当前位置:首页 - 行情中心 - 中钢国际(000928) - 财务分析 - 现金流量表

中钢国际

(000928)

  

流通市值:92.82亿  总市值:92.82亿
流通股本:14.35亿   总股本:14.35亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,805,936,332.2615,329,959,029.439,591,846,581.584,703,772,362.34
  收到的税费返还116,366,523.64362,516,769.5256,726,479.67185,735,113.75
  收到其他与经营活动有关的现金84,198,852.89773,274,954.22561,186,075.37309,582,357.78
  经营活动现金流入小计4,006,501,708.7916,465,750,753.1510,409,759,136.625,199,089,833.87
  购买商品、接受劳务支付的现金3,792,420,277.2813,530,937,186.2810,456,393,788.417,310,559,713.83
  支付给职工以及为职工支付的现金152,902,105.32784,359,107.67477,884,651.77279,236,769.06
  支付的各项税费185,842,090.58428,219,493.35344,766,972.85273,731,000.97
  支付其他与经营活动有关的现金178,119,757.64429,802,231.85341,938,960.48247,155,346.15
  经营活动现金流出小计4,309,284,230.8215,173,318,019.1511,620,984,373.518,110,682,830.01
  经营活动产生的现金流量净额-302,782,522.031,292,432,734-1,211,225,236.89-2,911,592,996.14
二、投资活动产生的现金流量:
  收回投资收到的现金-33,444,467.30-
  取得投资收益收到的现金1,578.381,251,709.2410,401,487.1610,401,487.16
  处置固定资产、无形资产和其他长期资产收回的现金净额-422,59091,450.33-
  投资活动现金流入小计1,578.3115,118,766.5410,492,937.4910,401,487.16
  购建固定资产、无形资产和其他长期资产支付的现金4,552,430.829,262,923.5712,430,351.165,719,393.86
  投资支付的现金--0-
  支付其他与投资活动有关的现金--0-
  投资活动现金流出小计4,552,430.829,262,923.5712,430,351.165,719,393.86
  投资活动产生的现金流量净额-4,550,852.585,855,842.97-1,937,413.674,682,093.3
三、筹资活动产生的现金流量:
  取得借款收到的现金0370,644,141.59312,644,141.59312,644,141.59
  收到其他与筹资活动有关的现金20,994,075.26-0-
  筹资活动现金流入小计20,994,075.26370,644,141.59312,644,141.59312,644,141.59
  偿还债务支付的现金119,958,333.25568,500,000510,500,000193,500,000
  分配股利、利润或偿付利息支付的现金4,040,607.95475,013,309.39470,680,349.35450,203,722.19
  其中:子公司支付给少数股东的股利、利润-21,724,967.377,623,959.377,623,959.37
  支付其他与筹资活动有关的现金39,735,112.6652,070,076.3137,461,440.4826,009,582.03
  筹资活动现金流出小计163,734,053.861,095,583,385.71,018,641,789.83669,713,304.22
  筹资活动产生的现金流量净额-142,739,978.6-724,939,244.11-705,997,648.24-357,069,162.63
四、汇率变动对现金及现金等价物的影响-6,007,017.21118,307.417,497,006.621,814,935.01
五、现金及现金等价物净增加额-456,080,370.34653,467,640.26-1,901,663,292.2-3,242,165,130.46
  加:期初现金及现金等价物余额9,638,311,099.778,984,843,459.518,984,843,459.518,984,843,459.51
  期末现金及现金等价物余额9,182,230,729.439,638,311,099.777,083,180,167.315,742,678,329.05
补充资料:
  净利润-521,657,341.57-441,135,409.29
  资产减值准备-39,277,928.7--2,669,207.82
  固定资产和投资性房地产折旧-18,586,581.71-8,825,738.66
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-18,586,581.71-8,825,738.66
  无形资产摊销-5,556,282.72-2,786,876.85
  长期待摊费用摊销-3,166,593.31-1,447,351.56
  处置固定资产、无形资产和其他长期资产的损失--80,650.1--8,675.35
  固定资产报废损失-180,518.5-13,782.58
  公允价值变动损失-26,401,982.98-1,360,000
  财务费用--8,987,884.15--33,498,612.42
  投资损失--71,132,137.75--32,278,533.94
  递延所得税--116,559,919.72--36,926,858.72
  其中:递延所得税资产减少--110,608,260.67--36,857,097.7
    递延所得税负债增加--5,951,659.05--69,761.02
  存货的减少-4,932,540.12--326,210,559.17
  经营性应收项目的减少-719,304,235.84--1,219,869,828.05
  经营性应付项目的增加--324,263,668--1,827,072,233.91
  其他-155,293,777.82--2,606,367.04
  现金的期末余额-9,638,311,099.77-5,742,678,329.05
  减:现金的期初余额-8,984,843,459.51-8,984,843,459.51
  现金及现金等价物的净增加额-653,467,640.26--3,242,165,130.46
公告日期2026-04-282026-04-282025-10-302025-08-26
审计意见(境内)标准无保留意见
TOP↑