流通市值:524.54亿 | 总市值:526.92亿 | ||
流通股本:16.62亿 | 总股本:16.70亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 7,905,147,939.55 | 5,016,832,964.19 | 6,142,655,627.85 | 5,482,006,798.48 |
应收票据及应收账款 | 7,764,637,099.92 | 6,690,217,455.94 | 6,476,640,094.05 | 6,554,893,354.81 |
其中:应收票据 | 83,940,355.1 | 79,972,061.58 | 35,592,983.58 | 84,841,222.56 |
应收账款 | 7,680,696,744.82 | 6,610,245,394.36 | 6,441,047,110.47 | 6,470,052,132.25 |
应收款项融资 | 3,120,435,172.83 | 2,199,562,794.34 | 1,480,963,344.04 | 1,678,416,181.16 |
预付款项 | 613,537,541.86 | 508,581,285.63 | 655,095,463.49 | 563,551,846.33 |
其他应收款合计 | 294,541,238.26 | 309,245,967.48 | 304,501,130.02 | 235,491,232.96 |
存货 | 6,710,115,946.33 | 4,932,682,803.22 | 5,057,130,119.03 | 4,992,439,828.96 |
其他流动资产 | 450,152,674.39 | 502,657,577.32 | 288,892,147.45 | 331,289,870.98 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 29,545,073,208.52 | 21,875,679,173.48 | 23,148,424,782.03 | 23,162,117,967.87 |
非流动资产: | ||||
长期应收款 | 10,522,919.85 | 12,646,977.42 | 10,270,004.63 | 11,701,253.93 |
长期股权投资 | 1,737,610,126.57 | 432,166,160.32 | 445,105,356.27 | 371,238,153.18 |
其他权益工具投资 | 67,149,210.53 | 67,149,210.53 | 69,738,172.38 | 69,738,172.38 |
其他非流动金融资产 | 817,416,628.83 | 253,998,871.58 | 243,919,187.08 | 251,572,082.34 |
投资性房地产 | 68,284,552.7 | 68,880,592.91 | 69,704,261.15 | 70,387,814.14 |
固定资产 | 9,184,564,276.72 | 6,136,813,667.47 | 5,708,412,059.83 | 5,709,499,325.69 |
在建工程 | 621,833,950.23 | 306,717,614.99 | 631,632,711.88 | 646,337,025.92 |
使用权资产 | 327,734,645.74 | 165,488,248.84 | 151,014,145.72 | 163,916,885.99 |
无形资产 | 3,991,911,471.1 | 3,377,884,012.57 | 3,374,587,067.36 | 3,399,918,801.1 |
开发支出 | 2,164,273,320.49 | 714,683,618.4 | 678,865,657.51 | 653,810,880.27 |
商誉 | 7,713,198,492.13 | 5,123,927,585.37 | 5,123,927,585.37 | 5,123,927,585.37 |
长期待摊费用 | 191,314,803.92 | 182,352,827.7 | 146,638,452.24 | 151,535,754.67 |
递延所得税资产 | 640,061,662.24 | 643,304,133.02 | 584,151,806.78 | 590,890,531.6 |
其他非流动资产 | 765,446,096.81 | 720,279,626.17 | 383,532,101.15 | 321,674,226.73 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 28,301,322,157.86 | 18,206,293,147.29 | 17,621,498,569.35 | 17,536,148,493.31 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 57,846,395,366.38 | 40,081,972,320.77 | 40,769,923,351.38 | 40,698,266,461.18 |
流动负债: | ||||
短期借款 | 2,471,010,397.49 | 855,567,420.27 | 821,609,434.11 | 905,522,671.3 |
应付票据及应付账款 | 4,318,750,166.87 | 3,148,752,544.3 | 3,112,271,746.22 | 3,097,579,337.16 |
其中:应付票据 | 1,447,434,511.29 | 825,738,121.63 | 755,867,803.02 | 715,379,628.04 |
应付账款 | 2,871,315,655.58 | 2,323,014,422.67 | 2,356,403,943.2 | 2,382,199,709.12 |
预收款项 | 63,792,475 | 56,760 | - | - |
合同负债 | 1,528,152,921.97 | 1,860,863,072.45 | 1,461,449,573.53 | 1,473,803,548.83 |
应付职工薪酬 | 1,235,328,831.83 | 1,525,198,709.95 | 1,240,163,039.79 | 1,153,100,867.17 |
应交税费 | 577,976,557.89 | 767,634,780.13 | 529,388,617.3 | 555,269,646.8 |
其他应付款合计 | 8,637,774,935.97 | 4,801,344,719.98 | 4,438,446,465.88 | 4,721,436,831.72 |
应付股利 | - | - | 6,439,003.25 | - |
一年内到期的非流动负债 | 1,014,672,224.43 | 183,747,364.57 | 403,953,517.31 | 344,521,030.85 |
其他流动负债 | 354,747,296.87 | 462,162,350.84 | 276,185,791.01 | 326,477,721.24 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 20,202,205,808.32 | 13,605,327,722.49 | 12,283,468,185.15 | 12,577,711,655.07 |
非流动负债: | ||||
长期借款 | 1,039,456,762.08 | 177,940,231.06 | 1,382,085,703.21 | 1,644,750,045.42 |
租赁负债 | 135,443,484.61 | 91,948,051.79 | 82,306,405.26 | 95,309,033.56 |
长期应付款 | 9,670,025.08 | 9,670,025.08 | 13,704,665.88 | 13,679,623.58 |
长期应付职工薪酬 | 117,695,389.04 | 118,165,972.27 | 107,819,944.65 | 108,244,386.65 |
预计负债 | 9,513,582.02 | 9,513,582.02 | 18,709,561.95 | 52,501,859.85 |
递延收益 | 631,148,158.23 | 449,160,730.12 | 455,708,461.74 | 464,494,483.64 |
递延所得税负债 | 341,922,106.53 | 343,289,486.49 | 334,208,891.22 | 339,653,295.4 |
其他非流动负债 | 20,643,151.78 | 20,643,151.78 | 27,876,532.98 | 28,052,453.71 |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 2,305,492,659.37 | 1,220,331,230.61 | 2,422,420,166.89 | 2,746,685,181.81 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 22,507,698,467.69 | 14,825,658,953.1 | 14,705,888,352.04 | 15,324,396,836.88 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 1,284,298,685 | 1,284,298,685 | 1,284,325,466 | 1,284,639,200 |
资本公积 | 1,867,825,893.94 | 1,863,134,990.93 | 1,615,021,145.93 | 1,607,929,630.8 |
减:库存股 | 70,738,242.68 | 70,738,242.68 | 76,977,341.17 | 87,842,957.28 |
其他综合收益 | 63,472,980.33 | 63,173,354.76 | 70,834,285.12 | 71,299,401.1 |
盈余公积 | 642,149,342.5 | 642,149,342.5 | 535,907,182.46 | 535,907,182.46 |
未分配利润 | 17,391,166,960.61 | 16,121,093,176.13 | 17,103,577,922.38 | 16,542,105,190.99 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 21,178,175,619.7 | 19,903,111,306.64 | 20,532,688,660.72 | 19,954,037,648.07 |
少数股东权益 | 14,160,521,278.99 | 5,353,202,061.03 | 5,531,346,338.62 | 5,419,831,976.23 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 35,338,696,898.69 | 25,256,313,367.67 | 26,064,034,999.34 | 25,373,869,624.3 |
负债和股东权益合计 | 57,846,395,366.38 | 40,081,972,320.77 | 40,769,923,351.38 | 40,698,266,461.18 |
公告日期 | 2025-04-29 | 2025-03-13 | 2024-10-26 | 2024-08-24 |
审计意见(境内) | 标准无保留意见 |