流通市值:596.75亿 | 总市值:596.99亿 | ||
流通股本:66.09亿 | 总股本:66.11亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 15,981,120,550.71 | 13,636,446,983.07 | 14,425,937,188.15 | 10,635,505,679.27 |
应收票据及应收账款 | 2,984,207,387.06 | 2,425,480,068.45 | 2,410,664,006.77 | 2,832,341,891.08 |
其中:应收票据 | 117,332,422.53 | 97,777,618.59 | 115,615,993.74 | 669,895,848.89 |
应收账款 | 2,866,874,964.53 | 2,327,702,449.86 | 2,295,048,013.03 | 2,162,446,042.19 |
应收款项融资 | 636,630,092.89 | 536,196,519.9 | 566,448,216.3 | 685,178,424.44 |
预付款项 | 1,586,451,920.39 | 525,281,644.21 | 912,938,473.5 | 924,624,825.72 |
其他应收款合计 | 952,608,928.81 | 1,009,344,676.64 | 827,751,503.96 | 851,586,770.58 |
存货 | 22,167,299,157 | 16,873,219,225.01 | 23,497,551,594.47 | 23,470,157,784 |
其他流动资产 | 2,892,378,828.64 | 1,813,789,331.4 | 1,386,611,562.92 | 1,160,901,562.96 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 47,337,586,037.77 | 36,926,353,376.68 | 44,161,207,250.43 | 40,628,993,170.56 |
非流动资产: | ||||
长期股权投资 | 91,063,650.81 | 90,557,516.48 | 143,016,901.61 | 141,355,295.51 |
其他权益工具投资 | 584,422,540 | 584,422,540 | 582,098,160 | 582,098,160 |
投资性房地产 | 616,096,023.45 | 625,773,856.85 | 635,451,690.73 | 645,087,485.04 |
固定资产 | 133,811,806,904.29 | 127,298,464,476.19 | 124,836,569,978.36 | 125,732,588,132.02 |
在建工程 | 18,510,833,636.28 | 25,026,824,465.78 | 24,410,251,825.83 | 21,183,961,355.78 |
使用权资产 | 3,033,296,726.38 | 3,083,272,607.18 | 1,408,598,510.02 | 1,372,515,629 |
无形资产 | 4,861,447,669.77 | 4,886,226,719.15 | 4,893,506,165.69 | 4,903,127,224.42 |
商誉 | 736,561,153.1 | 736,561,153.1 | 736,561,153.1 | 692,058,513.24 |
长期待摊费用 | 2,105,130.98 | 2,478,240.8 | 1,509,270.01 | 2,389,378.1 |
递延所得税资产 | 2,650,904,510.68 | 2,530,374,877.37 | 2,002,141,071.09 | 1,452,708,228.42 |
其他非流动资产 | 2,568,964,743.06 | 2,521,178,872.31 | 4,215,762,192.87 | 5,093,351,508.18 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 167,467,502,688.8 | 167,386,135,325.21 | 163,865,466,919.31 | 161,801,240,909.71 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 214,805,088,726.57 | 204,312,488,701.89 | 208,026,674,169.74 | 202,430,234,080.27 |
流动负债: | ||||
短期借款 | 58,285,889,814.63 | 52,682,163,867.62 | 55,277,030,469.11 | 51,617,767,508.41 |
交易性金融负债 | - | - | 962,500 | 4,551,344.95 |
应付票据及应付账款 | 16,464,640,799.53 | 14,250,773,680.27 | 17,265,488,190.18 | 16,132,158,557.09 |
其中:应付票据 | 85,305,815.32 | - | 93,750 | - |
应付账款 | 16,379,334,984.21 | 14,250,773,680.27 | 17,265,394,440.18 | 16,132,158,557.09 |
预收款项 | 31,255,370.03 | 32,388,603.72 | 34,906,584.63 | 24,796,521.47 |
合同负债 | 2,717,001,560.99 | 2,484,508,305.51 | 3,032,543,493.3 | 1,943,201,468.34 |
应付职工薪酬 | 284,415,847.02 | 485,515,353.28 | 394,763,370.67 | 351,993,690.3 |
应交税费 | 639,292,653.17 | 978,933,334.67 | 748,402,015.1 | 904,943,170.82 |
其他应付款合计 | 265,390,929.3 | 301,204,531.41 | 838,353,806.01 | 267,988,342.81 |
应付股利 | 830,990.6 | 830,990.6 | 830,990.6 | - |
一年内到期的非流动负债 | 21,317,689,432.69 | 20,569,157,000.24 | 14,493,065,070.81 | 14,708,741,133.47 |
其他流动负债 | 337,725,676.8 | 314,452,670.54 | 387,138,824.1 | 247,393,810.17 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 100,343,302,084.16 | 92,099,097,347.26 | 92,472,654,323.91 | 86,203,535,547.83 |
非流动负债: | ||||
长期借款 | 62,188,129,684.95 | 60,988,432,664.33 | 70,090,632,967.83 | 68,967,266,160.99 |
应付债券 | 4,619,545,695.82 | 4,569,453,956.81 | 4,524,795,338.03 | 4,474,631,306.19 |
租赁负债 | 2,855,913,712.84 | 2,880,053,850.9 | 1,357,529,253.07 | 1,344,496,154.66 |
长期应付款 | 3,461,355,971.98 | 3,373,670,655.65 | 3,157,062,036.27 | 3,237,000,551.32 |
预计负债 | 7,194,735.2 | 7,194,735.2 | 26,045,835.2 | - |
递延收益 | 2,432,197,735.57 | 2,400,104,976.66 | 2,425,807,194.23 | 2,427,785,588.01 |
递延所得税负债 | 582,712,695.98 | 507,991,628.99 | 504,958,139.91 | 527,736,635.84 |
其他非流动负债 | 13,095,472.34 | 14,345,006.56 | 15,406,248.92 | 16,715,155.21 |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 76,160,145,704.68 | 74,741,247,475.1 | 82,102,237,013.46 | 80,995,631,552.22 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 176,503,447,788.84 | 166,840,344,822.36 | 174,574,891,337.37 | 167,199,167,100.05 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 9,599,622,466.16 | 9,599,621,415.16 | 9,599,615,441.16 | 9,599,614,384.16 |
其他权益工具 | 906,734,804.81 | 906,737,326.76 | 906,751,660.16 | 906,754,200.25 |
资本公积 | 19,493,220,818.23 | 19,278,754,730.78 | 17,741,590,225.46 | 17,741,576,095.56 |
其他综合收益 | 87,648,054.49 | 89,166,875.13 | 55,151,865.92 | 73,056,628.68 |
专项储备 | 71,378,889.44 | 86,108,201.09 | 38,659,918.03 | 52,095,625.67 |
盈余公积 | 629,926,949.95 | 629,926,949.95 | 609,412,557.95 | 609,412,557.95 |
未分配利润 | 3,784,685,123.65 | 3,443,519,405.76 | 4,341,812,573.63 | 6,079,449,425.81 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 34,573,217,106.73 | 34,033,834,904.63 | 33,292,994,242.31 | 35,061,958,918.08 |
少数股东权益 | 3,728,423,831 | 3,438,308,974.9 | 158,788,590.06 | 169,108,062.14 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 38,301,640,937.73 | 37,472,143,879.53 | 33,451,782,832.37 | 35,231,066,980.22 |
负债和股东权益合计 | 214,805,088,726.57 | 204,312,488,701.89 | 208,026,674,169.74 | 202,430,234,080.27 |
公告日期 | 2025-04-29 | 2025-04-29 | 2024-10-31 | 2024-08-30 |
审计意见(境内) | 标准无保留意见 |