瑞立科密
(001285)
| 流通市值：21.60亿 | | | 总市值：93.80亿 |
| 流通股本：4149.68万 | | | 总股本：1.80亿 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 319,062,136.89 | 602,114,286.15 | 1,845,437,816.11 | 333,494,948.81 |
| 结算备付金 | - | - | 0 | - |
| 拆出资金 | - | - | 0 | - |
| 交易性金融资产 | 1,840,076,817.37 | 1,603,717,662.51 | 518,011,905.56 | 345,737,183.33 |
| 衍生金融资产 | 0 | 0 | 0 | - |
| 应收票据及应收账款 | 1,041,509,184.47 | 1,124,427,774.85 | 961,206,439.42 | 862,043,526.44 |
| 其中：应收票据 | 326,282,433.36 | 307,174,312.95 | 271,998,549.25 | 217,719,635.46 |
| 应收账款 | 715,226,751.11 | 817,253,461.9 | 689,207,890.17 | 644,323,890.98 |
| 应收款项融资 | 258,304,829.53 | 150,112,872.23 | 177,318,289.12 | 193,966,722.15 |
| 预付款项 | 7,478,536.83 | 4,513,012.9 | 11,165,746.57 | 5,807,308.99 |
| 应收保费 | - | - | 0 | - |
| 应收分保账款 | - | - | 0 | - |
| 应收分保合同准备金 | - | - | 0 | - |
| 其他应收款合计 | 3,335,567.81 | 8,632,311.74 | 11,831,658.74 | 9,218,315.3 |
| 其中:应收利息 | 0 | 0 | 0 | - |
| 应收股利 | 0 | 0 | 0 | - |
| 买入返售金融资产 | - | - | 0 | - |
| 存货 | 764,893,040.53 | 593,493,068.08 | 526,396,187.11 | 510,405,517.5 |
| 合同资产 | 34,909,460.49 | 29,588,176.95 | 24,992,497 | 25,706,493.88 |
| 一年内到期的非流动资产 | 0 | 0 | 0 | - |
| 其他流动资产 | 40,998,333.42 | 33,042,458.89 | 37,943,827.66 | 22,399,897.37 |
| 流动资产合计 | 4,310,567,907.34 | 4,149,641,624.3 | 4,114,304,367.29 | 2,308,779,913.77 |
| 非流动资产: | | | | |
| 发放委托贷款及垫款 | - | - | 0 | - |
| 债权投资 | 0 | 0 | 0 | - |
| 其他债权投资 | 0 | 0 | 0 | - |
| 长期应收款 | 0 | 0 | 0 | - |
| 长期股权投资 | 0 | 0 | 0 | - |
| 其他权益工具投资 | 0 | 0 | 0 | - |
| 其他非流动金融资产 | 254,610.34 | 254,610.34 | 254,610.34 | 254,610.34 |
| 投资性房地产 | 45,220,728.92 | 35,228,641.76 | 35,421,139.05 | 35,872,858.89 |
| 固定资产 | 642,121,760.54 | 625,734,480.92 | 566,081,764.81 | 385,453,464.1 |
| 在建工程 | 98,817,111.02 | 83,119,589.06 | 62,630,253.21 | 201,927,346.32 |
| 生产性生物资产 | 0 | 0 | 0 | - |
| 油气资产 | 0 | 0 | 0 | - |
| 使用权资产 | 28,921,651.76 | 15,322,414.46 | 19,522,261.39 | 23,274,068.9 |
| 无形资产 | 55,731,343.19 | 58,128,746.25 | 53,026,030.45 | 53,804,382.25 |
| 开发支出 | 0 | 0 | 0 | - |
| 商誉 | 21,973,122.34 | 21,973,122.34 | 21,973,122.34 | 21,973,122.34 |
| 长期待摊费用 | 13,814,782.08 | 9,806,290.13 | 10,549,618.69 | 11,018,290.76 |
| 递延所得税资产 | 37,967,463.47 | 39,582,350.89 | 35,415,512.8 | 34,489,074.5 |
| 其他非流动资产 | 38,816,752.85 | 42,162,995.3 | 43,131,101.17 | 33,049,529.42 |
| 非流动资产合计 | 983,639,326.51 | 931,313,241.45 | 848,005,414.25 | 801,116,747.82 |
| 资产总计 | 5,294,207,233.85 | 5,080,954,865.75 | 4,962,309,781.54 | 3,109,896,661.59 |
| 流动负债: | | | | |
| 短期借款 | 11,426,998.79 | 23,201,589.99 | 1,000,777.78 | 41,027,444.44 |
| 向中央银行借款 | - | - | 0 | - |
| 吸收存款及同业存放 | - | - | 0 | - |
| 拆入资金 | - | - | 0 | - |
| 交易性金融负债 | 0 | 0 | 0 | - |
| 衍生金融负债 | 0 | 2,417,461.15 | 4,880,728.78 | 11,711,659.87 |
| 应付票据及应付账款 | 1,024,519,188.63 | 856,467,351.41 | 700,913,097.77 | 608,709,620.77 |
| 其中：应付票据 | 294,782,618.17 | 166,108,842.54 | 152,455,410.9 | 129,681,232.82 |
| 应付账款 | 729,736,570.46 | 690,358,508.87 | 548,457,686.87 | 479,028,387.95 |
| 预收款项 | 163,289.48 | 312,455.48 | 95,106.41 | 30,526.55 |
| 合同负债 | 8,877,698.06 | 11,767,890.78 | 5,944,718.16 | 12,599,142.61 |
| 卖出回购金融资产款 | - | - | 0 | - |
| 应付手续费及佣金 | - | - | 0 | - |
| 应付职工薪酬 | 42,640,746.84 | 73,146,327.29 | 55,734,331.6 | 43,426,164.19 |
| 应交税费 | 17,428,629.45 | 32,220,182.95 | 36,125,806.51 | 30,747,315.92 |
| 其他应付款合计 | 20,559,509.69 | 18,103,863.96 | 12,534,011.03 | 19,177,986.88 |
| 其中:应付利息 | 0 | 0 | 0 | - |
| 应付股利 | 0 | 0 | 0 | - |
| 应付分保账款 | - | - | 0 | - |
| 保险合同准备金 | - | - | 0 | - |
| 代理买卖证券款 | - | - | 0 | - |
| 代理承销证券款 | - | - | 0 | - |
| 一年内到期的非流动负债 | 15,092,889.31 | 8,961,866.69 | 65,321,771.22 | 69,107,087.41 |
| 其他流动负债 | 170,226,168.22 | 149,642,682.11 | 133,466,742.49 | 111,192,615.37 |
| 流动负债合计 | 1,310,935,118.47 | 1,176,241,671.81 | 1,016,017,091.75 | 947,729,564.01 |
| 非流动负债: | | | | |
| 长期借款 | 0 | 0 | 138,686,542.74 | 211,667,003.88 |
| 应付债券 | 0 | 0 | 0 | - |
| 优先股 | 0 | 0 | 0 | - |
| 永续债 | 0 | 0 | 0 | - |
| 租赁负债 | 2,977,258.65 | 4,619,662.21 | 11,813,103.54 | 12,081,394.28 |
| 长期应付款 | 0 | 0 | 0 | - |
| 长期应付职工薪酬 | 0 | 0 | 0 | - |
| 预计负债 | 19,319,277.54 | 20,962,394.45 | 22,583,004.39 | 18,561,362.34 |
| 递延收益 | 29,899,010.38 | 31,994,257.42 | 22,521,147.26 | 21,088,186.23 |
| 递延所得税负债 | 2,085,911.87 | 1,483,015.66 | 1,528,203.57 | 1,573,391.48 |
| 其他非流动负债 | 29,265,000 | 29,265,000 | 29,565,000 | 29,565,000 |
| 非流动负债合计 | 83,546,458.44 | 88,324,329.74 | 226,697,001.5 | 294,536,338.21 |
| 负债合计 | 1,394,481,576.91 | 1,264,566,001.55 | 1,242,714,093.25 | 1,242,265,902.22 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 180,178,184 | 180,178,184 | 180,178,184 | 135,133,638 |
| 其他权益工具 | 0 | 0 | 0 | - |
| 优先股 | 0 | 0 | 0 | - |
| 永续债 | 0 | 0 | 0 | - |
| 资本公积 | 1,767,214,298.01 | 1,767,214,298.01 | 1,767,214,298.01 | 56,279,360.96 |
| 减:库存股 | 0 | 0 | 0 | - |
| 其他综合收益 | 0 | 0 | 0 | - |
| 专项储备 | 0 | 0 | 0 | - |
| 盈余公积 | 84,903,979.4 | 84,903,979.4 | 67,566,819 | 67,566,819 |
| 一般风险准备 | - | - | 0 | - |
| 未分配利润 | 1,838,918,705.64 | 1,756,233,242 | 1,677,929,480.86 | 1,582,241,578.9 |
| 归属于母公司股东权益合计 | 3,871,215,167.05 | 3,788,529,703.41 | 3,692,888,781.87 | 1,841,221,396.86 |
| 少数股东权益 | 28,510,489.89 | 27,859,160.79 | 26,706,906.42 | 26,409,362.51 |
| 股东权益合计 | 3,899,725,656.94 | 3,816,388,864.2 | 3,719,595,688.29 | 1,867,630,759.37 |
| 负债和股东权益合计 | 5,294,207,233.85 | 5,080,954,865.75 | 4,962,309,781.54 | 3,109,896,661.59 |
| 公告日期 | 2026-04-28 | 2026-04-15 | 2025-10-28 | 2025-09-11 |
| 审计意见(境内) | | 标准无保留意见 | | |