北方国际
(000065)
| 流通市值:105.33亿 | | | 总市值:114.87亿 |
| 流通股本:10.65亿 | | | 总股本:11.61亿 |
| 报告期 | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 一、营业总收入 | 5,426,784,864.12 | 2,351,640,839.53 | 13,553,927,839.78 | 9,915,075,670.68 |
| 营业收入 | 5,426,784,864.12 | 2,351,640,839.53 | 13,553,927,839.78 | 9,915,075,670.68 |
| 二、营业总成本 | 5,139,454,858.71 | 2,263,037,560 | 12,649,388,266.94 | 9,335,606,506.9 |
| 营业成本 | 4,458,436,780.01 | 1,947,625,018.7 | 11,618,417,727.67 | 8,503,323,194.66 |
| 税金及附加 | 12,206,487.22 | 3,477,751.77 | 21,992,949.78 | 14,304,184.28 |
| 销售费用 | 203,750,691.63 | 86,296,617.64 | 468,528,662 | 352,868,687.28 |
| 管理费用 | 173,836,716.22 | 69,081,507.16 | 388,221,714.92 | 335,766,430.45 |
| 研发费用 | 48,034,831.6 | 15,332,755.81 | 72,600,313.12 | 54,421,213.22 |
| 财务费用 | 243,189,352.04 | 141,223,908.92 | 79,626,899.45 | 74,922,797 |
| 其中:利息费用 | 73,361,471.88 | 37,406,220.78 | 173,817,741.43 | 125,829,324.59 |
| 其中:利息收入 | 115,156,122.54 | 56,118,821.19 | 253,248,503.58 | 161,879,269.83 |
| 三、其他经营收益 | | | | |
| 加:公允价值变动收益 | 5,406,548 | 3,103,576 | 728,172.87 | 728,172.87 |
| 加:投资收益 | 134,535,436.41 | 59,999,365.42 | 29,051,015.43 | 599,429.23 |
| 资产处置收益 | -26,400.53 | -16,048.86 | -735,261.7 | 21,106.53 |
| 资产减值损失(新) | -3,022,469.58 | 489,236.58 | -35,404,788.2 | 11,623,788.07 |
| 信用减值损失(新) | 9,596,359.49 | 7,566,298.8 | 40,092,919.01 | 1,107,644.55 |
| 其他收益 | 2,900,208.95 | 2,210,373.55 | 9,820,234.04 | 7,261,280.53 |
| 四、营业利润 | 436,719,688.15 | 161,956,081.02 | 948,091,864.29 | 600,810,585.56 |
| 加:营业外收入 | 871,453.87 | 321,159.48 | 2,781,867.08 | 2,007,430.69 |
| 减:营业外支出 | 1,601,975.7 | 1,085,151.69 | 17,894,887.44 | 1,559,907.44 |
| 五、利润总额 | 435,989,166.32 | 161,192,088.81 | 932,978,843.93 | 601,258,108.81 |
| 减:所得税费用 | 69,346,181.43 | 40,790,601.22 | 206,569,976.93 | 116,251,352.74 |
| 六、净利润 | 366,642,984.89 | 120,401,487.59 | 726,408,867 | 485,006,756.07 |
| (一)按经营持续性分类 | | | | |
| 持续经营净利润 | 366,642,984.89 | 120,401,487.59 | 726,408,867 | 485,006,756.07 |
| (二)按所有权归属分类 | | | | |
| 归属于母公司股东的净利润 | 326,099,559.33 | 110,473,004.33 | 723,310,917.63 | 484,640,816.04 |
| 少数股东损益 | 40,543,425.56 | 9,928,483.26 | 3,097,949.37 | 365,940.03 |
| 扣除非经常损益后的净利润 | 320,836,501.03 | 110,948,144.92 | 731,555,654.19 | 480,606,412.97 |
| 七、每股收益 | | | | |
| (一)基本每股收益 | 0.28 | 0.1 | 0.68 | 0.46 |
| (二)稀释每股收益 | 0.28 | 0.1 | 0.68 | 0.45 |
| 八、其他综合收益 | -159,317,314.43 | -17,536,313.76 | -232,948,770.75 | 34,341,125.9 |
| 归属于母公司股东的其他综合收益 | -134,553,081.02 | -18,104,855.4 | -263,955,141.52 | 9,732,808.78 |
| 九、综合收益总额 | 207,325,670.46 | 102,865,173.83 | 493,460,096.25 | 519,347,881.97 |
| 归属于母公司股东的综合收益总额 | 191,546,478.31 | 92,368,148.94 | 459,355,776.11 | 494,373,624.82 |
| 归属于少数股东的综合收益总额 | 15,779,192.15 | 10,497,024.89 | 34,104,320.14 | 24,974,257.15 |
| 公告日期 | 2026-08-24 | 2026-04-27 | 2026-03-31 | 2025-10-31 |
| 审计意见(境内) | | | 标准无保留意见 | |