穗恒运A
(000531)
| 流通市值：58.22亿 | | | 总市值：66.65亿 |
| 流通股本：9.10亿 | | | 总股本：10.41亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 1,127,548,539.82 | 1,091,612,043.92 | 1,207,276,563.47 | 1,090,277,256.71 |
| 结算备付金 | - | - | 0 | - |
| 拆出资金 | - | - | 0 | - |
| 交易性金融资产 | - | - | 0 | - |
| 衍生金融资产 | - | - | 0 | - |
| 应收票据及应收账款 | 505,319,696.88 | 465,743,618.16 | 582,173,558.65 | 447,277,698.19 |
| 其中：应收票据 | 1,679,228.77 | 1,402,247.67 | 2,750,000 | 5,320,136.26 |
| 应收账款 | 503,640,468.11 | 464,341,370.49 | 579,423,558.65 | 441,957,561.93 |
| 应收款项融资 | - | - | 0 | - |
| 预付款项 | 83,376,674.54 | 110,179,208.15 | 152,067,601.41 | 69,738,532.42 |
| 应收保费 | - | - | 0 | - |
| 应收分保账款 | - | - | 0 | - |
| 应收分保合同准备金 | - | - | 0 | - |
| 其他应收款合计 | 141,954,331.16 | 187,882,531.87 | 946,274,442.01 | 46,529,445.53 |
| 其中:应收利息 | - | - | 43,347,507.45 | - |
| 应收股利 | 52,781,151.69 | 99,697,730.97 | 0 | - |
| 买入返售金融资产 | - | - | 0 | - |
| 存货 | 177,397,569.69 | 167,035,543.67 | 170,852,933.71 | 160,457,734.77 |
| 合同资产 | - | - | 0 | - |
| 一年内到期的非流动资产 | - | - | 0 | - |
| 其他流动资产 | 442,531,854.1 | 441,958,857.76 | 468,128,537.75 | 518,006,159.82 |
| 流动资产合计 | 2,478,128,666.19 | 2,464,411,803.53 | 3,526,773,637 | 2,332,286,827.44 |
| 非流动资产: | | | | |
| 发放委托贷款及垫款 | - | - | 0 | - |
| 债权投资 | - | - | 0 | - |
| 其他债权投资 | - | - | 0 | - |
| 长期应收款 | - | - | 0 | - |
| 长期股权投资 | 6,169,040,788.42 | 6,044,975,212.49 | 5,818,062,001.51 | 5,718,455,912.21 |
| 其他权益工具投资 | 396,804,102.74 | 396,804,102.74 | 405,825,148.36 | 405,825,148.36 |
| 其他非流动金融资产 | - | - | 0 | - |
| 投资性房地产 | 936,978.9 | 965,529.51 | 994,080.12 | 1,022,630.73 |
| 固定资产 | 7,171,380,419.27 | 7,541,769,188 | 7,605,495,831.35 | 5,535,374,118.42 |
| 在建工程 | 745,529,222.38 | 270,638,257.87 | 230,270,620.97 | 2,739,118,565.03 |
| 生产性生物资产 | - | - | 0 | - |
| 油气资产 | - | - | 0 | - |
| 使用权资产 | 365,554,271.12 | 374,716,826.53 | 375,711,400.18 | 384,614,007.11 |
| 无形资产 | 478,179,304.96 | 483,922,647.34 | 406,545,721.54 | 752,161,181.74 |
| 开发支出 | - | - | 0 | - |
| 商誉 | 10,565,751.96 | 10,565,751.96 | 10,565,751.96 | 10,565,751.96 |
| 长期待摊费用 | 76,495,270.87 | 79,453,678.6 | 83,475,397.05 | 86,563,547.36 |
| 递延所得税资产 | 658,582,026.02 | 657,181,026.73 | 756,680,497.77 | 767,822,525.88 |
| 其他非流动资产 | 2,355,582.46 | 3,808,028.12 | 72,506,167.18 | 224,308,279.38 |
| 非流动资产合计 | 16,075,423,719.1 | 15,864,800,249.89 | 15,766,132,617.99 | 16,625,831,668.18 |
| 资产总计 | 18,553,552,385.29 | 18,329,212,053.42 | 19,292,906,254.99 | 18,958,118,495.62 |
| 流动负债: | | | | |
| 短期借款 | 348,242,923.22 | 728,242,938.21 | 1,003,042,441.3 | 1,590,534,371.34 |
| 向中央银行借款 | - | - | 0 | - |
| 吸收存款及同业存放 | - | - | 0 | - |
| 拆入资金 | - | - | 0 | - |
| 交易性金融负债 | - | - | 0 | - |
| 衍生金融负债 | - | - | 0 | - |
| 应付票据及应付账款 | 943,789,665.93 | 904,996,054.01 | 1,021,346,063.32 | 1,119,223,639.17 |
| 其中：应付票据 | - | - | 0 | - |
| 应付账款 | 943,789,665.93 | 904,996,054.01 | 1,021,346,063.32 | 1,119,223,639.17 |
| 预收款项 | - | - | 0 | - |
| 合同负债 | 10,203,805.69 | 5,075,015.31 | 7,282,744.15 | 6,654,193.46 |
| 卖出回购金融资产款 | - | - | 0 | - |
| 应付手续费及佣金 | - | - | 0 | - |
| 应付职工薪酬 | 68,570,951.41 | 56,374,627.97 | 39,323,435.5 | 40,940,991.46 |
| 应交税费 | 51,637,585.51 | 27,824,270.55 | 24,787,459.24 | 27,611,769.57 |
| 其他应付款合计 | 60,751,885.72 | 72,267,216.52 | 61,789,030.2 | 63,191,199.22 |
| 其中:应付利息 | 140,889.95 | - | 0 | - |
| 应付股利 | 96,794.93 | 96,794.93 | 96,794.93 | 96,794.93 |
| 应付分保账款 | - | - | 0 | - |
| 保险合同准备金 | - | - | 0 | - |
| 代理买卖证券款 | - | - | 0 | - |
| 代理承销证券款 | - | - | 0 | - |
| 一年内到期的非流动负债 | 1,241,705,240.79 | 2,233,331,289.1 | 2,422,100,398.45 | 2,399,332,289.23 |
| 其他流动负债 | 48,424,831.84 | 43,529,738.75 | 50,907,072.99 | 32,923,265.29 |
| 流动负债合计 | 2,773,326,890.11 | 4,071,641,150.42 | 4,630,578,645.15 | 5,280,411,718.74 |
| 非流动负债: | | | | |
| 长期借款 | 7,518,968,998.89 | 6,213,792,668.38 | 6,529,922,323.78 | 5,889,515,710.19 |
| 应付债券 | - | - | 0 | - |
| 优先股 | - | - | 0 | - |
| 永续债 | - | - | 0 | - |
| 租赁负债 | 241,201,659.74 | 238,214,653.53 | 232,817,928.69 | 235,303,453.44 |
| 长期应付款 | 90,354,260.83 | 89,433,104.71 | 82,451,450.67 | 85,224,103.59 |
| 长期应付职工薪酬 | - | - | 0 | - |
| 预计负债 | 14,107,500 | 14,107,500 | 0 | - |
| 递延收益 | 87,642,216.55 | 90,122,506.1 | 92,602,795.65 | 93,074,909.6 |
| 递延所得税负债 | 21,151,606.68 | 21,151,606.68 | 135,039,158.37 | 129,320,649.43 |
| 其他非流动负债 | - | - | 0 | - |
| 非流动负债合计 | 7,973,426,242.69 | 6,666,822,039.4 | 7,072,833,657.16 | 6,432,438,826.25 |
| 负债合计 | 10,746,753,132.8 | 10,738,463,189.82 | 11,703,412,302.31 | 11,712,850,544.99 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 1,041,401,332 | 1,041,401,332 | 1,041,401,332 | 1,041,401,332 |
| 其他权益工具 | - | - | 0 | - |
| 优先股 | - | - | 0 | - |
| 永续债 | - | - | 0 | - |
| 资本公积 | 2,204,745,738.53 | 2,204,734,384.74 | 2,206,188,521.05 | 2,147,486,326.88 |
| 减:库存股 | 59,798,728.25 | 59,798,728.25 | 59,798,728.25 | - |
| 其他综合收益 | 51,647,786.81 | 57,636,604.9 | 59,847,452.58 | 59,521,959.67 |
| 专项储备 | 2,200,123.92 | 1,743,560.37 | 1,321,912.42 | 855,115.89 |
| 盈余公积 | 583,665,693.9 | 583,665,693.9 | 583,665,693.9 | 583,665,693.9 |
| 一般风险准备 | - | - | 0 | - |
| 未分配利润 | 3,142,074,737.28 | 2,919,652,328.01 | 2,882,929,887.11 | 2,785,471,462.26 |
| 归属于母公司股东权益合计 | 6,965,936,684.19 | 6,749,035,175.67 | 6,715,556,070.81 | 6,618,401,890.6 |
| 少数股东权益 | 840,862,568.3 | 841,713,687.93 | 873,937,881.87 | 626,866,060.03 |
| 股东权益合计 | 7,806,799,252.49 | 7,590,748,863.6 | 7,589,493,952.68 | 7,245,267,950.63 |
| 负债和股东权益合计 | 18,553,552,385.29 | 18,329,212,053.42 | 19,292,906,254.99 | 18,958,118,495.62 |
| 公告日期 | 2025-10-31 | 2025-08-30 | 2025-04-30 | 2025-04-09 |
| 审计意见(境内) | | | | 标准无保留意见 |