当前位置:首页 - 行情中心 - 众合科技(000925) - 财务分析 - 现金流量表

众合科技

(000925)

  

流通市值:53.21亿  总市值:53.62亿
流通股本:6.71亿   总股本:6.76亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金870,931,435.35378,215,814.761,828,267,286.061,344,352,085.97
  客户存款和同业存放款项净增加额-0-0
  向中央银行借款净增加额-0-0
  向其他金融机构拆入资金净增加额-0-0
  收到原保险合同保费取得的现金-0-0
  收到再保险业务现金净额-0-0
  保户储金及投资款净增加额-0-0
  收取利息、手续费及佣金的现金-0-0
  拆入资金净增加额-0-0
  回购业务资金净增加额-0-0
  收到的税费返还79,439,998.241,760,164.8653,724,275.4313,503,759.37
  收到其他与经营活动有关的现金26,068,469.4924,020,565.4354,504,713.1341,471,884.16
  经营活动现金流入的其他项目-0-0
  经营活动现金流入小计976,439,903.08403,996,545.051,936,496,274.621,399,327,729.5
  购买商品、接受劳务支付的现金755,499,973.11316,641,836.081,008,373,522.571,062,809,549.11
  客户贷款及垫款净增加额-0-0
  存放中央银行和同业款项净增加额-0-0
  支付原保险合同赔付款项的现金-0-0
  支付利息、手续费及佣金的现金-0-0
  支付保单红利的现金-0-0
  支付给职工以及为职工支付的现金249,173,360.67134,744,495.28453,608,850.89361,925,928.49
  支付的各项税费82,994,958.9646,110,098.78151,364,216.02104,597,629.53
  支付其他与经营活动有关的现金121,713,175.9587,377,292.69173,532,343.16271,875,303.98
  经营活动现金流出的其他项目-0-0
  经营活动现金流出小计1,209,381,468.69584,873,722.831,786,878,932.641,801,208,411.11
  经营活动产生的现金流量净额-232,941,565.61-180,877,177.78149,617,341.98-401,880,681.61
二、投资活动产生的现金流量:
  收回投资收到的现金141,298,388.89139,443,388.8986,141,248.9112,431,074.09
  取得投资收益收到的现金1,303,921.34903,921.3412,813,585.5815,219,859.92
  处置固定资产、无形资产和其他长期资产收回的现金净额116,978.8420,598.26681,654.8488,298.8
  处置子公司及其他营业单位收到的现金净额1,200,00001,872,454.490
  收到的其他与投资活动有关的现金620,8792,475,879660,00012,497,405.33
  投资活动现金流入小计144,540,168.07142,843,787.49102,168,943.81140,236,638.14
  购建固定资产、无形资产和其他长期资产支付的现金204,736,666.296,643,929.79513,085,339.31382,134,249.16
  投资支付的现金24,871,6664,062,771.21200,547,916.63112,283,535.63
  质押贷款净增加额-0-0
  取得子公司及其他营业单位支付的现金-03,941,247.120
  支付其他与投资活动有关的现金-030,038,4000
  投资活动现金流出小计229,608,332.2100,706,701747,612,903.06494,417,784.79
  投资活动产生的现金流量净额-85,068,164.1342,137,086.49-645,443,959.25-354,181,146.65
三、筹资活动产生的现金流量:
  吸收投资收到的现金855,000175,00038,224,0581,650,000
  其中:子公司吸收少数股东投资收到的现金855,000175,00038,224,0581,650,000
  取得借款收到的现金703,623,940.18231,203,220.51,929,012,165.881,389,622,404.28
  收到其他与筹资活动有关的现金28,500,0000107,821,402.980
  筹资活动现金流入小计732,978,940.18231,378,220.52,075,057,626.861,391,272,404.28
  偿还债务支付的现金564,868,030.26193,111,845.971,653,954,337.69998,142,530.55
  分配股利、利润或偿付利息支付的现金40,905,128.219,747,652.91102,571,000.7464,571,902.19
  其中:子公司支付给少数股东的股利、利润-014,862,751.972,390,514.51
  支付其他与筹资活动有关的现金73,338,059.5830,237,751.08199,609,268.83106,153,431.56
  筹资活动现金流出小计679,111,218.04243,097,249.961,956,134,607.261,168,867,864.3
  筹资活动产生的现金流量净额53,867,722.14-11,719,029.46118,923,019.6222,404,539.98
四、汇率变动对现金及现金等价物的影响-7,720,922.53-2,958,035.45-1,847,379.63-1,637,046.35
五、现金及现金等价物净增加额-271,862,930.13-153,417,156.2-378,750,977.3-535,294,334.63
  加:期初现金及现金等价物余额1,323,849,270.931,323,849,270.931,702,600,248.231,702,600,248.23
  期末现金及现金等价物余额1,051,986,340.81,170,432,114.731,323,849,270.931,167,305,913.6
补充资料:
  净利润-11,179,656.77--31,254,141.42-
  资产减值准备8,589,465.54-73,849,943.21-
  固定资产和投资性房地产折旧49,134,485.11-83,289,149.23-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧49,134,485.11-83,289,149.23-
  无形资产摊销39,168,647.13-81,470,162.07-
  长期待摊费用摊销5,501,593.16-12,207,656.46-
  处置固定资产、无形资产和其他长期资产的损失124,105.2--111,565.89-
  固定资产报废损失378,535.8-540,031.92-
  公允价值变动损失-27,234,192.06--16,185,165.09-
  财务费用45,844,956.22-81,490,571.59-
  投资损失2,597,700.86--13,477,077.43-
  递延所得税-21,657,092.26--23,887,286.18-
  其中:递延所得税资产减少-21,244,120.79--23,240,811.54-
    递延所得税负债增加-412,971.47--646,474.64-
  存货的减少-60,831,413.31-12,193,660.08-
  经营性应收项目的减少14,433,100.83--167,577,849.08-
  经营性应付项目的增加-280,200,729.29-164,193.95-
  其他--6,847,543.44-
  不涉及现金收支的投资和筹资活动金额其他项目--2,385,108.32-
  现金的期末余额1,051,986,340.8-1,323,849,270.93-
  减:现金的期初余额1,323,849,270.93-1,702,600,248.23-
  现金及现金等价物的净增加额-271,862,930.13--378,750,977.3-
公告日期2026-08-222026-04-292026-04-292025-10-30
审计意见(境内)标准无保留意见
TOP↑