源飞宠物
(001222)
| 流通市值：15.31亿 | | | 总市值：37.20亿 |
| 流通股本：7854.52万 | | | 总股本：1.91亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 430,360,348.07 | 420,435,991.75 | 486,712,543.82 | 572,661,349 |
| 应收票据及应收账款 | 210,753,233.47 | 266,405,548.25 | 288,140,744.65 | 209,778,686.9 |
| 应收账款 | 210,753,233.47 | 266,405,548.25 | 288,140,744.65 | 209,778,686.9 |
| 预付款项 | 49,398,313.59 | 35,514,792.8 | 56,342,130.85 | 35,445,068.87 |
| 其他应收款合计 | 4,561,703.18 | 3,107,932.28 | 3,778,977.33 | 3,043,529.33 |
| 存货 | 327,227,425.7 | 292,266,680.75 | 234,893,974.14 | 241,744,589.23 |
| 其他流动资产 | 144,386,586.72 | 143,292,835.22 | 41,969,923.13 | 21,217,410.61 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 1,166,687,610.73 | 1,161,023,781.05 | 1,111,838,293.92 | 1,083,890,633.94 |
| 非流动资产: | | | | |
| 长期股权投资 | 29,671,310.73 | 27,909,555.21 | 25,424,622.12 | 21,867,429.54 |
| 其他权益工具投资 | 250,000 | 250,000 | 250,000 | - |
| 其他非流动金融资产 | 30,043,700 | 30,053,900 | 20,000,000 | 20,000,000 |
| 固定资产 | 239,789,349.56 | 243,413,628.72 | 207,310,908.17 | 190,679,806.29 |
| 在建工程 | 161,656,731.91 | 151,707,503.23 | 182,362,049.37 | 178,147,124.1 |
| 使用权资产 | 43,207,284.77 | 43,412,058.42 | 44,970,614.75 | 40,842,146.66 |
| 无形资产 | 33,559,570.61 | 33,873,284.46 | 34,247,762.72 | 34,573,294.59 |
| 长期待摊费用 | 634,544.34 | 703,901.25 | 263,223.67 | 356,336.89 |
| 递延所得税资产 | 10,080,033.21 | 8,175,247.18 | 5,346,600.32 | 5,125,713.85 |
| 其他非流动资产 | 1,511,700 | 3,582,889.41 | 1,351,890.23 | 2,101,170.08 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 550,404,225.13 | 543,081,967.88 | 521,527,671.35 | 493,693,022 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 1,717,091,835.86 | 1,704,105,748.93 | 1,633,365,965.27 | 1,577,583,655.94 |
| 流动负债: | | | | |
| 应付票据及应付账款 | 161,558,084.53 | 169,371,411.39 | 169,903,861.05 | 168,223,617.67 |
| 应付账款 | 161,558,084.53 | 169,371,411.39 | 169,903,861.05 | 168,223,617.67 |
| 合同负债 | 2,975,033.07 | 2,026,778.44 | 3,206,170.06 | 1,433,849.48 |
| 应付职工薪酬 | 16,235,769.06 | 23,072,067.86 | 17,207,210.52 | 16,918,727.08 |
| 应交税费 | 8,083,316.91 | 13,019,906.76 | 6,450,128.41 | 6,059,457.73 |
| 其他应付款合计 | 355,356.01 | 312,224.69 | 373,898.3 | 244,509.15 |
| 一年内到期的非流动负债 | 3,258,599.38 | 3,450,808.68 | 1,433,586.54 | 1,051,407.89 |
| 其他流动负债 | 229,563.18 | 160,562.88 | 73,693.32 | 34,715.54 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 192,695,722.14 | 211,413,760.7 | 198,648,548.2 | 193,966,284.54 |
| 非流动负债: | | | | |
| 租赁负债 | 2,609,138.23 | 2,653,316.4 | 6,237,528.75 | 1,855,252.98 |
| 递延收益 | 1,687,595.5 | 1,696,768.75 | 1,705,942 | 1,715,115.25 |
| 递延所得税负债 | 2,856,291.2 | 2,697,768.52 | 4,502,678.09 | 4,530,303.09 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 7,153,024.93 | 7,047,853.67 | 12,446,148.84 | 8,100,671.32 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 199,848,747.07 | 218,461,614.37 | 211,094,697.04 | 202,066,955.86 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 190,890,000 | 190,890,000 | 190,890,000 | 190,890,000 |
| 资本公积 | 498,641,735.69 | 498,641,735.69 | 498,641,735.69 | 498,641,735.69 |
| 减:库存股 | 29,998,845.9 | 29,998,845.9 | 29,998,845.9 | 29,998,845.9 |
| 其他综合收益 | 26,882,882.98 | 27,696,303.52 | 17,501,225.99 | 23,838,212.17 |
| 盈余公积 | 49,708,291.33 | 49,708,291.33 | 43,509,005.32 | 43,509,005.32 |
| 未分配利润 | 616,217,745.15 | 590,849,754.04 | 552,507,959.92 | 506,659,579.2 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 1,352,341,809.25 | 1,327,787,238.68 | 1,273,051,081.02 | 1,233,539,686.48 |
| 少数股东权益 | 164,901,279.54 | 157,856,895.88 | 149,220,187.21 | 141,977,013.6 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 1,517,243,088.79 | 1,485,644,134.56 | 1,422,271,268.23 | 1,375,516,700.08 |
| 负债和股东权益合计 | 1,717,091,835.86 | 1,704,105,748.93 | 1,633,365,965.27 | 1,577,583,655.94 |
| 公告日期 | 2025-04-26 | 2025-04-26 | 2024-10-29 | 2024-08-17 |
| 审计意见(境内) | | 标准无保留意见 | | |