众合科技
(000925)
| 流通市值：67.19亿 | | | 总市值：67.50亿 |
| 流通股本：6.73亿 | | | 总股本：6.76亿 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 1,372,478,165.89 | 1,512,987,544.64 | 1,310,232,016.56 | 1,422,633,176.64 |
| 结算备付金 | 0 | 0 | 0 | - |
| 拆出资金 | 0 | 0 | 0 | - |
| 交易性金融资产 | 0 | 133,900,000 | 0 | - |
| 衍生金融资产 | 0 | 0 | 0 | - |
| 应收票据及应收账款 | 1,115,651,959.76 | 1,314,207,689.66 | 1,035,601,556.73 | 1,018,800,864.1 |
| 其中：应收票据 | 20,088,907.44 | 48,656,295.45 | 31,688,488.77 | 32,678,682.36 |
| 应收账款 | 1,095,563,052.32 | 1,265,551,394.21 | 1,003,913,067.96 | 986,122,181.74 |
| 应收款项融资 | 9,630,534.97 | 19,428,004.2 | 7,786,958.94 | 17,744,825.71 |
| 预付款项 | 108,461,583.56 | 72,021,375.67 | 91,510,748.79 | 92,593,440.81 |
| 应收保费 | 0 | 0 | 0 | - |
| 应收分保账款 | 0 | 0 | 0 | - |
| 应收分保合同准备金 | 0 | 0 | 0 | - |
| 其他应收款合计 | 80,016,651.44 | 85,342,032.89 | 75,603,396.11 | 70,071,458.06 |
| 其中:应收利息 | 0 | - | 0 | - |
| 应收股利 | 0 | 0 | 0 | - |
| 买入返售金融资产 | 0 | 0 | 0 | - |
| 存货 | 378,843,016.15 | 330,919,226.07 | 447,606,867.6 | 493,152,340.58 |
| 合同资产 | 1,481,786,348.85 | 1,328,978,958.32 | 1,549,864,739.06 | 1,407,814,204.75 |
| 一年内到期的非流动资产 | 0 | 0 | 0 | - |
| 其他流动资产 | 162,427,665.04 | 146,717,828.26 | 178,456,667.44 | 142,981,372.65 |
| 流动资产合计 | 4,709,295,925.66 | 4,944,502,659.71 | 4,696,662,951.23 | 4,665,791,683.3 |
| 非流动资产: | | | | |
| 发放委托贷款及垫款 | 0 | 0 | 0 | - |
| 债权投资 | 0 | 0 | 0 | - |
| 其他债权投资 | 0 | 0 | 0 | - |
| 长期应收款 | 119,070,944.54 | 118,768,223.1 | 133,614,250.98 | 132,767,122.36 |
| 长期股权投资 | 934,924,968.98 | 945,211,974.76 | 1,012,631,759.32 | 1,029,870,825.9 |
| 其他权益工具投资 | 0 | 0 | 0 | - |
| 其他非流动金融资产 | 383,016,725.07 | 385,874,930.28 | 366,565,581.14 | 353,818,609.02 |
| 投资性房地产 | 0 | 0 | 0 | - |
| 固定资产 | 1,610,074,555.76 | 1,616,775,436.85 | 1,544,372,493.84 | 1,546,623,007.38 |
| 在建工程 | 696,101,557.31 | 607,909,349.32 | 498,235,422.9 | 301,662,802.3 |
| 生产性生物资产 | 0 | 0 | 0 | - |
| 油气资产 | 0 | 0 | 0 | - |
| 使用权资产 | 14,293,429.06 | 15,699,306.65 | 17,241,532.77 | 16,978,338.83 |
| 无形资产 | 448,805,981.94 | 468,668,444.32 | 474,029,779.84 | 470,496,359.82 |
| 开发支出 | 98,551,048.6 | 86,077,427.83 | 87,449,150.38 | 74,379,087.49 |
| 商誉 | 32,158,893.78 | 32,779,772.78 | 27,173,411.86 | 27,173,411.86 |
| 长期待摊费用 | 25,645,318.34 | 26,074,635.74 | 18,967,106.56 | 14,847,707.11 |
| 递延所得税资产 | 151,419,073.73 | 146,048,105.27 | 148,976,083.85 | 156,861,723.06 |
| 其他非流动资产 | 130,474,761.22 | 99,489,165.3 | 224,469,034.16 | 330,548,725.2 |
| 非流动资产合计 | 4,644,537,258.33 | 4,549,376,772.2 | 4,553,725,607.6 | 4,456,027,720.33 |
| 资产总计 | 9,353,833,183.99 | 9,493,879,431.91 | 9,250,388,558.83 | 9,121,819,403.63 |
| 流动负债: | | | | |
| 短期借款 | 623,182,829.04 | 604,639,428.71 | 632,840,542.03 | 675,593,404.53 |
| 向中央银行借款 | 0 | 0 | 0 | - |
| 吸收存款及同业存放 | 0 | 0 | 0 | - |
| 拆入资金 | 0 | 0 | 0 | - |
| 交易性金融负债 | 0 | 0 | 0 | - |
| 衍生金融负债 | 0 | 0 | 0 | - |
| 应付票据及应付账款 | 2,333,096,508.35 | 2,392,884,651.91 | 2,095,025,318.45 | 1,888,288,787.49 |
| 其中：应付票据 | 434,318,398.55 | 407,889,557.05 | 241,242,169.7 | 255,333,259.72 |
| 应付账款 | 1,898,778,109.8 | 1,984,995,094.86 | 1,853,783,148.75 | 1,632,955,527.77 |
| 预收款项 | 0 | 336,943.15 | 0 | 88,138.11 |
| 合同负债 | 177,733,690.24 | 181,392,973.02 | 213,909,699.96 | 403,040,229.39 |
| 卖出回购金融资产款 | 0 | 0 | 0 | - |
| 应付手续费及佣金 | 0 | 0 | 0 | - |
| 应付职工薪酬 | 34,304,168.01 | 57,472,674.66 | 22,093,956.44 | 30,370,336.3 |
| 应交税费 | 33,955,506.98 | 67,124,741.16 | 89,859,172.64 | 23,536,754.74 |
| 其他应付款合计 | 18,105,416.18 | 12,623,410.35 | 40,537,653.6 | 38,351,260.01 |
| 其中:应付利息 | 0 | 0 | 0 | - |
| 应付股利 | 1,777,624.95 | 1,777,624.95 | 1,777,624.95 | 1,777,624.95 |
| 应付分保账款 | 0 | 0 | 0 | - |
| 保险合同准备金 | 0 | 0 | 0 | - |
| 代理买卖证券款 | 0 | 0 | 0 | - |
| 代理承销证券款 | 0 | 0 | 0 | - |
| 一年内到期的非流动负债 | 626,221,539.63 | 508,527,962.87 | 699,764,472.53 | 629,311,052.49 |
| 其他流动负债 | 69,596,216.33 | 62,813,303.69 | 26,072,567.98 | 44,005,481.26 |
| 流动负债合计 | 3,916,195,874.76 | 3,887,816,089.52 | 3,820,103,383.63 | 3,732,585,444.32 |
| 非流动负债: | | | | |
| 长期借款 | 1,563,236,693.54 | 1,660,580,234.74 | 1,529,793,829.55 | 1,527,374,596.78 |
| 应付债券 | 0 | 0 | 0 | - |
| 优先股 | 0 | 0 | 0 | - |
| 永续债 | 0 | 0 | 0 | - |
| 租赁负债 | 10,745,490.46 | 10,338,291.88 | 14,223,104.82 | 13,346,374.25 |
| 长期应付款 | 58,107,153.91 | 81,921,190.34 | 38,186,249.57 | 31,149,382.62 |
| 长期应付职工薪酬 | 0 | 0 | 0 | - |
| 预计负债 | 0 | 0 | 0 | - |
| 递延收益 | 45,684,638.57 | 45,134,141.38 | 39,843,775.08 | 33,916,998.26 |
| 递延所得税负债 | 7,542,895.69 | 8,998,471.56 | 7,729,174.6 | 7,840,423.21 |
| 其他非流动负债 | 0 | 0 | 0 | - |
| 非流动负债合计 | 1,685,316,872.17 | 1,806,972,329.9 | 1,629,776,133.62 | 1,613,627,775.12 |
| 负债合计 | 5,601,512,746.93 | 5,694,788,419.42 | 5,449,879,517.25 | 5,346,213,219.44 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 676,369,858 | 676,369,858 | 676,369,858 | 676,369,858 |
| 其他权益工具 | 0 | 0 | 0 | - |
| 优先股 | 0 | 0 | 0 | - |
| 永续债 | 0 | 0 | 0 | - |
| 资本公积 | 2,388,216,872.21 | 2,388,422,940.74 | 2,384,681,885.52 | 2,382,932,216.17 |
| 减:库存股 | 145,721,535.13 | 135,721,999.13 | 131,615,654.13 | 111,616,910.22 |
| 其他综合收益 | -20,172,342.47 | -18,242,420.05 | 3,119,504.55 | 4,207,325.15 |
| 专项储备 | 0 | 0 | 0 | - |
| 盈余公积 | 56,765,738.1 | 56,765,738.1 | 47,989,976.25 | 47,989,976.25 |
| 一般风险准备 | 0 | 0 | 0 | - |
| 未分配利润 | 264,617,016.4 | 297,811,885.05 | 322,634,474.38 | 302,152,286.1 |
| 归属于母公司股东权益合计 | 3,220,075,607.11 | 3,265,406,002.71 | 3,303,180,044.57 | 3,302,034,751.45 |
| 少数股东权益 | 532,244,829.95 | 533,685,009.78 | 497,328,997.01 | 473,571,432.74 |
| 股东权益合计 | 3,752,320,437.06 | 3,799,091,012.49 | 3,800,509,041.58 | 3,775,606,184.19 |
| 负债和股东权益合计 | 9,353,833,183.99 | 9,493,879,431.91 | 9,250,388,558.83 | 9,121,819,403.63 |
| 公告日期 | 2026-04-29 | 2026-04-29 | 2025-10-30 | 2025-08-20 |
| 审计意见(境内) | | 标准无保留意见 | | |