当前位置:首页 - 行情中心 - 中钢国际(000928) - 财务分析 - 现金流量表

中钢国际

(000928)

  

流通市值:90.96亿  总市值:90.96亿
流通股本:14.35亿   总股本:14.35亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,703,772,362.342,191,309,607.1317,217,389,135.479,245,380,900.38
  收到的税费返还185,735,113.7597,669,712.34384,732,089.14251,465,373.23
  收到其他与经营活动有关的现金309,582,357.78207,499,829.221,350,462,274.691,146,459,360.01
  经营活动现金流入小计5,199,089,833.872,496,479,148.6918,952,583,499.310,643,305,633.62
  购买商品、接受劳务支付的现金7,310,559,713.833,684,351,431.3115,562,514,748.8113,035,315,825.16
  支付给职工以及为职工支付的现金279,236,769.06157,048,752.76739,593,522.19458,360,983.64
  支付的各项税费273,731,000.97149,163,444.95725,446,625.73552,451,918.8
  支付其他与经营活动有关的现金247,155,346.15141,301,552.15420,691,971.58581,932,543.51
  经营活动现金流出小计8,110,682,830.014,131,865,181.1717,448,246,868.3114,628,061,271.11
  经营活动产生的现金流量净额-2,911,592,996.14-1,635,386,032.481,504,336,630.99-3,984,755,637.49
二、投资活动产生的现金流量:
  收回投资收到的现金---0
  取得投资收益收到的现金10,401,487.161,052.45,632,598.213,661,125.73
  处置固定资产、无形资产和其他长期资产收回的现金净额--92,419.6792,419.67
  投资活动现金流入小计10,401,487.161,052.45,725,017.883,753,545.4
  购建固定资产、无形资产和其他长期资产支付的现金5,719,393.861,755,253.9314,548,604.1210,021,882.54
  投资支付的现金---0
  支付其他与投资活动有关的现金---0
  投资活动现金流出小计5,719,393.861,755,253.9314,548,604.1210,021,882.54
  投资活动产生的现金流量净额4,682,093.3-1,754,201.53-8,823,586.24-6,268,337.14
三、筹资活动产生的现金流量:
  取得借款收到的现金312,644,141.59117,958,333.25817,500,000820,677,275.62
  收到其他与筹资活动有关的现金-03,184,089.050
  筹资活动现金流入小计312,644,141.59117,958,333.25820,684,089.05820,677,275.62
  偿还债务支付的现金193,500,00018,500,000890,456,302.4888,519,428.38
  分配股利、利润或偿付利息支付的现金450,203,722.196,766,197.23426,209,881.13419,263,566.38
  其中:子公司支付给少数股东的股利、利润7,623,959.37-15,045,207.94-
  支付其他与筹资活动有关的现金26,009,582.0313,168,179.4859,647,758.7840,409,446.08
  筹资活动现金流出小计669,713,304.2238,434,376.711,376,313,942.311,348,192,440.84
  筹资活动产生的现金流量净额-357,069,162.6379,523,956.54-555,629,853.26-527,515,165.22
四、汇率变动对现金及现金等价物的影响21,814,935.012,017,089.0438,686,834.0822,707,972.92
五、现金及现金等价物净增加额-3,242,165,130.46-1,555,599,188.43978,570,025.57-4,495,831,166.93
  加:期初现金及现金等价物余额8,984,843,459.518,984,843,459.518,006,273,433.948,006,273,433.94
  期末现金及现金等价物余额5,742,678,329.057,429,244,271.088,984,843,459.513,510,442,267.01
补充资料:
  净利润441,135,409.29-874,223,216.03-
  资产减值准备-2,669,207.82-21,430,920.62-
  固定资产和投资性房地产折旧8,825,738.66-21,236,503.81-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧8,825,738.66-21,236,503.81-
  无形资产摊销2,786,876.85-5,750,150.11-
  长期待摊费用摊销1,447,351.56-4,061,028.57-
  处置固定资产、无形资产和其他长期资产的损失-8,675.35--200,289.6-
  固定资产报废损失13,782.58-108,376.19-
  公允价值变动损失1,360,000-7,867,026.15-
  财务费用-33,498,612.42-145,433,434.37-
  投资损失-32,278,533.94--41,265,075.17-
  递延所得税-36,926,858.72--57,264,988.37-
  其中:递延所得税资产减少-36,857,097.7--56,128,458.02-
    递延所得税负债增加-69,761.02--1,136,530.35-
  存货的减少-326,210,559.17-1,224,793,935.9-
  经营性应收项目的减少-1,219,869,828.05-1,725,215,430.2-
  经营性应付项目的增加-1,827,072,233.91--2,717,454,586.17-
  其他-2,606,367.04--9,840,286.94-
  现金的期末余额5,742,678,329.05-8,984,843,459.51-
  减:现金的期初余额8,984,843,459.51-8,006,273,433.94-
  现金及现金等价物的净增加额-3,242,165,130.46-978,570,025.57-
公告日期2025-08-262025-04-242025-04-242024-10-31
审计意见(境内)标准无保留意见
TOP↑