当前位置:首页 - 行情中心 - 众合科技(000925) - 财务分析 - 现金流量表

众合科技

(000925)

  

流通市值:46.84亿  总市值:47.20亿
流通股本:6.71亿   总股本:6.76亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,329,926,546.44870,931,435.35378,215,814.761,828,267,286.06
  客户存款和同业存放款项净增加额0-0-
  向中央银行借款净增加额0-0-
  向其他金融机构拆入资金净增加额0-0-
  收到原保险合同保费取得的现金0-0-
  收到再保险业务现金净额0-0-
  保户储金及投资款净增加额0-0-
  收取利息、手续费及佣金的现金0-0-
  拆入资金净增加额0-0-
  回购业务资金净增加额0-0-
  收到的税费返还80,502,82379,439,998.241,760,164.8653,724,275.43
  收到其他与经营活动有关的现金56,545,034.4226,068,469.4924,020,565.4354,504,713.13
  经营活动现金流入的其他项目0-0-
  经营活动现金流入小计1,466,974,403.86976,439,903.08403,996,545.051,936,496,274.62
  购买商品、接受劳务支付的现金1,325,207,594.77755,499,973.11316,641,836.081,008,373,522.57
  客户贷款及垫款净增加额0-0-
  存放中央银行和同业款项净增加额0-0-
  支付原保险合同赔付款项的现金0-0-
  支付利息、手续费及佣金的现金0-0-
  支付保单红利的现金0-0-
  支付给职工以及为职工支付的现金361,276,900.5249,173,360.67134,744,495.28453,608,850.89
  支付的各项税费110,840,103.2182,994,958.9646,110,098.78151,364,216.02
  支付其他与经营活动有关的现金165,103,747.31121,713,175.9587,377,292.69173,532,343.16
  经营活动现金流出的其他项目0-0-
  经营活动现金流出小计1,962,428,345.791,209,381,468.69584,873,722.831,786,878,932.64
  经营活动产生的现金流量净额-495,453,941.93-232,941,565.61-180,877,177.78149,617,341.98
二、投资活动产生的现金流量:
  收回投资收到的现金141,599,905.84141,298,388.89139,443,388.8986,141,248.9
  取得投资收益收到的现金1,303,921.341,303,921.34903,921.3412,813,585.58
  处置固定资产、无形资产和其他长期资产收回的现金净额186,014.23116,978.8420,598.26681,654.84
  处置子公司及其他营业单位收到的现金净额2,700,0001,200,00001,872,454.49
  收到的其他与投资活动有关的现金620,879620,8792,475,879660,000
  投资活动现金流入小计146,410,720.41144,540,168.07142,843,787.49102,168,943.81
  购建固定资产、无形资产和其他长期资产支付的现金299,513,504.35204,736,666.296,643,929.79513,085,339.31
  投资支付的现金29,921,66624,871,6664,062,771.21200,547,916.63
  质押贷款净增加额0-0-
  取得子公司及其他营业单位支付的现金0-03,941,247.12
  支付其他与投资活动有关的现金0-030,038,400
  投资活动现金流出小计329,435,170.35229,608,332.2100,706,701747,612,903.06
  投资活动产生的现金流量净额-183,024,449.94-85,068,164.1342,137,086.49-645,443,959.25
三、筹资活动产生的现金流量:
  吸收投资收到的现金89,030,000855,000175,00038,224,058
  其中:子公司吸收少数股东投资收到的现金89,030,000855,000175,00038,224,058
  取得借款收到的现金1,135,657,296.1703,623,940.18231,203,220.51,929,012,165.88
  收到其他与筹资活动有关的现金228,500,00028,500,0000107,821,402.98
  筹资活动现金流入小计1,453,187,296.1732,978,940.18231,378,220.52,075,057,626.86
  偿还债务支付的现金1,070,452,871.24564,868,030.26193,111,845.971,653,954,337.69
  分配股利、利润或偿付利息支付的现金71,465,380.6140,905,128.219,747,652.91102,571,000.74
  其中:子公司支付给少数股东的股利、利润312,149.6-014,862,751.97
  支付其他与筹资活动有关的现金105,393,940.2973,338,059.5830,237,751.08199,609,268.83
  筹资活动现金流出小计1,247,312,192.14679,111,218.04243,097,249.961,956,134,607.26
  筹资活动产生的现金流量净额205,875,103.9653,867,722.14-11,719,029.46118,923,019.6
四、汇率变动对现金及现金等价物的影响-8,696,936.85-7,720,922.53-2,958,035.45-1,847,379.63
五、现金及现金等价物净增加额-481,300,224.76-271,862,930.13-153,417,156.2-378,750,977.3
  加:期初现金及现金等价物余额1,323,849,270.931,323,849,270.931,323,849,270.931,702,600,248.23
  期末现金及现金等价物余额842,549,046.171,051,986,340.81,170,432,114.731,323,849,270.93
补充资料:
  净利润--11,179,656.77--31,254,141.42
  资产减值准备-8,589,465.54-73,849,943.21
  固定资产和投资性房地产折旧-49,134,485.11-83,289,149.23
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-49,134,485.11-83,289,149.23
  无形资产摊销-39,168,647.13-81,470,162.07
  长期待摊费用摊销-5,501,593.16-12,207,656.46
  处置固定资产、无形资产和其他长期资产的损失-124,105.2--111,565.89
  固定资产报废损失-378,535.8-540,031.92
  公允价值变动损失--27,234,192.06--16,185,165.09
  财务费用-45,844,956.22-81,490,571.59
  投资损失-2,597,700.86--13,477,077.43
  递延所得税--21,657,092.26--23,887,286.18
  其中:递延所得税资产减少--21,244,120.79--23,240,811.54
    递延所得税负债增加--412,971.47--646,474.64
  存货的减少--60,831,413.31-12,193,660.08
  经营性应收项目的减少-14,433,100.83--167,577,849.08
  经营性应付项目的增加--280,200,729.29-164,193.95
  其他---6,847,543.44
  不涉及现金收支的投资和筹资活动金额其他项目---2,385,108.32
  现金的期末余额-1,051,986,340.8-1,323,849,270.93
  减:现金的期初余额-1,323,849,270.93-1,702,600,248.23
  现金及现金等价物的净增加额--271,862,930.13--378,750,977.3
公告日期2026-10-292026-08-222026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑