当前位置:首页 - 行情中心 - 众合科技(000925) - 财务分析 - 现金流量表

众合科技

(000925)

  

流通市值:52.15亿  总市值:52.55亿
流通股本:6.71亿   总股本:6.76亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金378,215,814.761,828,267,286.061,344,352,085.97879,579,447.95
  客户存款和同业存放款项净增加额0-0-
  向中央银行借款净增加额0-0-
  向其他金融机构拆入资金净增加额0-0-
  收到原保险合同保费取得的现金0-0-
  收到再保险业务现金净额0-0-
  保户储金及投资款净增加额0-0-
  收取利息、手续费及佣金的现金0-0-
  拆入资金净增加额0-0-
  回购业务资金净增加额0-0-
  收到的税费返还1,760,164.8653,724,275.4313,503,759.376,383,462.55
  收到其他与经营活动有关的现金24,020,565.4354,504,713.1341,471,884.1612,208,414.89
  经营活动现金流入的其他项目0-0-
  经营活动现金流入小计403,996,545.051,936,496,274.621,399,327,729.5898,171,325.39
  购买商品、接受劳务支付的现金316,641,836.081,008,373,522.571,062,809,549.11811,326,086.87
  客户贷款及垫款净增加额0-0-
  存放中央银行和同业款项净增加额0-0-
  支付原保险合同赔付款项的现金0-0-
  支付利息、手续费及佣金的现金0-0-
  支付保单红利的现金0-0-
  支付给职工以及为职工支付的现金134,744,495.28453,608,850.89361,925,928.49243,683,141.31
  支付的各项税费46,110,098.78151,364,216.02104,597,629.5386,239,993.97
  支付其他与经营活动有关的现金87,377,292.69173,532,343.16271,875,303.98218,134,993.29
  经营活动现金流出的其他项目0-0-
  经营活动现金流出小计584,873,722.831,786,878,932.641,801,208,411.111,359,384,215.44
  经营活动产生的现金流量净额-180,877,177.78149,617,341.98-401,880,681.61-461,212,890.05
二、投资活动产生的现金流量:
  收回投资收到的现金139,443,388.8986,141,248.9112,431,074.09100,000,000
  取得投资收益收到的现金903,921.3412,813,585.5815,219,859.9210,618,279.09
  处置固定资产、无形资产和其他长期资产收回的现金净额20,598.26681,654.8488,298.81,831.68
  处置子公司及其他营业单位收到的现金净额01,872,454.490-
  收到的其他与投资活动有关的现金2,475,879660,00012,497,405.33-
  投资活动现金流入小计142,843,787.49102,168,943.81140,236,638.14110,620,110.77
  购建固定资产、无形资产和其他长期资产支付的现金96,643,929.79513,085,339.31382,134,249.16268,915,868.49
  投资支付的现金4,062,771.21200,547,916.63112,283,535.6388,203,535.63
  质押贷款净增加额0-0-
  取得子公司及其他营业单位支付的现金03,941,247.120-
  支付其他与投资活动有关的现金030,038,4000-
  投资活动现金流出小计100,706,701747,612,903.06494,417,784.79357,119,404.12
  投资活动产生的现金流量净额42,137,086.49-645,443,959.25-354,181,146.65-246,499,293.35
三、筹资活动产生的现金流量:
  吸收投资收到的现金175,00038,224,0581,650,000-
  其中:子公司吸收少数股东投资收到的现金175,00038,224,0581,650,000-
  取得借款收到的现金231,203,220.51,929,012,165.881,389,622,404.28932,374,553.18
  收到其他与筹资活动有关的现金0107,821,402.980-
  筹资活动现金流入小计231,378,220.52,075,057,626.861,391,272,404.28932,374,553.18
  偿还债务支付的现金193,111,845.971,653,954,337.69998,142,530.55568,664,053.29
  分配股利、利润或偿付利息支付的现金19,747,652.91102,571,000.7464,571,902.1948,478,512.44
  其中:子公司支付给少数股东的股利、利润014,862,751.972,390,514.512,390,514.51
  支付其他与筹资活动有关的现金30,237,751.08199,609,268.83106,153,431.5671,002,241.24
  筹资活动现金流出小计243,097,249.961,956,134,607.261,168,867,864.3688,144,806.97
  筹资活动产生的现金流量净额-11,719,029.46118,923,019.6222,404,539.98244,229,746.21
四、汇率变动对现金及现金等价物的影响-2,958,035.45-1,847,379.63-1,637,046.352,049,401.9
五、现金及现金等价物净增加额-153,417,156.2-378,750,977.3-535,294,334.63-461,433,035.29
  加:期初现金及现金等价物余额1,323,849,270.931,702,600,248.231,702,600,248.231,702,600,248.23
  期末现金及现金等价物余额1,170,432,114.731,323,849,270.931,167,305,913.61,241,167,212.94
补充资料:
  净利润--31,254,141.42--55,091,224.59
  资产减值准备-73,849,943.21-5,021,791.22
  固定资产和投资性房地产折旧-83,289,149.23-40,759,285.24
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-83,289,149.23-40,759,285.24
  无形资产摊销-81,470,162.07-39,019,291
  长期待摊费用摊销-12,207,656.46-8,605,198.78
  处置固定资产、无形资产和其他长期资产的损失--111,565.89--499,561.19
  固定资产报废损失-540,031.92-588.37
  公允价值变动损失--16,185,165.09--754,343.26
  财务费用-81,490,571.59-45,820,930.88
  投资损失--13,477,077.43--7,941,122.5
  递延所得税--23,887,286.18--35,697,944.58
  其中:递延所得税资产减少--23,240,811.54--33,893,421.59
    递延所得税负债增加--646,474.64--1,804,522.99
  存货的减少-12,193,660.08--107,779,178.58
  经营性应收项目的减少--167,577,849.08--19,911,181.79
  经营性应付项目的增加-164,193.95--379,012,177.35
  其他-6,847,543.44-3,646,251
  不涉及现金收支的投资和筹资活动金额其他项目-2,385,108.32--
  现金的期末余额-1,323,849,270.93-1,241,167,212.94
  减:现金的期初余额-1,702,600,248.23-1,702,600,248.23
  现金及现金等价物的净增加额--378,750,977.3--461,433,035.29
公告日期2026-04-292026-04-292025-10-302025-08-20
审计意见(境内)标准无保留意见
TOP↑