当前位置:首页 - 行情中心 - 润贝航科(001316) - 财务分析 - 现金流量表

润贝航科

(001316)

  

流通市值:62.28亿  总市值:66.82亿
流通股本:1.07亿   总股本:1.15亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金450,532,422.121,229,417,617.46780,710,573.55487,675,197.93
  收到的税费返还47,536.55,409,484.23159,484.23150,226.1
  收到其他与经营活动有关的现金6,024,838.8119,214,172.221,428,917.2513,241,838.79
  经营活动现金流入小计456,604,797.431,254,041,273.89802,298,975.03501,067,262.82
  购买商品、接受劳务支付的现金208,135,992.75826,078,384.15573,817,533.82316,705,801.99
  支付给职工以及为职工支付的现金19,371,393.7451,326,105.8739,568,358.3227,110,065.51
  支付的各项税费23,615,382.01101,941,682.6262,446,177.7141,524,441.73
  支付其他与经营活动有关的现金11,504,729.953,419,878.5939,302,875.6521,378,767.87
  经营活动现金流出小计262,627,498.41,032,766,051.23715,134,945.5406,719,077.1
  经营活动产生的现金流量净额193,977,299.03221,275,222.6687,164,029.5394,348,185.72
二、投资活动产生的现金流量:
  取得投资收益收到的现金139,237.567,181,121.955,272,255.063,261,978.05
  处置固定资产、无形资产和其他长期资产收回的现金净额011,663,65011,027,85011,027,850
  处置子公司及其他营业单位收到的现金净额-0-0
  收到的其他与投资活动有关的现金232,141,160.11,331,613,397.661,082,353,015712,016,496.86
  投资活动现金流入小计232,280,397.661,350,458,169.611,098,653,120.06726,306,324.91
  购建固定资产、无形资产和其他长期资产支付的现金2,781,302.1214,398,470.738,070,590.584,295,419.77
  投资支付的现金-0-0
  质押贷款净增加额-0-0
  取得子公司及其他营业单位支付的现金-0-0
  支付其他与投资活动有关的现金234,236,790.31,760,732,843.431,243,789,913.75911,314,163.75
  投资活动现金流出小计237,018,092.421,775,131,314.161,251,860,504.33915,609,583.52
  投资活动产生的现金流量净额-4,737,694.76-424,673,144.55-153,207,384.27-189,303,258.61
三、筹资活动产生的现金流量:
  吸收投资收到的现金-000
  其中:子公司吸收少数股东投资收到的现金-0-0
  取得借款收到的现金172,064,786.84150,870,057.234,831,084.5719,549,911.88
  收到其他与筹资活动有关的现金893,900.70-0
  筹资活动现金流入小计172,958,687.54150,870,057.234,831,084.5719,549,911.88
  偿还债务支付的现金157,470,873.39134,797,318.528,747,124.3718,747,124.37
  分配股利、利润或偿付利息支付的现金21,040.2370,342,400.1570,481,434.23186,259.14
  支付其他与筹资活动有关的现金4,549,686.295,772,471.492,884,231.661,849,800.21
  筹资活动现金流出小计162,041,599.91210,912,190.14102,112,790.2620,783,183.72
  筹资活动产生的现金流量净额10,917,087.63-60,042,132.94-67,281,705.69-1,233,271.84
四、汇率变动对现金及现金等价物的影响-7,549,236.2-4,434,673.89-2,679,006.99-1,066,440.1
五、现金及现金等价物净增加额192,607,455.7-267,874,728.72-136,004,067.42-97,254,784.83
  加:期初现金及现金等价物余额283,939,706.43551,814,435.15551,814,435.15551,814,435.15
  期末现金及现金等价物余额476,547,162.13283,939,706.43415,810,367.73454,559,650.32
补充资料:
  净利润-182,214,215.73-76,740,676.79
  资产减值准备-18,980,351.94-6,310,876.26
  固定资产和投资性房地产折旧-6,266,191.22-3,046,864.6
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,266,191.22-3,046,864.6
  无形资产摊销-1,289,645.61-709,665.59
  长期待摊费用摊销-3,132,833.6-1,555,107.36
  处置固定资产、无形资产和其他长期资产的损失--540,299.77--381,216.53
  固定资产报废损失-75,636.38-56,068.41
  公允价值变动损失-4,246,312.88-1,510,208.75
  财务费用--3,205,627.7--4,578,668.09
  投资损失--5,001,666.71--3,256,587.05
  递延所得税-1,682,597.69--3,365,144.78
  其中:递延所得税资产减少-1,482,450.68--3,056,881.6
    递延所得税负债增加-200,147.01--308,263.18
  存货的减少-78,323,297.39--7,963,017.03
  经营性应收项目的减少--97,022,981.51--25,017,167.85
  经营性应付项目的增加-21,877,452.6-42,974,493.16
  其他-6,174,896.29-4,534,273.55
  现金的期末余额-283,939,706.43-454,559,650.32
  减:现金的期初余额-551,814,435.15-551,814,435.15
  现金及现金等价物的净增加额--267,874,728.72--97,254,784.83
公告日期2026-04-302026-04-142025-10-312025-08-26
审计意见(境内)标准无保留意见
TOP↑