云南铜业
(000878)
| 流通市值：349.03亿 | | | 总市值：349.03亿 |
| 流通股本：20.04亿 | | | 总股本：20.04亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 4,176,952,159.82 | 3,189,958,950.2 | 4,565,142,059.32 | 1,796,624,642.39 |
| 结算备付金 | - | 0 | - | - |
| 拆出资金 | - | 0 | - | - |
| 交易性金融资产 | 182,435,454.77 | 151,092,360.22 | 166,458,390.22 | 154,287,151.16 |
| 衍生金融资产 | - | 88,359,405.1 | 0 | 385,357,368.98 |
| 应收票据及应收账款 | 786,342,963.03 | 497,008,325.2 | 730,798,335.8 | 160,086,831.58 |
| 其中：应收票据 | - | 0 | - | - |
| 应收账款 | 786,342,963.03 | 497,008,325.2 | 730,798,335.8 | 160,086,831.58 |
| 应收款项融资 | 270,000 | 700,000 | 850,000 | 150,000 |
| 预付款项 | 5,191,614,336.61 | 6,166,692,283.97 | 6,043,913,478.08 | 5,761,166,232.01 |
| 应收保费 | - | 0 | - | - |
| 应收分保账款 | - | 0 | - | - |
| 应收分保合同准备金 | - | 0 | - | - |
| 其他应收款合计 | 320,038,285.62 | 422,374,376.02 | 235,242,604.04 | 656,606,618.11 |
| 其中:应收利息 | - | 0 | - | 0 |
| 应收股利 | 20,000,000 | 20,000,000 | - | 0 |
| 买入返售金融资产 | - | 0 | - | - |
| 存货 | 21,589,969,784.06 | 19,984,075,983.72 | 14,991,881,202.48 | 12,649,575,153.78 |
| 合同资产 | - | 0 | - | - |
| 一年内到期的非流动资产 | - | 0 | - | - |
| 其他流动资产 | 3,041,316,544.41 | 2,387,718,675.96 | 3,229,123,615.5 | 2,297,194,110.67 |
| 流动资产合计 | 35,288,939,528.32 | 32,887,980,360.39 | 29,963,409,685.44 | 23,861,048,108.68 |
| 非流动资产: | | | | |
| 发放委托贷款及垫款 | - | 0 | - | - |
| 债权投资 | - | 0 | - | - |
| 其他债权投资 | - | 0 | - | - |
| 长期应收款 | - | 0 | - | - |
| 长期股权投资 | 1,218,714,578.82 | 1,180,296,100.32 | 1,141,984,229.07 | 1,110,583,278.1 |
| 其他权益工具投资 | - | 0 | - | - |
| 其他非流动金融资产 | 900,000 | 900,000 | 900,000 | 900,000 |
| 投资性房地产 | - | 0 | - | - |
| 固定资产 | 14,478,904,165.29 | 14,595,237,279.49 | 13,411,905,319.73 | 13,252,248,119.34 |
| 在建工程 | 454,806,182 | 602,175,787.83 | 2,025,147,432.73 | 2,558,331,852.57 |
| 生产性生物资产 | - | 0 | - | - |
| 油气资产 | - | 0 | - | - |
| 使用权资产 | 74,584,449.27 | 82,860,311.77 | 90,924,749.55 | 94,972,566.27 |
| 无形资产 | 1,820,038,306.57 | 1,848,341,464.69 | 1,774,528,676.21 | 1,792,684,661.31 |
| 开发支出 | - | 0 | - | - |
| 长期待摊费用 | 245,154,109.6 | 248,899,527.87 | 248,558,629.63 | 238,437,930.43 |
| 递延所得税资产 | 482,872,617.69 | 415,192,271.37 | 406,275,345.96 | 450,822,001.08 |
| 其他非流动资产 | 295,332,165.7 | 237,020,390.49 | 192,842,795.38 | 196,727,205.39 |
| 非流动资产合计 | 19,071,306,574.94 | 19,210,923,133.83 | 19,293,067,178.26 | 19,695,707,614.49 |
| 资产总计 | 54,360,246,103.26 | 52,098,903,494.22 | 49,256,476,863.7 | 43,556,755,723.17 |
| 流动负债: | | | | |
| 短期借款 | 12,102,836,860.63 | 10,192,305,735.9 | 8,168,787,820.82 | 3,688,326,888.8 |
| 向中央银行借款 | - | 0 | - | - |
| 吸收存款及同业存放 | - | 0 | - | - |
| 拆入资金 | - | 0 | - | - |
| 交易性金融负债 | - | 0 | 0 | 464,694.65 |
| 衍生金融负债 | 689,970,472.16 | 226,743,759.06 | 575,781,083.31 | 0 |
| 应付票据及应付账款 | 6,191,840,181.01 | 6,604,671,422.49 | 6,300,717,620.23 | 6,162,425,020.72 |
| 其中：应付票据 | 1,349,490,970.99 | 1,665,051,743.36 | 1,988,607,260.12 | 2,374,550,883.01 |
| 应付账款 | 4,842,349,210.02 | 4,939,619,679.13 | 4,312,110,360.11 | 3,787,874,137.71 |
| 预收款项 | 2,186,600.59 | 2,271,720.56 | 2,787,333.8 | 2,659,351.51 |
| 合同负债 | 905,376,762.92 | 1,441,371,100.41 | 1,095,781,117.88 | 1,367,267,304 |
| 卖出回购金融资产款 | - | 0 | - | - |
| 应付手续费及佣金 | - | 0 | - | - |
| 应付职工薪酬 | 313,104,222.85 | 204,734,118.47 | 150,633,332.35 | 65,328,181.78 |
| 应交税费 | 413,930,135.9 | 603,522,340.85 | 370,214,246.1 | 209,511,374.75 |
| 其他应付款合计 | 977,844,059.08 | 703,985,341.83 | 1,087,520,672.22 | 581,899,438.01 |
| 其中:应付利息 | - | 0 | - | - |
| 应付股利 | - | 35,280,000 | 47,040,000 | 47,040,000 |
| 应付分保账款 | - | 0 | - | - |
| 保险合同准备金 | - | 0 | - | - |
| 代理买卖证券款 | - | 0 | - | - |
| 代理承销证券款 | - | 0 | - | - |
| 一年内到期的非流动负债 | 4,007,862,816.13 | 3,905,842,852.89 | 2,324,779,717.58 | 1,947,271,664.86 |
| 其他流动负债 | 95,620,215.91 | 114,604,894.89 | 82,141,510.69 | 167,029,721.73 |
| 流动负债合计 | 25,700,572,327.18 | 24,000,053,287.35 | 20,159,144,454.98 | 14,192,183,640.81 |
| 非流动负债: | | | | |
| 长期借款 | 8,146,747,424.13 | 8,305,624,900.79 | 9,718,024,006.93 | 9,999,501,482.06 |
| 应付债券 | 1,000,000,000 | 0 | - | - |
| 优先股 | - | 0 | - | - |
| 永续债 | - | 0 | - | - |
| 租赁负债 | 39,723,343.94 | 49,648,947.49 | 50,268,614.36 | 58,884,073.97 |
| 长期应付款 | 349,683,276.56 | 376,348,175.3 | 372,203,074.04 | 368,057,972.78 |
| 长期应付职工薪酬 | - | 0 | - | 0 |
| 预计负债 | 226,310,619.33 | 266,231,720.57 | 269,515,734.16 | 266,823,354.34 |
| 递延收益 | 105,302,265.41 | 87,070,692.26 | 93,340,657.92 | 133,987,428.53 |
| 递延所得税负债 | 29,476,055.17 | 29,512,865.05 | 68,748,445.84 | 94,042,511.99 |
| 其他非流动负债 | - | 0 | - | - |
| 非流动负债合计 | 9,897,242,984.54 | 9,114,437,301.46 | 10,572,100,533.25 | 10,921,296,823.67 |
| 负债合计 | 35,597,815,311.72 | 33,114,490,588.81 | 30,731,244,988.23 | 25,113,480,464.48 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 2,003,628,310 | 2,003,628,310 | 2,003,628,310 | 2,003,628,310 |
| 其他权益工具 | - | 0 | - | - |
| 优先股 | - | 0 | - | - |
| 永续债 | - | 0 | - | - |
| 资本公积 | 7,983,848,638.31 | 7,983,848,638.31 | 7,983,848,638.31 | 7,983,848,638.31 |
| 减:库存股 | - | 0 | - | - |
| 其他综合收益 | -386,667,391.56 | -94,771,505.4 | -182,384,711.69 | 247,886,392.27 |
| 专项储备 | 173,778,205.5 | 167,918,181.36 | 138,549,863.68 | 96,589,202.47 |
| 盈余公积 | 869,059,163.62 | 869,059,163.62 | 869,059,163.62 | 869,059,163.62 |
| 一般风险准备 | - | 0 | - | - |
| 未分配利润 | 4,676,431,014.98 | 4,441,923,021.51 | 4,165,570,914.68 | 3,605,880,388.99 |
| 归属于母公司股东权益合计 | 15,320,077,940.85 | 15,371,605,809.4 | 14,978,272,178.6 | 14,806,892,095.66 |
| 少数股东权益 | 3,442,352,850.69 | 3,612,807,096.01 | 3,546,959,696.87 | 3,636,383,163.03 |
| 股东权益合计 | 18,762,430,791.54 | 18,984,412,905.41 | 18,525,231,875.47 | 18,443,275,258.69 |
| 负债和股东权益合计 | 54,360,246,103.26 | 52,098,903,494.22 | 49,256,476,863.7 | 43,556,755,723.17 |
| 公告日期 | 2025-10-25 | 2025-08-26 | 2025-04-25 | 2025-03-26 |
| 审计意见(境内) | | | | 标准无保留意见 |