流通市值:26.33亿 | 总市值:63.16亿 | ||
流通股本:2.94亿 | 总股本:7.04亿 |
报告期 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 7,552,146,229.84 | 9,572,919,709.69 | 6,030,960,686.21 | 5,742,695,856.06 |
结算备付金 | - | - | 0 | 0 |
拆出资金 | 21,011,269.94 | 22,120,819.18 | 24,469,518 | 24,611,853.9 |
衍生金融资产 | - | - | - | 0 |
应收票据及应收账款 | 992,348,080.68 | 719,108,419.35 | 1,328,065,856 | 1,174,714,944.56 |
其中:应收票据 | - | - | 0 | 0 |
应收账款 | 992,348,080.68 | 719,108,419.35 | 1,328,065,856 | 1,174,714,944.56 |
应收款项融资 | 617,237,471.37 | 633,441,636.39 | 357,210,032.24 | 298,880,660.21 |
预付款项 | 554,431,370.51 | 461,441,208.77 | 817,734,093.28 | 714,160,179.72 |
应收保费 | - | - | 0 | 0 |
应收分保账款 | - | - | 0 | 0 |
应收分保合同准备金 | - | - | 0 | 0 |
其他应收款合计 | 172,382,455.44 | 188,058,634.91 | 379,207,746.44 | 323,596,188.83 |
其中:应收利息 | - | - | 0 | 0 |
应收股利 | 1,789,361.43 | 1,789,361.43 | 14,000,000 | 14,000,000 |
买入返售金融资产 | - | - | 0 | 0 |
存货 | 1,333,761,377.93 | 1,431,780,362.89 | 1,478,737,297.05 | 1,435,615,051.88 |
合同资产 | - | - | - | 0 |
一年内到期的非流动资产 | - | 0 | 589,421.39 | 41,356,416.59 |
其他流动资产 | 453,603,493.91 | 590,460,922.58 | 8,258,411,985.13 | 6,132,906,578.43 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 25,880,150,508.57 | 26,262,695,473.87 | 27,727,072,537.71 | 27,728,790,875.82 |
非流动资产: | ||||
发放委托贷款及垫款 | 166,992,221.51 | 163,249,295.18 | 156,699,830.47 | 145,418,090.2 |
债权投资 | - | - | 0 | 0 |
其他债权投资 | 1,253,338,678.65 | 1,239,461,452.95 | 1,664,088,406.3 | 634,904,703.06 |
长期应收款 | 801,982,538.7 | 674,263,077.54 | 528,576,078.53 | 461,174,617.13 |
长期股权投资 | 4,030,416,495.45 | 4,003,795,394.95 | 4,027,478,566.2 | 3,969,466,738.06 |
其他权益工具投资 | 112,626,650.88 | 112,426,006.1 | 142,310,864.23 | 142,868,045.18 |
其他非流动金融资产 | 2,928,979,307.06 | 2,663,594,161.41 | 2,191,174,150.04 | 2,117,294,999.6 |
投资性房地产 | - | - | 0 | 0 |
固定资产 | 1,528,592,504.45 | 1,521,322,995.18 | 1,409,984,088.76 | 1,420,074,945.2 |
在建工程 | 112,062,260.18 | 123,289,135.12 | 103,489,478.52 | 92,528,004.96 |
生产性生物资产 | - | - | - | 0 |
油气资产 | - | - | - | 0 |
使用权资产 | 611,706,293.41 | 641,007,847.18 | 688,353,322.12 | 732,112,252.2 |
无形资产 | 371,120,238.38 | 372,438,237.91 | 360,926,208.46 | 363,386,794.13 |
开发支出 | - | - | 0 | 0 |
商誉 | 862,260,268.86 | 862,260,268.86 | 868,355,316.83 | 868,355,316.83 |
长期待摊费用 | 12,036,531.73 | 13,953,743.09 | 17,577,864.73 | 21,881,737.21 |
递延所得税资产 | 583,237,891.68 | 584,590,813.86 | 646,837,267.44 | 678,811,245.49 |
其他非流动资产 | - | 0 | 0 | 200,000,000 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 13,375,351,880.94 | 12,975,652,429.33 | 12,805,851,442.63 | 11,848,277,489.25 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 39,255,502,389.51 | 39,238,347,903.2 | 40,532,923,980.34 | 39,577,068,365.07 |
流动负债: | ||||
短期借款 | 3,679,850,322.41 | 3,957,614,416.63 | 4,056,049,997.68 | 3,892,425,276.99 |
向中央银行借款 | - | 0 | 0 | 0 |
吸收存款及同业存放 | - | - | - | 0 |
拆入资金 | - | 0 | 0 | 0 |
应付票据及应付账款 | 2,850,042,443.4 | 2,437,039,009.6 | 2,797,225,638.01 | 2,666,111,740.94 |
其中:应付票据 | 1,372,743,729.39 | 1,132,183,990.69 | 1,233,813,805.71 | 1,161,089,148.81 |
应付账款 | 1,477,298,714.01 | 1,304,855,018.91 | 1,563,411,832.3 | 1,505,022,592.13 |
预收款项 | - | - | - | 0 |
合同负债 | 737,248,084.26 | 729,990,945.17 | 1,012,677,111.13 | 938,508,811.04 |
卖出回购金融资产款 | - | - | - | 0 |
应付手续费及佣金 | - | - | - | 0 |
应付职工薪酬 | 2,567,084,254.57 | 2,895,279,070.68 | 2,759,928,184.36 | 2,585,757,253.56 |
应交税费 | 100,982,165.98 | 256,222,791.26 | 227,096,067.21 | 252,270,246.81 |
其他应付款合计 | 535,059,994.73 | 437,998,989.73 | 561,015,684.89 | 476,068,143.8 |
其中:应付利息 | - | 0 | - | 0 |
应付股利 | 3,372,988.67 | 513,488.67 | 2,122,208.67 | 64,613,740.73 |
应付分保账款 | - | - | - | 0 |
保险合同准备金 | - | - | - | 0 |
代理买卖证券款 | 316,165,139.05 | 353,487,803.69 | 312,942,500.62 | 344,871,297.22 |
代理承销证券款 | - | - | - | 0 |
一年内到期的非流动负债 | 729,662,779.6 | 941,816,124.55 | 137,453,527.74 | 201,047,864.19 |
其他流动负债 | 1,101,591,021.79 | 1,289,398,805.15 | 1,941,045,904.69 | 1,847,441,448.43 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 12,617,686,205.79 | 13,298,847,956.46 | 13,805,434,616.33 | 13,204,502,082.98 |
非流动负债: | ||||
长期借款 | 954,799,045 | 465,658,335.82 | 1,346,477,605.57 | 1,297,977,605.56 |
应付债券 | - | - | - | 0 |
优先股 | - | - | - | 0 |
永续债 | - | - | - | 0 |
租赁负债 | 524,021,368.48 | 548,043,334.92 | 652,887,051.16 | 686,057,979.06 |
长期应付款 | 57,035,682 | 56,201,682 | 20,034,000 | 129,428,172.44 |
长期应付职工薪酬 | 2,932,810.28 | 3,020,156.28 | 3,052,964.28 | 3,086,352.28 |
预计负债 | 40,199,178.58 | 40,199,178.58 | 39,804,184.61 | 40,903,163.84 |
递延收益 | 150,536,959.41 | 150,536,959.41 | 152,444,234.28 | 152,765,077.75 |
递延所得税负债 | 27,767,931.96 | 28,062,657.86 | 8,603,940.79 | 7,789,595.6 |
其他非流动负债 | - | - | 0 | 0 |
非流动负债其他项目 | - | - | - | 0 |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 1,757,292,975.71 | 1,291,722,304.87 | 2,223,303,980.69 | 2,318,007,946.53 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 14,374,979,181.5 | 14,590,570,261.33 | 16,028,738,597.02 | 15,522,510,029.51 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 704,130,000 | 704,130,000 | 704,130,000 | 704,130,000 |
其他权益工具 | - | - | 0 | 0 |
优先股 | - | - | - | 0 |
永续债 | - | - | - | 0 |
资本公积 | 1,891,176,465.97 | 1,891,176,465.97 | 1,889,484,709.24 | 1,889,484,709.24 |
减:库存股 | - | - | - | 0 |
其他综合收益 | -35,993,929.75 | -33,200,463.46 | -21,630,506.38 | -76,754,332.63 |
专项储备 | 36,904,668.37 | 33,880,846.79 | 29,763,441.64 | 28,466,524.53 |
盈余公积 | 1,389,608,389.81 | 1,389,608,389.81 | 1,389,651,398.58 | 1,389,608,389.81 |
一般风险准备 | 524,316,609.11 | 524,316,609.11 | 495,097,679.3 | 495,097,679.3 |
未分配利润 | 5,482,383,236.51 | 5,384,902,678.16 | 5,359,966,104.96 | 5,233,135,464.15 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 9,992,525,440.02 | 9,894,814,526.38 | 9,846,462,827.34 | 9,663,168,434.4 |
少数股东权益 | 14,887,997,767.99 | 14,752,963,115.49 | 14,657,722,555.98 | 14,391,389,901.16 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 24,880,523,208.01 | 24,647,777,641.87 | 24,504,185,383.32 | 24,054,558,335.56 |
负债和股东权益合计 | 39,255,502,389.51 | 39,238,347,903.2 | 40,532,923,980.34 | 39,577,068,365.07 |
公告日期 | 2023-04-29 | 2023-04-29 | 2022-10-22 | 2022-08-24 |
审计意见(境内) | 标准无保留意见 |