云南铜业
(000878)
| 流通市值：269.09亿 | | | 总市值：325.70亿 |
| 流通股本：20.04亿 | | | 总股本：24.25亿 |
| 报告期 | 2026-09-30 | 2026-06-30 | 2026-03-31 | 2025-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 4,912,791,949.55 | 6,402,614,479.52 | 8,638,856,418.39 | 4,154,014,203.17 |
| 结算备付金 | - | 0 | - | - |
| 拆出资金 | - | 0 | - | - |
| 交易性金融资产 | 7,026.62 | 8,146.38 | 1,120,094.81 | 199,015,179.01 |
| 衍生金融资产 | 18,544,888.16 | 491,730,626.78 | - | - |
| 应收票据及应收账款 | 170,964,708.15 | 266,880,442.34 | 185,399,687.99 | 253,327,429.78 |
| 其中：应收票据 | - | 0 | - | - |
| 应收账款 | 170,964,708.15 | 266,880,442.34 | 185,399,687.99 | 253,327,429.78 |
| 应收款项融资 | 22,150,000 | 40,442,800 | 46,796,004.88 | 20,383,204.88 |
| 预付款项 | 8,948,105,675.15 | 7,186,471,291.68 | 5,630,625,705.08 | 2,633,743,836.05 |
| 应收保费 | - | 0 | - | - |
| 应收分保账款 | - | 0 | - | - |
| 应收分保合同准备金 | - | 0 | - | - |
| 其他应收款合计 | 188,497,360.95 | 326,785,755.84 | 221,446,887.65 | 118,349,610.91 |
| 其中:应收利息 | - | 0 | - | - |
| 应收股利 | - | 0 | - | - |
| 买入返售金融资产 | - | 0 | - | - |
| 存货 | 26,652,824,819.71 | 26,610,867,043.37 | 28,517,182,421.58 | 24,770,352,173.75 |
| 合同资产 | - | 0 | - | - |
| 一年内到期的非流动资产 | - | 0 | - | - |
| 其他流动资产 | 3,760,072,581.57 | 3,517,338,250.57 | 4,291,713,722.46 | 4,748,823,362.56 |
| 流动资产合计 | 44,673,959,009.86 | 44,843,138,836.48 | 47,533,140,942.84 | 36,898,009,000.11 |
| 非流动资产: | | | | |
| 发放委托贷款及垫款 | - | 0 | - | - |
| 债权投资 | - | 0 | - | - |
| 其他债权投资 | - | 0 | - | - |
| 长期应收款 | - | 0 | - | - |
| 长期股权投资 | 1,291,804,008.93 | 1,322,337,620.34 | 1,208,939,552.85 | 1,192,411,400.83 |
| 其他权益工具投资 | 4,571,850.09 | 4,571,850.09 | 4,571,850.09 | 4,571,850.09 |
| 其他非流动金融资产 | 900,000 | 900,000 | 900,000 | 900,000 |
| 投资性房地产 | - | 0 | - | - |
| 固定资产 | 14,687,927,654.14 | 14,948,484,434.21 | 14,774,716,283.08 | 15,128,969,020.15 |
| 在建工程 | 1,796,749,089.81 | 1,564,519,798.04 | 1,755,324,093.65 | 1,455,427,568.82 |
| 生产性生物资产 | - | 0 | - | - |
| 油气资产 | - | 0 | - | - |
| 使用权资产 | 48,613,306.64 | 54,446,015.74 | 62,249,946.84 | 72,089,579.44 |
| 无形资产 | 2,729,969,458.35 | 2,750,903,710.18 | 2,767,994,489.73 | 2,790,690,238.14 |
| 开发支出 | - | 0 | - | - |
| 商誉 | - | 0 | - | - |
| 长期待摊费用 | 253,897,451.35 | 263,040,723.59 | 272,227,345.22 | 281,534,560.28 |
| 递延所得税资产 | 515,765,064.53 | 461,985,402.5 | 484,656,124.31 | 675,499,009.56 |
| 其他非流动资产 | 271,922,313.77 | 296,188,514.37 | 316,878,348.33 | 334,188,381.35 |
| 非流动资产合计 | 21,602,120,197.61 | 21,667,378,069.06 | 21,648,458,034.1 | 21,936,281,608.66 |
| 资产总计 | 66,276,079,207.47 | 66,510,516,905.54 | 69,181,598,976.94 | 58,834,290,608.77 |
| 流动负债: | | | | |
| 短期借款 | 13,620,648,889.33 | 13,833,895,590.95 | 13,415,811,044.16 | 8,513,964,893.24 |
| 向中央银行借款 | - | 0 | - | - |
| 吸收存款及同业存放 | - | 0 | - | - |
| 拆入资金 | - | 0 | - | - |
| 交易性金融负债 | - | 0 | 0 | - |
| 衍生金融负债 | 629,553,825.91 | 763,213,563.4 | 857,085,265.54 | 2,922,379,149.16 |
| 应付票据及应付账款 | 6,560,869,938.09 | 6,407,995,048.89 | 8,455,228,274.81 | 6,351,884,142.62 |
| 其中：应付票据 | 1,229,058,470.63 | 992,892,230.11 | 1,126,094,104.37 | 1,967,542,725.87 |
| 应付账款 | 5,331,811,467.46 | 5,415,102,818.78 | 7,329,134,170.44 | 4,384,341,416.75 |
| 预收款项 | 2,363,452.08 | 3,333,887.42 | 3,483,454.25 | 3,273,837.48 |
| 合同负债 | 2,411,488,404.62 | 1,618,852,208.41 | 1,453,688,262.44 | 454,581,509.29 |
| 卖出回购金融资产款 | - | 0 | - | - |
| 应付手续费及佣金 | - | 0 | - | - |
| 应付职工薪酬 | 558,723,735.59 | 364,385,236.03 | 245,962,557.45 | 106,883,827.37 |
| 应交税费 | 421,663,667.57 | 422,899,545.95 | 714,915,750.74 | 320,723,600.96 |
| 其他应付款合计 | 1,165,292,673.65 | 947,994,048.27 | 1,569,070,545.93 | 1,085,654,170.18 |
| 其中:应付利息 | - | 0 | - | - |
| 应付股利 | 166,287,361.6 | 47,040,000 | 47,040,000 | - |
| 应付分保账款 | - | 0 | - | - |
| 保险合同准备金 | - | 0 | - | - |
| 代理买卖证券款 | - | 0 | - | - |
| 代理承销证券款 | - | 0 | - | - |
| 一年内到期的非流动负债 | 1,266,665,107.97 | 1,339,236,383.81 | 1,413,498,344.85 | 1,721,836,957 |
| 其他流动负债 | 66,669,539.16 | 97,331,473.58 | 94,780,739.44 | 58,788,547.95 |
| 流动负债合计 | 26,703,939,233.97 | 25,799,136,986.71 | 28,223,524,239.61 | 21,539,970,635.25 |
| 非流动负债: | | | | |
| 长期借款 | 10,906,172,145.88 | 11,933,800,515.62 | 13,852,519,595.81 | 14,668,166,827.69 |
| 应付债券 | 3,000,000,000 | 3,000,000,000 | 2,000,000,000 | 2,000,000,000 |
| 优先股 | - | 0 | - | - |
| 永续债 | - | 0 | - | - |
| 租赁负债 | 36,953,493.63 | 35,199,446.36 | 43,687,392.02 | 43,133,204.05 |
| 长期应付款 | 421,657,128.92 | 419,670,278.01 | 411,310,053.12 | 406,502,727.83 |
| 长期应付职工薪酬 | 21,502,316.95 | 21,427,613.77 | 25,277,151.05 | 25,184,767.41 |
| 预计负债 | 490,602,197.71 | 485,977,804.55 | 343,376,421.31 | 335,696,219.84 |
| 递延收益 | 58,309,860.08 | 62,005,579.04 | 80,757,094.87 | 70,584,304.09 |
| 递延所得税负债 | - | 24,478,060.92 | 297,119,547.75 | 62,169,151.24 |
| 其他非流动负债 | - | 0 | - | - |
| 非流动负债合计 | 14,935,197,143.17 | 15,982,559,298.27 | 17,054,047,255.93 | 17,611,437,202.15 |
| 负债合计 | 41,639,136,377.14 | 41,781,696,284.98 | 45,277,571,495.54 | 39,151,407,837.4 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 2,425,184,040 | 2,425,184,040 | 2,425,184,040 | 2,259,803,666 |
| 其他权益工具 | - | 0 | - | - |
| 优先股 | - | 0 | - | - |
| 永续债 | - | 0 | - | - |
| 资本公积 | 8,972,775,495.34 | 8,972,775,495.34 | 8,972,775,495.34 | 7,645,231,348.82 |
| 减:库存股 | - | 0 | - | - |
| 其他综合收益 | -98,702,599.54 | 411,914,631.58 | 475,079,851.78 | -393,175,316.5 |
| 专项储备 | 183,003,483.06 | 151,500,342.09 | 114,545,849.38 | 77,392,133.76 |
| 盈余公积 | 1,104,636,594.24 | 1,104,636,594.24 | 1,046,619,084.98 | 1,046,619,084.98 |
| 一般风险准备 | - | 0 | - | - |
| 未分配利润 | 6,605,732,971.68 | 5,999,817,976.68 | 5,393,921,199.63 | 4,718,483,213.25 |
| 归属于母公司股东权益合计 | 19,192,629,984.78 | 19,065,829,079.93 | 18,428,125,521.11 | 15,354,354,130.31 |
| 少数股东权益 | 5,444,312,845.55 | 5,662,991,540.63 | 5,475,901,960.29 | 4,328,528,641.06 |
| 股东权益合计 | 24,636,942,830.33 | 24,728,820,620.56 | 23,904,027,481.4 | 19,682,882,771.37 |
| 负债和股东权益合计 | 66,276,079,207.47 | 66,510,516,905.54 | 69,181,598,976.94 | 58,834,290,608.77 |
| 公告日期 | 2026-10-27 | 2026-08-28 | 2026-04-24 | 2026-03-27 |
| 审计意见(境内) | | | | 标准无保留意见 |