当前位置:首页 - 行情中心 - 东方盛虹(000301) - 财务分析 - 现金流量表

东方盛虹

(000301)

  

流通市值:548.51亿  总市值:548.73亿
流通股本:66.09亿   总股本:66.11亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金40,080,723,863.44170,231,575,366.91127,745,002,652.5588,036,171,465.58
收到的税费返还150,135,939.571,223,919,119.43863,614,485.85640,382,378.68
收到其他与经营活动有关的现金2,447,634,604.410,182,529,925.818,051,225,019.246,381,414,836.28
经营活动现金流入的平衡项目0000
经营活动现金流入小计42,678,494,407.41181,638,024,412.15136,659,842,157.6495,057,968,680.54
购买商品、接受劳务支付的现金38,626,498,766.94147,322,850,976.75114,146,924,586.5579,100,357,916.78
支付给职工以及为职工支付的现金1,226,956,772.794,450,689,414.663,360,401,611.562,274,719,057.32
支付的各项税费2,560,165,101.7510,488,841,871.547,734,509,715.215,286,396,390.26
支付其他与经营活动有关的现金2,956,534,311.268,900,816,468.258,063,995,199.046,376,067,410.62
经营活动现金流出的平衡项目0000
经营活动现金流出小计45,370,154,952.74171,163,198,731.2133,305,831,112.3693,037,540,774.98
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-2,691,660,545.3310,474,825,680.953,354,011,045.282,020,427,905.56
二、投资活动产生的现金流量:
收回投资收到的现金60,476,083.44275,848,842.26137,148,698.2815,090,818.8
取得投资收益收到的现金-21,968,917.4221,317,876.8721,192,214.6
处置固定资产、无形资产和其他长期资产收回的现金净额192,772,804.54302,601,543.640,041,367.6136,396,035.37
收到的其他与投资活动有关的现金99,981,275.76524,380,541.16393,450,397.4291,642,946.49
投资活动现金流入的平衡项目0000
投资活动现金流入小计353,230,163.741,124,799,844.44591,958,340.16364,322,015.26
购建固定资产、无形资产和其他长期资产支付的现金2,117,179,991.7212,700,852,089.6810,280,596,104.866,807,218,702.52
投资支付的现金79,134,928.88176,468,649.38159,761,941.97130,345,664.03
取得子公司及其他营业单位支付的现金-51,842,508.1452,062,949.746,685,081.53
支付其他与投资活动有关的现金183,487,867.6294,382,892.74359,213,774.81173,508,932.34
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,379,802,788.213,223,546,139.9410,851,634,771.387,117,758,380.42
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,026,572,624.46-12,098,746,295.5-10,259,676,431.22-6,753,436,365.16
三、筹资活动产生的现金流量:
吸收投资收到的现金496,000,0004,837,550,00037,550,00037,550,000
其中:子公司吸收少数股东投资收到的现金496,000,0004,837,550,00037,550,00037,550,000
取得借款收到的现金29,612,493,003.9994,584,353,737.7373,238,531,898.0943,535,749,957.28
收到其他与筹资活动有关的现金788,949,0004,169,095,082.314,140,213,783.153,325,920,146.4
筹资活动现金流入平衡项目0000
筹资活动现金流入小计30,897,442,003.99103,590,998,820.0477,416,295,681.2446,899,220,103.68
偿还债务支付的现金22,866,885,246.3587,160,685,796.5958,925,541,356.7435,985,944,150.61
分配股利、利润或偿付利息支付的现金1,188,047,007.125,444,082,823.724,333,767,860.243,102,275,619.91
支付其他与筹资活动有关的现金516,244,271.583,567,702,686.622,080,991,066.861,620,527,313.57
筹资活动现金流出平衡项目0000
筹资活动现金流出小计24,571,176,525.0596,172,471,306.9365,340,300,283.8440,708,747,084.09
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额6,326,265,478.947,418,527,513.1112,075,995,397.46,190,473,019.59
四、汇率变动对现金及现金等价物的影响44,528,080.67-171,179,385.1-210,942,502.95-186,400,064.63
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,652,560,389.825,623,427,513.464,959,387,508.511,271,064,495.36
加:期初现金及现金等价物余额12,009,784,562.136,386,357,048.676,386,357,048.676,386,357,048.67
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额13,662,344,951.9512,009,784,562.1311,345,744,557.187,657,421,544.03
补充资料:
净利润--2,283,873,644.82-303,964,877.79
资产减值准备-727,353,586.34-580,066,394.73
固定资产和投资性房地产折旧-7,030,403,048.61-3,474,306,084.81
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-7,030,403,048.61-3,474,306,084.81
无形资产摊销-111,627,864.99-51,292,538.99
长期待摊费用摊销-1,451,114.97-884,983.57
处置固定资产、无形资产和其他长期资产的损失--10,478,873.82--49,172,806.5
固定资产报废损失-27,572,424.22-726,732.1
公允价值变动损失--39,709,845.02--8,258,021.78
财务费用-4,868,209,861.89-2,399,948,611.94
投资损失-105,080,907.31--123,964,506.14
递延所得税--1,519,271,838.19--421,279,087.39
其中:递延所得税资产减少--1,507,474,835.68--428,564,709.28
递延所得税负债增加--11,797,002.51-7,285,621.89
存货的减少-660,353,794.72--5,816,243,770.02
经营性应收项目的减少-2,005,344,514.31--2,402,116,628.26
经营性应付项目的增加--1,304,800,759.32-4,009,034,423.26
其他--9,502,234.48--43,514,809.9
现金的期末余额-12,009,784,562.13-7,657,421,544.03
减:现金的期初余额-6,386,357,048.67-6,386,357,048.67
公告日期2025-04-292025-04-292024-10-312024-08-30
审计意见(境内)标准无保留意见
TOP↑