众合科技
(000925)
| 流通市值：54.60亿 | | | 总市值：54.85亿 |
| 流通股本：6.73亿 | | | 总股本：6.76亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 一、营业总收入 | 1,446,085,256.6 | 688,450,564.69 | 220,187,895.03 | 2,023,793,641.98 |
| 营业收入 | 1,446,085,256.6 | 688,450,564.69 | 220,187,895.03 | 2,023,793,641.98 |
| 利息收入 | 0 | - | 0 | - |
| 已赚保费 | 0 | - | 0 | - |
| 手续费及佣金收入 | 0 | - | 0 | - |
| 二、营业总成本 | 1,482,025,509.1 | 781,061,049.71 | 298,278,162.08 | 1,954,382,305.56 |
| 营业成本 | 1,058,620,885.82 | 513,535,697.61 | 168,032,940.79 | 1,349,769,699.72 |
| 利息支出 | 0 | - | 0 | - |
| 手续费及佣金支出 | 0 | - | 0 | - |
| 退保金 | 0 | - | 0 | - |
| 赔付支出净额 | 0 | - | 0 | - |
| 提取保险合同准备金净额 | 0 | - | 0 | - |
| 保单红利支出 | 0 | - | 0 | - |
| 分保费用 | 0 | - | 0 | - |
| 税金及附加 | 16,522,978.82 | 6,674,055.9 | 1,383,248.29 | 16,198,366.33 |
| 销售费用 | 38,184,290.98 | 26,404,879.51 | 10,842,384.04 | 60,437,062.65 |
| 管理费用 | 166,763,170.73 | 100,880,487.94 | 50,978,354.22 | 247,118,184.2 |
| 研发费用 | 139,612,946.35 | 92,144,188.43 | 45,487,960.99 | 200,007,501.74 |
| 财务费用 | 62,321,236.4 | 41,421,740.32 | 21,553,273.75 | 80,851,490.92 |
| 其中:利息费用 | 64,248,724.98 | 45,820,930.88 | 22,291,637.38 | 78,547,850.44 |
| 其中:利息收入 | 6,809,391.03 | 4,530,261.69 | 2,437,175.53 | 6,418,614.19 |
| 三、其他经营收益 | | | | |
| 加:公允价值变动收益 | -1,524,184.05 | 754,343.26 | -10,350.76 | -3,922,950.54 |
| 加:投资收益 | 7,871,274.05 | 7,941,122.5 | -833,412.74 | 57,621,870.43 |
| 净敞口套期收益 | 0 | - | 0 | - |
| 汇兑收益 | 0 | - | 0 | - |
| 资产处置收益 | 224,990.43 | 65,248.74 | 65,837.11 | -28,089.58 |
| 资产减值损失(新) | -21,758,420.8 | -13,565,105.32 | -1,904,344.56 | -71,398,199.38 |
| 信用减值损失(新) | 10,916,792.96 | 8,543,314.1 | 19,849,548.1 | -21,763,903.55 |
| 其他收益 | 26,129,202.78 | 14,682,927.85 | 9,421,020.21 | 19,069,603.48 |
| 四、营业利润 | -14,080,597.13 | -74,188,633.89 | -51,501,969.69 | 48,989,667.28 |
| 加:营业外收入 | 536,938.35 | 236,030.54 | 86,784.12 | 3,589,457.75 |
| 减:营业外支出 | 3,662,468.6 | 2,526,562.49 | 549,159.9 | 4,942,097.06 |
| 五、利润总额 | -17,206,127.38 | -76,479,165.84 | -51,964,345.47 | 47,637,027.97 |
| 减:所得税费用 | 2,803,826.81 | -21,387,941.25 | -5,616,690.99 | -4,826,236.58 |
| 六、净利润 | -20,009,954.19 | -55,091,224.59 | -46,347,654.48 | 52,463,264.55 |
| (一)按经营持续性分类 | | | | |
| 持续经营净利润 | -20,009,954.19 | -55,091,224.59 | -46,347,654.48 | 52,463,264.55 |
| 终止经营净利润 | 0 | - | 0 | - |
| (二)按所有权归属分类 | | | | |
| 归属于母公司股东的净利润 | -46,215,571.04 | -66,697,759.3 | -49,970,718.4 | 24,360,284.86 |
| 少数股东损益 | 26,205,616.85 | 11,606,534.71 | 3,623,063.92 | 28,102,979.69 |
| 扣除非经常损益后的净利润 | -59,077,835.88 | -74,208,984.17 | -52,778,576.01 | -35,384,816.6 |
| 七、每股收益 | | | | |
| (一)基本每股收益 | -0.07 | -0.1 | -0.08 | 0.04 |
| (二)稀释每股收益 | -0.07 | -0.1 | -0.08 | 0.04 |
| 八、其他综合收益 | -916,654.78 | 66,195.63 | -636,564.51 | 10,596,764.83 |
| 归属于母公司股东的其他综合收益 | -916,654.78 | 171,165.82 | -636,564.51 | 10,467,533.6 |
| 九、综合收益总额 | -20,926,608.97 | -55,025,028.96 | -46,984,218.99 | 63,060,029.38 |
| 归属于母公司股东的综合收益总额 | -47,132,225.82 | -66,526,593.48 | -50,607,282.91 | 34,827,818.46 |
| 归属于少数股东的综合收益总额 | 26,205,616.85 | 11,501,564.52 | 3,623,063.92 | 28,232,210.92 |
| 公告日期 | 2025-10-30 | 2025-08-20 | 2025-04-30 | 2025-04-24 |
| 审计意见(境内) | | | | 标准无保留意见 |