当前位置:首页 - 行情中心 - 中钢国际(000928) - 财务分析 - 现金流量表

中钢国际

(000928)

  

流通市值:78.76亿  总市值:78.76亿
流通股本:14.35亿   总股本:14.35亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金9,922,471,792.467,560,043,912.913,805,936,332.2615,329,959,029.43
  收到的税费返还272,083,085.05174,533,469.41116,366,523.64362,516,769.5
  收到其他与经营活动有关的现金801,835,640.87149,695,764.8684,198,852.89773,274,954.22
  经营活动现金流入小计10,996,390,518.387,884,273,147.184,006,501,708.7916,465,750,753.15
  购买商品、接受劳务支付的现金11,316,379,185.017,640,047,201.513,792,420,277.2813,530,937,186.28
  支付给职工以及为职工支付的现金431,730,584.92294,262,272.65152,902,105.32784,359,107.67
  支付的各项税费408,296,481.42303,752,320.45185,842,090.58428,219,493.35
  支付其他与经营活动有关的现金350,188,181.25332,118,322.2178,119,757.64429,802,231.85
  经营活动现金流出小计12,506,594,432.68,570,180,116.814,309,284,230.8215,173,318,019.15
  经营活动产生的现金流量净额-1,510,203,914.22-685,906,969.63-302,782,522.031,292,432,734
二、投资活动产生的现金流量:
  收回投资收到的现金---33,444,467.3
  取得投资收益收到的现金4,057,286.341,285,916.231,578.381,251,709.24
  处置固定资产、无形资产和其他长期资产收回的现金净额123,114.36116,300-422,590
  投资活动现金流入小计4,180,400.71,402,216.231,578.3115,118,766.54
  购建固定资产、无形资产和其他长期资产支付的现金35,564,161.3712,652,102.314,552,430.829,262,923.57
  投资活动现金流出小计35,564,161.3712,652,102.314,552,430.829,262,923.57
  投资活动产生的现金流量净额-31,383,760.67-11,249,886.08-4,550,852.585,855,842.97
三、筹资活动产生的现金流量:
  取得借款收到的现金000370,644,141.59
  收到其他与筹资活动有关的现金21,230,160.8820,994,075.2620,994,075.26-
  筹资活动现金流入小计21,230,160.8820,994,075.2620,994,075.26370,644,141.59
  偿还债务支付的现金316,644,141.59314,644,141.59119,958,333.25568,500,000
  分配股利、利润或偿付利息支付的现金322,827,129.19318,999,656.834,040,607.95475,013,309.39
  其中:子公司支付给少数股东的股利、利润12,209,122.3210,506,733.28-21,724,967.37
  支付其他与筹资活动有关的现金65,513,937.5252,880,497.9939,735,112.6652,070,076.31
  筹资活动现金流出小计704,985,208.3686,524,296.41163,734,053.861,095,583,385.7
  筹资活动产生的现金流量净额-683,755,047.42-665,530,221.15-142,739,978.6-724,939,244.11
四、汇率变动对现金及现金等价物的影响-88,150,597.41-75,832,792.98-6,007,017.21118,307.4
五、现金及现金等价物净增加额-2,313,493,319.72-1,438,519,869.84-456,080,370.34653,467,640.26
  加:期初现金及现金等价物余额9,638,311,099.779,638,311,099.779,638,311,099.778,984,843,459.51
  期末现金及现金等价物余额7,324,817,780.058,199,791,229.939,182,230,729.439,638,311,099.77
补充资料:
  净利润-412,130,580.12-521,657,341.57
  资产减值准备-35,612,697.18-39,277,928.7
  固定资产和投资性房地产折旧-10,148,085.84-18,586,581.71
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-10,148,085.84-18,586,581.71
  无形资产摊销-2,694,579.81-5,556,282.72
  长期待摊费用摊销-1,526,633.79-3,166,593.31
  处置固定资产、无形资产和其他长期资产的损失-24,390--80,650.1
  固定资产报废损失--2,496.57-180,518.5
  公允价值变动损失-5,330,900-26,401,982.98
  财务费用-70,699,097.18--8,987,884.15
  投资损失--24,654,714.7--71,132,137.75
  递延所得税-11,782,409.85--116,559,919.72
  其中:递延所得税资产减少-13,051,177.81--110,608,260.67
    递延所得税负债增加--1,268,767.96--5,951,659.05
  存货的减少--744,615,837.32-4,932,540.12
  经营性应收项目的减少-558,462,237.19-719,304,235.84
  经营性应付项目的增加--899,268,097.83--324,263,668
  其他--4,124,726.31-155,293,777.82
  现金的期末余额-8,199,791,229.93-9,638,311,099.77
  减:现金的期初余额-9,638,311,099.77-8,984,843,459.51
  现金及现金等价物的净增加额--1,438,519,869.84-653,467,640.26
公告日期2026-10-282026-08-282026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑