,900.05
  支付其他与投资活动有关的现金15,000,347.47163,718,998.07480,911.54480,865.49
  投资活动现金流出小计111,187,118.661,271,344,406.4831,846,988.22554,796,456.03
  投资活动产生的现金流量净额200,054,560.47-1,192,102,121.54-783,011,605.67-534,409,358.59
三、筹资活动产生的现金流量:
  吸收投资收到的现金-987,560,649.9530,188,439.4629,572,446.27
  其中:子公司吸收少数股东投资收到的现金-30,360,651.69--
  取得借款收到的现金03,855,823,244.263,103,304,482.482,700,000,000
  收到其他与筹资活动有关的现金--180,323.9179,248.97
  筹资活动现金流入小计04,843,383,894.213,133,673,245.842,729,751,695.24
  偿还债务支付的现金612,877,1813,613,688,741.422,528,447,305.982,126,275,892.12
  分配股利、利润或偿付利息支付的现金44,714,374.49384,590,054.52363,837,220.81264,203,810.69
  其中:子公司支付给少数股东的股利、利润051,246,480.3620,384,716.8119,864,052.28
  支付其他与筹资活动有关的现金3,350,385.7222,603,355.158,905,220.995,522,292.53
  筹资活动现金流出小计660,941,941.214,020,882,151.092,901,189,747.782,396,001,995.34
  筹资活动产生的现金流量净额-660,941,941.21822,501,743.12232,483,498.06333,749,699.9
四、汇率变动对现金及现金等价物的影响-48,675,157.43-8,649,768.913,316,018.6627,002,284.25
五、现金及现金等价物净增加额-293,084,879.45670,562,643.62360,663,173.07-26,186,172.19
  加:期初现金及现金等价物余额5,127,497,249.444,456,138,236.734,456,138,236.734,456,138,236.73
  期末现金及现金等价物余额4,834,412,369.995,126,700,880.354,816,801,409.84,429,952,064.54
补充资料:
  净利润-726,408,867-301,562,660.2
  资产减值准备-35,404,788.2--45,173,879.4
  固定资产和投资性房地产折旧-309,089,148.8-186,951,153.93
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-309,089,148.8-186,951,153.93
  无形资产摊销-82,558,865.14-57,491,174.18
  长期待摊费用摊销-7,224,500.78-2,357,815.79
  处置固定资产、无形资产和其他长期资产的损失-735,261.7--40,362.57
  固定资产报废损失-11,489,644.69--178,157.77
  公允价值变动损失--728,172.87--728,172.87
  财务费用-323,636,971.96-125,225,772.13
  投资损失--29,051,015.43--514,654.31
  递延所得税-18,572,995.48-18,448,373.16
  其中:递延所得税资产减少-16,997,157.72-4,793,596.01
    递延所得税负债增加-1,575,837.76-13,654,777.15
  存货的减少-805,317,901.2-270,356,584.77
  经营性应收项目的减少--461,951,970.64--70,443,098.17
  经营性应付项目的增加--756,540,950.77--706,399,640.76
  现金的期末余额-5,126,700,880.35-4,429,952,064.54
  减:现金的期初余额-4,456,138,236.73-4,456,138,236.73
  现金及现金等价物的净增加额-670,562,643.62--26,186,172.19
公告日期2026-04-272026-03-312025-10-312025-08-22
审计意见(境内)标准无保留意见
TOP↑