流通市值:548.51亿 | 总市值:548.73亿 | ||
流通股本:66.09亿 | 总股本:66.11亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 40,080,723,863.44 | 170,231,575,366.91 | 127,745,002,652.55 | 88,036,171,465.58 |
收到的税费返还 | 150,135,939.57 | 1,223,919,119.43 | 863,614,485.85 | 640,382,378.68 |
收到其他与经营活动有关的现金 | 2,447,634,604.4 | 10,182,529,925.81 | 8,051,225,019.24 | 6,381,414,836.28 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 42,678,494,407.41 | 181,638,024,412.15 | 136,659,842,157.64 | 95,057,968,680.54 |
购买商品、接受劳务支付的现金 | 38,626,498,766.94 | 147,322,850,976.75 | 114,146,924,586.55 | 79,100,357,916.78 |
支付给职工以及为职工支付的现金 | 1,226,956,772.79 | 4,450,689,414.66 | 3,360,401,611.56 | 2,274,719,057.32 |
支付的各项税费 | 2,560,165,101.75 | 10,488,841,871.54 | 7,734,509,715.21 | 5,286,396,390.26 |
支付其他与经营活动有关的现金 | 2,956,534,311.26 | 8,900,816,468.25 | 8,063,995,199.04 | 6,376,067,410.62 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 45,370,154,952.74 | 171,163,198,731.2 | 133,305,831,112.36 | 93,037,540,774.98 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | -2,691,660,545.33 | 10,474,825,680.95 | 3,354,011,045.28 | 2,020,427,905.56 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 60,476,083.44 | 275,848,842.26 | 137,148,698.28 | 15,090,818.8 |
取得投资收益收到的现金 | - | 21,968,917.42 | 21,317,876.87 | 21,192,214.6 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 192,772,804.54 | 302,601,543.6 | 40,041,367.61 | 36,396,035.37 |
收到的其他与投资活动有关的现金 | 99,981,275.76 | 524,380,541.16 | 393,450,397.4 | 291,642,946.49 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 353,230,163.74 | 1,124,799,844.44 | 591,958,340.16 | 364,322,015.26 |
购建固定资产、无形资产和其他长期资产支付的现金 | 2,117,179,991.72 | 12,700,852,089.68 | 10,280,596,104.86 | 6,807,218,702.52 |
投资支付的现金 | 79,134,928.88 | 176,468,649.38 | 159,761,941.97 | 130,345,664.03 |
取得子公司及其他营业单位支付的现金 | - | 51,842,508.14 | 52,062,949.74 | 6,685,081.53 |
支付其他与投资活动有关的现金 | 183,487,867.6 | 294,382,892.74 | 359,213,774.81 | 173,508,932.34 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 2,379,802,788.2 | 13,223,546,139.94 | 10,851,634,771.38 | 7,117,758,380.42 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -2,026,572,624.46 | -12,098,746,295.5 | -10,259,676,431.22 | -6,753,436,365.16 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 496,000,000 | 4,837,550,000 | 37,550,000 | 37,550,000 |
其中:子公司吸收少数股东投资收到的现金 | 496,000,000 | 4,837,550,000 | 37,550,000 | 37,550,000 |
取得借款收到的现金 | 29,612,493,003.99 | 94,584,353,737.73 | 73,238,531,898.09 | 43,535,749,957.28 |
收到其他与筹资活动有关的现金 | 788,949,000 | 4,169,095,082.31 | 4,140,213,783.15 | 3,325,920,146.4 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 30,897,442,003.99 | 103,590,998,820.04 | 77,416,295,681.24 | 46,899,220,103.68 |
偿还债务支付的现金 | 22,866,885,246.35 | 87,160,685,796.59 | 58,925,541,356.74 | 35,985,944,150.61 |
分配股利、利润或偿付利息支付的现金 | 1,188,047,007.12 | 5,444,082,823.72 | 4,333,767,860.24 | 3,102,275,619.91 |
支付其他与筹资活动有关的现金 | 516,244,271.58 | 3,567,702,686.62 | 2,080,991,066.86 | 1,620,527,313.57 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 24,571,176,525.05 | 96,172,471,306.93 | 65,340,300,283.84 | 40,708,747,084.09 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | 6,326,265,478.94 | 7,418,527,513.11 | 12,075,995,397.4 | 6,190,473,019.59 |
四、汇率变动对现金及现金等价物的影响 | 44,528,080.67 | -171,179,385.1 | -210,942,502.95 | -186,400,064.63 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | 1,652,560,389.82 | 5,623,427,513.46 | 4,959,387,508.51 | 1,271,064,495.36 |
加:期初现金及现金等价物余额 | 12,009,784,562.13 | 6,386,357,048.67 | 6,386,357,048.67 | 6,386,357,048.67 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 13,662,344,951.95 | 12,009,784,562.13 | 11,345,744,557.18 | 7,657,421,544.03 |
补充资料: | ||||
净利润 | - | -2,283,873,644.82 | - | 303,964,877.79 |
资产减值准备 | - | 727,353,586.34 | - | 580,066,394.73 |
固定资产和投资性房地产折旧 | - | 7,030,403,048.61 | - | 3,474,306,084.81 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 7,030,403,048.61 | - | 3,474,306,084.81 |
无形资产摊销 | - | 111,627,864.99 | - | 51,292,538.99 |
长期待摊费用摊销 | - | 1,451,114.97 | - | 884,983.57 |
处置固定资产、无形资产和其他长期资产的损失 | - | -10,478,873.82 | - | -49,172,806.5 |
固定资产报废损失 | - | 27,572,424.22 | - | 726,732.1 |
公允价值变动损失 | - | -39,709,845.02 | - | -8,258,021.78 |
财务费用 | - | 4,868,209,861.89 | - | 2,399,948,611.94 |
投资损失 | - | 105,080,907.31 | - | -123,964,506.14 |
递延所得税 | - | -1,519,271,838.19 | - | -421,279,087.39 |
其中:递延所得税资产减少 | - | -1,507,474,835.68 | - | -428,564,709.28 |
递延所得税负债增加 | - | -11,797,002.51 | - | 7,285,621.89 |
存货的减少 | - | 660,353,794.72 | - | -5,816,243,770.02 |
经营性应收项目的减少 | - | 2,005,344,514.31 | - | -2,402,116,628.26 |
经营性应付项目的增加 | - | -1,304,800,759.32 | - | 4,009,034,423.26 |
其他 | - | -9,502,234.48 | - | -43,514,809.9 |
现金的期末余额 | - | 12,009,784,562.13 | - | 7,657,421,544.03 |
减:现金的期初余额 | - | 6,386,357,048.67 | - | 6,386,357,048.67 |
公告日期 | 2025-04-29 | 2025-04-29 | 2024-10-31 | 2024-08-30 |
审计意见(境内) | 标准无保留意见 |