当前位置:首页 - 行情中心 - 华润三九(000999) - 财务分析 - 现金流量表

华润三九

(000999)

  

流通市值:510.75亿  总市值:513.06亿
流通股本:16.62亿   总股本:16.70亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金16,688,868,901.77,342,227,908.2927,947,035,837.4419,900,019,456.51
  收到的税费返还9,553,835.2612,788,104.6752,202,226.8442,048,382.66
  收到其他与经营活动有关的现金680,263,640.32287,877,875.171,181,129,137.69833,156,032.38
  经营活动现金流入小计17,378,686,377.287,642,893,888.1329,180,367,201.9720,775,223,871.55
  购买商品、接受劳务支付的现金5,996,967,628.42,736,850,643.9411,283,665,139.697,889,026,994.5
  支付给职工以及为职工支付的现金2,648,811,247.441,267,578,210.373,740,144,622.972,860,391,479.32
  支付的各项税费1,910,734,039.661,026,219,707.492,753,120,158.52,038,609,017.08
  支付其他与经营活动有关的现金3,961,978,520.471,632,390,214.267,001,237,893.644,782,928,729.31
  经营活动现金流出小计14,518,491,435.976,663,038,776.0624,778,167,814.817,570,956,220.21
  经营活动产生的现金流量净额2,860,194,941.31979,855,112.074,402,199,387.173,204,267,651.34
二、投资活动产生的现金流量:
  收回投资收到的现金4,073,559,727.42,122,379,748.77,508,262,038.814,192,166,426.99
  取得投资收益收到的现金20,068,161.3715,101,924.7278,575,989.3551,471,011.63
  处置固定资产、无形资产和其他长期资产收回的现金净额1,457,849.59847,488.545,170,612.051,541,415.85
  收到的其他与投资活动有关的现金221,192,954.95384,394.5677,0801,756,408.23
  投资活动现金流入小计4,316,278,693.312,138,713,556.467,592,685,720.214,246,935,262.7
  购建固定资产、无形资产和其他长期资产支付的现金424,094,640.42155,762,400.74790,071,564.52522,653,868.32
  投资支付的现金4,766,360,311.12,462,020,857.747,832,423,4635,712,423,463
  取得子公司及其他营业单位支付的现金4,652,169,406.321,357,591,336.32--
  支付其他与投资活动有关的现金850,207.971,186,866.06100,600,247.83101,096,368.83
  投资活动现金流出小计9,843,474,565.813,976,561,460.868,723,095,275.356,336,173,700.15
  投资活动产生的现金流量净额-5,527,195,872.5-1,837,847,904.4-1,130,409,555.14-2,089,238,437.45
三、筹资活动产生的现金流量:
  吸收投资收到的现金140,000-81,621,06871,621,068
  其中:子公司吸收少数股东投资收到的现金140,000-71,621,06871,621,068
  取得借款收到的现金3,992,643,907.582,282,025,337.531,006,783,587.84711,404,311.9
  收到其他与筹资活动有关的现金--30,040,000-
  筹资活动现金流入小计3,992,783,907.582,282,025,337.531,118,444,655.84783,025,379.9
  偿还债务支付的现金907,313,605.95142,249,185.912,681,514,105.06982,569,826.59
  分配股利、利润或偿付利息支付的现金455,145,054.3116,995,572.22,960,011,345.131,658,601,914.13
  其中:子公司支付给少数股东的股利、利润3,471,170.03-125,585,979.45119,160,476.2
  支付其他与筹资活动有关的现金75,338,494.5617,405,543.16105,521,423.5275,226,484.12
  筹资活动现金流出小计1,437,797,154.82176,650,301.275,747,046,873.712,716,398,224.84
  筹资活动产生的现金流量净额2,554,986,752.762,105,375,036.26-4,628,602,217.87-1,933,372,844.94
四、汇率变动对现金及现金等价物的影响-138,146.82105,836.772,876,563.0727,477.92
五、现金及现金等价物净增加额-112,152,325.251,247,488,080.7-1,353,935,822.77-818,316,153.13
  加:期初现金及现金等价物余额4,861,167,993.424,861,167,993.426,215,103,816.196,215,103,816.19
  期末现金及现金等价物余额4,749,015,668.176,108,656,074.124,861,167,993.425,396,787,663.06
补充资料:
  净利润2,211,588,768.3-3,777,741,284.58-
  资产减值准备51,630,557.11-163,286,379.13-
  固定资产和投资性房地产折旧406,852,664.24-569,844,725.48-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧405,655,539.52-567,105,039.86-
    投资性房地产折旧1,197,124.72-2,739,685.62-
  无形资产摊销113,827,058.1-183,244,985.03-
  长期待摊费用摊销28,895,190.71-62,061,445.33-
  处置固定资产、无形资产和其他长期资产的损失-1,663,825.17--31,429,422.96-
  固定资产报废损失3,192,527.57---
  公允价值变动损失-37,184,006.02--9,385,444.4-
  财务费用33,544,560.84-36,056,516.67-
  投资损失39,568,914.89--31,124,258.82-
  递延所得税-32,479,521.9--13,989,193.93-
  其中:递延所得税资产减少-1,898,619.5--16,492,000.11-
    递延所得税负债增加-30,580,902.4-2,502,806.18-
  存货的减少122,999,130.86-67,828,613.84-
  经营性应收项目的减少2,063,134,052.3--1,242,789,085.32-
  经营性应付项目的增加-2,235,051,109.58-682,703,939-
  现金的期末余额--4,861,167,993.42-
  减:现金的期初余额4,861,167,993.42-6,215,103,816.19-
  加:现金等价物的期末余额4,749,015,668.17---
  现金及现金等价物的净增加额-112,152,325.25--1,353,935,822.77-
公告日期2025-08-162025-04-292025-03-132024-10-26
审计意见(境内)标准无保留意见
TOP↑