当前位置:首页 - 行情中心 - 众合科技(000925) - 财务分析 - 现金流量表

众合科技

(000925)

  

流通市值:52.45亿  总市值:52.69亿
流通股本:6.73亿   总股本:6.76亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金879,579,447.95413,752,488.182,331,359,041.221,097,301,032.69
  客户存款和同业存放款项净增加额-0-0
  向中央银行借款净增加额-0-0
  向其他金融机构拆入资金净增加额-0-0
  收到原保险合同保费取得的现金-0-0
  收到再保险业务现金净额-0-0
  保户储金及投资款净增加额-0-0
  收取利息、手续费及佣金的现金-0-0
  拆入资金净增加额-0-0
  回购业务资金净增加额-0-0
  收到的税费返还6,383,462.555,276,416.533,703,642.595,430,215.39
  收到其他与经营活动有关的现金12,208,414.894,846,611.9326,951,171.857,409,672.09
  经营活动现金流入的其他项目-0-0
  经营活动现金流入小计898,171,325.39423,875,516.642,362,013,855.661,110,140,920.17
  购买商品、接受劳务支付的现金811,326,086.87395,577,919.641,415,005,344.781,038,899,677.78
  客户贷款及垫款净增加额-0-0
  存放中央银行和同业款项净增加额-0-0
  支付原保险合同赔付款项的现金-0-0
  支付利息、手续费及佣金的现金-0-0
  支付保单红利的现金-0-0
  支付给职工以及为职工支付的现金243,683,141.31144,706,562.55447,524,028.97365,113,227.53
  支付的各项税费86,239,993.9754,658,950.1476,464,334.870,441,762.62
  支付其他与经营活动有关的现金218,134,993.29121,378,164.36219,771,140.19252,774,454.86
  经营活动现金流出的其他项目-0-0
  经营活动现金流出小计1,359,384,215.44716,321,596.692,158,764,848.741,727,229,122.79
  经营活动产生的现金流量净额-461,212,890.05-292,446,080.05203,249,006.92-617,088,202.62
二、投资活动产生的现金流量:
  收回投资收到的现金100,000,000100,000,00033,579,684.2941,805,396.99
  取得投资收益收到的现金10,618,279.096,215,007.9535,157,644.48627,950.12
  处置固定资产、无形资产和其他长期资产收回的现金净额1,831.68239.94153,974.7242,718.48
  处置子公司及其他营业单位收到的现金净额-0-0
  收到的其他与投资活动有关的现金-01,192,590.050
  投资活动现金流入小计110,620,110.77106,215,247.8970,083,893.5442,476,065.59
  购建固定资产、无形资产和其他长期资产支付的现金268,915,868.49176,717,253.45583,007,129.29403,840,746.32
  投资支付的现金88,203,535.6356,555,534.63237,643,670.33123,960,227.93
  质押贷款净增加额-0-0
  取得子公司及其他营业单位支付的现金-0-0
  支付其他与投资活动有关的现金-0-0
  投资活动现金流出小计357,119,404.12233,272,788.08820,650,799.62527,800,974.25
  投资活动产生的现金流量净额-246,499,293.35-127,057,540.19-750,566,906.08-485,324,908.66
三、筹资活动产生的现金流量:
  吸收投资收到的现金-0906,417,049.36802,694,238.18
  其中:子公司吸收少数股东投资收到的现金-0231,877,014124,946,458
  取得借款收到的现金932,374,553.18215,529,532.821,515,733,943.61,175,865,569
  收到其他与筹资活动有关的现金-0110,400,00070,000,000
  筹资活动现金流入小计932,374,553.18215,529,532.822,532,550,992.962,048,559,807.18
  偿还债务支付的现金568,664,053.29162,037,686.3946,646,201.04577,105,839.34
  分配股利、利润或偿付利息支付的现金48,478,512.4424,479,024.8697,122,982.9362,194,937.29
  其中:子公司支付给少数股东的股利、利润2,390,514.512,390,514.515,054,399.040
  支付其他与筹资活动有关的现金71,002,241.2427,940,607.4122,274,713.93106,461,559.11
  筹资活动现金流出小计688,144,806.97214,457,318.561,166,043,897.9745,762,335.74
  筹资活动产生的现金流量净额244,229,746.211,072,214.261,366,507,095.061,302,797,471.44
四、汇率变动对现金及现金等价物的影响2,049,401.9-288,252.43287,939.62-29,253.84
五、现金及现金等价物净增加额-461,433,035.29-418,719,658.41819,477,135.52200,355,106.32
  加:期初现金及现金等价物余额1,702,600,248.231,702,600,248.23883,123,112.71883,123,112.71
  期末现金及现金等价物余额1,241,167,212.941,283,880,589.821,702,600,248.231,083,478,219.03
补充资料:
  净利润-55,091,224.59-52,463,264.55-
  资产减值准备5,021,791.22-71,398,199.38-
  固定资产和投资性房地产折旧40,759,285.24-73,698,198.42-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧40,759,285.24-73,698,198.42-
  无形资产摊销39,019,291-74,871,205.34-
  长期待摊费用摊销8,605,198.78-4,808,348.69-
  处置固定资产、无形资产和其他长期资产的损失-499,561.19-28,089.58-
  固定资产报废损失588.37-269,198.98-
  公允价值变动损失-754,343.26-3,922,950.54-
  财务费用45,820,930.88-77,548,614.29-
  投资损失-7,941,122.5--57,621,870.43-
  递延所得税-35,697,944.58--26,603,236.55-
  其中:递延所得税资产减少-33,893,421.59--28,862,925.55-
    递延所得税负债增加-1,804,522.99-2,259,689-
  存货的减少-107,779,178.58--127,550,415.99-
  经营性应收项目的减少-19,911,181.79--317,252,371.02-
  经营性应付项目的增加-379,012,177.35-328,256,306.11-
  其他3,646,251-18,453,200.62-
  不涉及现金收支的投资和筹资活动金额其他项目--15,904,559.43-
  现金的期末余额1,241,167,212.94-1,702,600,248.23-
  减:现金的期初余额1,702,600,248.23-883,123,112.71-
  现金及现金等价物的净增加额-461,433,035.29-819,477,135.52-
公告日期2025-08-202025-04-302025-04-242024-10-29
审计意见(境内)标准无保留意见
TOP↑