润贝航科
(001316)
| 流通市值：35.14亿 | | | 总市值：36.58亿 |
| 流通股本：7900.22万 | | | 总股本：8223.90万 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 418,169,573.76 | 557,304,435.15 | 481,928,980 | 388,692,558.96 |
| 结算备付金 | - | 0 | 0 | 0 |
| 拆出资金 | - | 0 | 0 | 0 |
| 衍生金融资产 | - | 0 | 0 | 0 |
| 应收票据及应收账款 | 346,708,354.18 | 297,180,371.36 | 303,361,115.2 | 321,400,983.07 |
| 其中：应收票据 | 33,109,630 | 17,361,950 | 427,500 | 22,642,500 |
| 应收账款 | 313,598,724.18 | 279,818,421.36 | 302,933,615.2 | 298,758,483.07 |
| 应收款项融资 | 116,640 | 54,875 | 154,875 | 200,000 |
| 预付款项 | 9,306,162.51 | 8,692,854.26 | 6,986,599.27 | 13,029,814.22 |
| 应收保费 | - | 0 | 0 | 0 |
| 应收分保账款 | - | 0 | 0 | 0 |
| 应收分保合同准备金 | - | 0 | 0 | 0 |
| 其他应收款合计 | 4,283,798.19 | 4,723,514.29 | 3,398,551.57 | 1,304,283.08 |
| 其中:应收利息 | 0 | 0 | 0 | 0 |
| 应收股利 | 0 | 0 | 0 | 0 |
| 买入返售金融资产 | - | 0 | 0 | 0 |
| 存货 | 291,029,230.99 | 301,462,731.14 | 334,351,577.89 | 305,021,282.05 |
| 合同资产 | - | 0 | 0 | 0 |
| 一年内到期的非流动资产 | - | 0 | 0 | 0 |
| 其他流动资产 | 4,291,591.47 | 6,749,586.24 | 11,627,955.7 | 9,516,700.02 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 1,270,345,597.11 | 1,222,592,637.13 | 1,171,029,654.63 | 1,187,602,595.1 |
| 非流动资产: | | | | |
| 发放委托贷款及垫款 | - | 0 | 0 | 0 |
| 债权投资 | - | 0 | 0 | 0 |
| 其他债权投资 | - | 0 | 0 | 0 |
| 长期应收款 | - | 0 | 0 | 0 |
| 长期股权投资 | - | 0 | 0 | 0 |
| 其他权益工具投资 | - | 0 | 0 | 0 |
| 其他非流动金融资产 | - | 0 | 0 | 0 |
| 投资性房地产 | - | 0 | 0 | 0 |
| 固定资产 | 81,473,464.66 | 81,533,413.44 | 76,157,731.5 | 74,762,821.03 |
| 在建工程 | 1,300,591.05 | 986,253.63 | 7,141,317.42 | 9,715,617.23 |
| 生产性生物资产 | - | 0 | 0 | 0 |
| 油气资产 | - | 0 | 0 | 0 |
| 使用权资产 | 3,692,045.93 | 4,246,600.27 | 4,738,584.14 | 5,575,194.69 |
| 无形资产 | 34,854,842.09 | 35,062,751.31 | 38,476,930.31 | 29,862,530.63 |
| 开发支出 | - | 0 | 0 | 0 |
| 商誉 | - | 0 | 9,231,585.28 | 9,231,585.28 |
| 长期待摊费用 | 11,200,219.41 | 11,639,451.57 | 11,831,938.76 | 10,519,924.92 |
| 递延所得税资产 | 23,515,481.09 | 23,315,599.29 | 25,186,607.86 | 26,350,623.64 |
| 其他非流动资产 | 965,798.4 | 2,223,487.81 | 1,335,437.84 | 12,492,762.33 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 157,002,442.63 | 159,007,557.32 | 174,100,133.11 | 178,511,059.75 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 1,427,348,039.74 | 1,381,600,194.45 | 1,345,129,787.74 | 1,366,113,654.85 |
| 流动负债: | | | | |
| 短期借款 | 45,018,360 | 38,142,019.81 | 24,047,212.49 | 0 |
| 向中央银行借款 | - | 0 | 0 | 0 |
| 吸收存款及同业存放 | - | 0 | 0 | 0 |
| 拆入资金 | - | 0 | 0 | 0 |
| 交易性金融负债 | 60,191.2 | 198,413.93 | 2,387,546.63 | 272,860.02 |
| 衍生金融负债 | - | 0 | 0 | 0 |
| 应付票据及应付账款 | 97,948,337.75 | 70,696,639.09 | 73,381,980.53 | 101,216,304.59 |
| 其中：应付票据 | - | 0 | 0 | 0 |
| 应付账款 | 97,948,337.75 | 70,696,639.09 | 73,381,980.53 | 101,216,304.59 |
| 预收款项 | - | 0 | 0 | 0 |
| 合同负债 | 2,869,717.89 | 3,610,064.5 | 1,636,687.67 | 1,611,000.36 |
| 卖出回购金融资产款 | - | 0 | 0 | 0 |
| 应付手续费及佣金 | - | 0 | 0 | 0 |
| 应付职工薪酬 | 4,148,227.02 | 8,532,908.52 | 7,414,004.28 | 6,112,584.83 |
| 应交税费 | 13,681,772.81 | 28,706,842.43 | 24,215,360.63 | 19,448,038.23 |
| 其他应付款合计 | 27,437,304.74 | 29,948,362.66 | 12,455,135.53 | 66,658,753.22 |
| 其中:应付利息 | 0 | 0 | 5,287.91 | 0 |
| 应付股利 | 0 | 0 | 0 | 53,027,384.89 |
| 应付分保账款 | - | 0 | 0 | 0 |
| 保险合同准备金 | - | 0 | 0 | 0 |
| 代理买卖证券款 | - | 0 | 0 | 0 |
| 代理承销证券款 | - | 0 | 0 | 0 |
| 一年内到期的非流动负债 | 3,539,810.67 | 2,616,166.22 | 2,507,521.13 | 2,532,022.15 |
| 其他流动负债 | 192,637.09 | 242,304.35 | 133,404.43 | 122,068.54 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 194,896,359.17 | 182,693,721.51 | 148,178,853.32 | 197,973,631.94 |
| 非流动负债: | | | | |
| 长期借款 | - | 0 | 0 | 0 |
| 应付债券 | - | 0 | 0 | 0 |
| 优先股 | - | 0 | 0 | 0 |
| 永续债 | - | 0 | 0 | 0 |
| 租赁负债 | 277,228.96 | 1,777,898.99 | 2,391,407.66 | 2,862,409.28 |
| 长期应付款 | - | 0 | 0 | 0 |
| 长期应付职工薪酬 | - | 0 | 0 | 0 |
| 预计负债 | - | 0 | 0 | 0 |
| 递延收益 | - | 0 | 0 | 0 |
| 递延所得税负债 | 1,718,148.8 | 1,371,010.32 | 1,639,749.24 | 1,728,976.04 |
| 其他非流动负债 | - | 0 | 0 | 0 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 1,995,377.76 | 3,148,909.31 | 4,031,156.9 | 4,591,385.32 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 196,891,736.93 | 185,842,630.82 | 152,210,010.22 | 202,565,017.26 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 82,259,000 | 82,259,000 | 82,440,000 | 82,213,000 |
| 其他权益工具 | - | 0 | 0 | 0 |
| 优先股 | - | 0 | 0 | 0 |
| 永续债 | - | 0 | 0 | 0 |
| 资本公积 | 684,399,626.67 | 682,130,113.13 | 684,216,448.08 | 676,818,083.44 |
| 减:库存股 | 20,761,887.5 | 20,761,887.5 | 0 | 0 |
| 其他综合收益 | 22,847,306.72 | 24,361,202.53 | 12,899,724.42 | 18,220,600.33 |
| 专项储备 | - | 0 | 0 | 0 |
| 盈余公积 | 16,917,920.99 | 16,917,920.99 | 13,400,574.79 | 13,400,574.79 |
| 一般风险准备 | - | 0 | 0 | 0 |
| 未分配利润 | 439,166,921.02 | 405,123,551.08 | 392,048,454.24 | 364,401,665.1 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 1,224,828,887.9 | 1,190,029,900.23 | 1,185,005,201.53 | 1,155,053,923.66 |
| 少数股东权益 | 5,627,414.91 | 5,727,663.4 | 7,914,575.99 | 8,494,713.93 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 1,230,456,302.81 | 1,195,757,563.63 | 1,192,919,777.52 | 1,163,548,637.59 |
| 负债和股东权益合计 | 1,427,348,039.74 | 1,381,600,194.45 | 1,345,129,787.74 | 1,366,113,654.85 |
| 公告日期 | 2025-04-30 | 2025-04-18 | 2024-10-31 | 2024-08-31 |
| 审计意见(境内) | | 标准无保留意见 | | |