当前位置:首页 - 行情中心 - 穗恒运A(000531) - 财务分析 - 现金流量表

穗恒运A

(000531)

  

流通市值:50.13亿  总市值:57.38亿
流通股本:9.10亿   总股本:10.41亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,269,896,381.52916,841,477.414,842,541,564.593,558,924,079.9
  收到的税费返还623,664.48136,572.874,672,613.874,368,285.1
  收到其他与经营活动有关的现金56,838,854.5838,435,961.6176,384,281.8935,225,295.6
  经营活动现金流入小计2,327,358,900.58955,414,011.894,923,598,460.353,598,517,660.6
  购买商品、接受劳务支付的现金1,891,708,493.62630,977,825.833,487,282,376.542,555,598,185.99
  支付给职工以及为职工支付的现金144,185,559.6774,446,288.9344,914,436.87225,966,019.3
  支付的各项税费68,613,639.2230,250,556.36134,055,840.3180,174,917.21
  支付其他与经营活动有关的现金43,553,674.098,854,517.21110,163,681.5999,794,430.59
  经营活动现金流出小计2,148,061,366.6744,529,188.34,076,416,335.312,961,533,553.09
  经营活动产生的现金流量净额179,297,533.98210,884,823.59847,182,125.04636,984,107.51
二、投资活动产生的现金流量:
  收回投资收到的现金209,512,406.7190,607,899.7643,228,115.5442,481,608.98
  取得投资收益收到的现金131,819,819.52131,819,819.52189,989,133.1103,378,053.37
  处置固定资产、无形资产和其他长期资产收回的现金净额507,116.33452,000233,022.64202,572.64
  处置子公司及其他营业单位收到的现金净额--1,667,353.241,667,353.24
  收到的其他与投资活动有关的现金609,46717,923.47840,674,200.11840,002,994.36
  投资活动现金流入小计342,448,809.55322,897,642.751,075,791,824.63987,732,582.59
  购建固定资产、无形资产和其他长期资产支付的现金502,756,013.44135,544,723.77819,903,680.21515,220,378.93
  投资支付的现金89,809,4002,975,000263,330,100251,930,100
  支付其他与投资活动有关的现金73,859.2873,6807,016,00020,000
  投资活动现金流出小计592,639,272.72138,593,403.771,090,249,780.21767,170,478.93
  投资活动产生的现金流量净额-250,190,463.17184,304,238.98-14,457,955.58220,562,103.66
三、筹资活动产生的现金流量:
  吸收投资收到的现金144,428-444,32291,822
  其中:子公司吸收少数股东投资收到的现金144,428-444,32291,822
  取得借款收到的现金1,612,080,306.47668,713,087.283,634,677,619.472,996,481,896.47
  收到其他与筹资活动有关的现金34,845,913.72-320,400,000320,400,000
  筹资活动现金流入小计1,647,070,648.19668,713,087.283,955,521,941.473,316,973,718.47
  偿还债务支付的现金1,022,027,550.46430,029,265.084,582,201,928.223,761,066,807.17
  分配股利、利润或偿付利息支付的现金165,130,320.0552,537,548.41408,395,760.24287,798,262.28
  其中:子公司支付给少数股东的股利、利润--28,655,720.7228,655,720.72
  支付其他与筹资活动有关的现金14,833,908.939,503,509.37102,964,214.6688,864,889.91
  筹资活动现金流出小计1,201,991,779.44492,070,322.865,093,561,903.124,137,729,959.36
  筹资活动产生的现金流量净额445,078,868.75176,642,764.42-1,138,039,961.65-820,756,240.89
五、现金及现金等价物净增加额374,185,939.56571,831,826.99-305,315,792.1936,789,970.28
  加:期初现金及现金等价物余额772,886,735.04772,886,735.041,078,202,527.231,078,202,527.23
  期末现金及现金等价物余额1,147,072,674.61,344,718,562.03772,886,735.041,114,992,497.51
补充资料:
  净利润220,821,980.74-253,849,791.45-
  资产减值准备682,643.19-35,292,353.57-
  固定资产和投资性房地产折旧222,528,865.61-430,369,596.82-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧222,528,865.61-430,369,596.82-
  无形资产摊销12,516,401.02-23,644,181.45-
  长期待摊费用摊销7,518,678.89-14,812,396.69-
  处置固定资产、无形资产和其他长期资产的损失15,941.57--839,054.4-
  固定资产报废损失-3,085,785.39-179,566,464.64-
  财务费用115,540,633.44-258,606,929.92-
  投资损失-431,315,288.19--474,626,153.59-
  递延所得税-2,026,521.93-32,524,487.69-
  其中:递延所得税资产减少321,155.84-140,578,390.28-
    递延所得税负债增加-2,347,677.77--108,053,902.59-
  存货的减少-26,205,040.71--9,645,161.24-
  经营性应收项目的减少-104,951,919-23,894,360.92-
  经营性应付项目的增加149,499,428.55-44,130,223.27-
  现金的期末余额1,147,072,674.6-772,886,735.04-
  减:现金的期初余额772,886,735.04-1,078,202,527.23-
  现金及现金等价物的净增加额374,185,939.56--305,315,792.19-
公告日期2026-08-292026-04-302026-04-102025-10-31
审计意见(境内)标准无保留意见
TOP↑