中钢国际
(000928)
| 流通市值：94.69亿 | | | 总市值：94.69亿 |
| 流通股本：14.35亿 | | | 总股本：14.35亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 8,409,407,360.02 | 10,048,775,120.77 | 4,935,490,231.13 | 7,342,208,186.95 |
| 应收票据及应收账款 | 3,942,061,731.16 | 4,023,607,159.1 | 5,091,756,316.95 | 4,900,959,914.15 |
| 其中：应收票据 | 250,932,019.58 | 198,127,826.57 | 127,014,007.12 | 169,781,304.59 |
| 应收账款 | 3,691,129,711.58 | 3,825,479,332.53 | 4,964,742,309.83 | 4,731,178,609.56 |
| 应收款项融资 | 525,641,241.45 | 366,840,845.88 | 838,928,538.69 | 520,573,230.9 |
| 预付款项 | 1,162,199,467.75 | 923,720,675.36 | 1,173,736,964.55 | 705,490,873.63 |
| 其他应收款合计 | 217,896,799.06 | 102,441,570.76 | 135,332,265.08 | 139,415,118.66 |
| 应收股利 | 77,853,400 | 5,573,400 | 18,026,973.12 | 18,986,993.73 |
| 存货 | 1,197,779,897.16 | 903,301,622.49 | 1,732,718,950.07 | 1,436,336,787.87 |
| 合同资产 | 1,197,971,213.06 | 1,063,751,152.28 | 1,197,998,540.79 | 909,798,126.04 |
| 一年内到期的非流动资产 | 2,285,867,800.12 | 2,335,272,777.29 | 1,980,961,088.74 | 2,010,673,432.74 |
| 其他流动资产 | 228,257,739.71 | 232,319,868.96 | 265,341,725.04 | 264,581,284.81 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 19,177,483,249.49 | 20,011,550,792.89 | 17,362,984,621.04 | 18,238,116,955.75 |
| 非流动资产: | | | | |
| 长期应收款 | 5,721,218,624.23 | 5,353,644,261.71 | 6,358,940,465.72 | 6,275,240,375.53 |
| 长期股权投资 | 477,246,999.99 | 549,526,999.99 | 519,388,154.29 | 519,388,154.29 |
| 其他权益工具投资 | 139,840,074.19 | 139,840,074.19 | 132,863,674.11 | 132,863,674.11 |
| 其他非流动金融资产 | 187,266.88 | 187,266.88 | - | 0 |
| 投资性房地产 | 514,893,425.44 | 514,701,605.14 | 524,601,617.78 | 525,015,628.18 |
| 固定资产 | 109,082,036.82 | 112,586,311.9 | 117,970,715.63 | 119,459,916.55 |
| 在建工程 | 7,687,676.65 | 5,343,179.39 | 1,559,156.99 | - |
| 使用权资产 | 80,210,061.45 | 90,342,120.38 | 106,484,495.67 | 118,128,435.23 |
| 无形资产 | 125,045,838.6 | 126,127,090.89 | 126,378,206.98 | 127,726,440.48 |
| 长期待摊费用 | 7,418,797.57 | 8,118,161.32 | 5,485,331.83 | 6,024,946.34 |
| 递延所得税资产 | 559,218,976.7 | 559,000,903.05 | 513,170,264.51 | 536,095,907.1 |
| 其他非流动资产 | 2,936,209.36 | 2,936,209.36 | 5,199,231.48 | 5,199,231.48 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 7,744,985,987.88 | 7,462,354,184.2 | 8,412,041,314.99 | 8,365,142,709.29 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 26,922,469,237.37 | 27,473,904,977.09 | 25,775,025,936.03 | 26,603,259,665.04 |
| 流动负债: | | | | |
| 短期借款 | 460,850,131.22 | 357,819,076.38 | 357,757,486.3 | 350,270,416.67 |
| 应付票据及应付账款 | 13,195,482,486.36 | 13,380,351,030.24 | 12,543,525,591.69 | 13,002,094,891.01 |
| 其中：应付票据 | 4,103,678,270.39 | 4,144,486,081.81 | 3,627,417,918.55 | 4,059,920,179.39 |
| 应付账款 | 9,091,804,215.97 | 9,235,864,948.43 | 8,916,107,673.14 | 8,942,174,711.62 |
| 预收款项 | 7,682,307.22 | 5,077,279.93 | 7,995,845.63 | 4,205,951.58 |
| 合同负债 | 3,305,106,888.37 | 3,934,649,730.54 | 3,316,709,953.04 | 3,996,690,845.77 |
| 应付职工薪酬 | 23,097,296.31 | 23,015,631.39 | 21,825,252.76 | 109,996,356.94 |
| 应交税费 | 114,102,970.29 | 210,705,028.38 | 78,798,234.4 | 73,353,212.92 |
| 其他应付款合计 | 80,758,125.88 | 82,264,475.61 | 90,095,568.34 | 107,023,603.83 |
| 应付股利 | - | - | - | 15,045,207.94 |
| 一年内到期的非流动负债 | 203,008,359.17 | 204,791,822.78 | 210,767,039.27 | 217,952,979.51 |
| 其他流动负债 | 74,057,150 | 55,476,464.48 | 58,041,184.62 | 79,172,598.62 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 17,464,145,714.82 | 18,254,150,539.73 | 16,685,516,156.05 | 17,940,760,856.85 |
| 非流动负债: | | | | |
| 长期借款 | 339,500,000 | 343,000,000 | 343,000,000 | 146,198,722.22 |
| 应付债券 | - | - | - | 0 |
| 租赁负债 | 36,707,380.6 | 46,902,370.84 | 57,366,782.29 | 76,640,836.42 |
| 长期应付款 | 0 | 0 | 2,281,035.81 | 1,434,982.67 |
| 长期应付职工薪酬 | 54,648,329.9 | 54,648,329.9 | 48,249,735.98 | 48,988,212.9 |
| 预计负债 | 19,285,989.94 | 18,757,339.83 | 23,599,128.56 | 28,172,127.1 |
| 递延收益 | 7,526,372.3 | 7,231,372.3 | 8,803,722.58 | 9,411,657.45 |
| 递延所得税负债 | 91,250,837.14 | 91,209,429.08 | 91,389,179.53 | 91,471,828.48 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 548,918,909.88 | 561,748,841.95 | 574,689,584.75 | 402,318,367.24 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 18,013,064,624.7 | 18,815,899,381.68 | 17,260,205,740.8 | 18,343,079,224.09 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 1,434,644,621 | 1,434,644,621 | 1,434,644,621 | 1,434,644,621 |
| 其他权益工具 | - | - | - | 0 |
| 资本公积 | 2,702,784,918.55 | 2,701,973,043.67 | 2,707,375,706.23 | 2,705,437,065.46 |
| 其他综合收益 | 21,013,314.5 | 52,936,248.99 | 43,475,134.45 | 45,070,476.48 |
| 专项储备 | 52,638,904.14 | 10,033,997.56 | 79,379,991.88 | 53,877,668.82 |
| 盈余公积 | 346,827,807.15 | 346,827,807.15 | 301,281,687.68 | 301,281,687.68 |
| 未分配利润 | 4,020,321,969.65 | 3,788,745,665.14 | 3,639,339,808.49 | 3,418,776,787.34 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 8,578,231,534.99 | 8,335,161,383.51 | 8,205,496,949.73 | 7,959,088,306.78 |
| 少数股东权益 | 331,173,077.68 | 322,844,211.9 | 309,323,245.5 | 301,092,134.17 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 8,909,404,612.67 | 8,658,005,595.41 | 8,514,820,195.23 | 8,260,180,440.95 |
| 负债和股东权益合计 | 26,922,469,237.37 | 27,473,904,977.09 | 25,775,025,936.03 | 26,603,259,665.04 |
| 公告日期 | 2025-04-24 | 2025-04-24 | 2024-10-31 | 2024-08-29 |
| 审计意见(境内) | | 标准无保留意见 | | |