当前位置:首页 - 行情中心 - 润贝航科(001316) - 财务分析 - 现金流量表

润贝航科

(001316)

  

流通市值:36.28亿  总市值:37.45亿
流通股本:1.12亿   总股本:1.15亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金487,675,197.93230,061,540.21966,099,530688,115,481.74
  收到的税费返还150,226.1150,226.1199,400.4512,957.73
  收到其他与经营活动有关的现金13,241,838.793,086,459.2718,439,497.6511,937,251.12
  经营活动现金流入小计501,067,262.82233,298,225.58984,738,428.1700,065,690.59
  购买商品、接受劳务支付的现金316,705,801.99148,490,234.69804,723,269.85640,571,539.31
  支付给职工以及为职工支付的现金27,110,065.5116,766,222.9151,197,940.7837,468,734.59
  支付的各项税费41,524,441.7327,288,637.2830,661,009.428,377,375.92
  支付其他与经营活动有关的现金21,378,767.8715,076,103.3951,845,009.5544,917,407.18
  经营活动现金流出小计406,719,077.1207,621,198.27938,427,229.6731,335,057
  经营活动产生的现金流量净额94,348,185.7225,677,027.3146,311,198.5-31,269,366.41
二、投资活动产生的现金流量:
  取得投资收益收到的现金3,261,978.05598,940.522,996,583.27931,139.93
  处置固定资产、无形资产和其他长期资产收回的现金净额11,027,8503,85000
  处置子公司及其他营业单位收到的现金净额0-00
  收到的其他与投资活动有关的现金712,016,496.86431,318,1391,362,390,0001,122,840,000
  投资活动现金流入小计726,306,324.91431,920,929.521,365,386,583.271,123,771,139.93
  购建固定资产、无形资产和其他长期资产支付的现金4,295,419.771,020,791.8734,087,048.6231,940,333.12
  投资支付的现金0-00
  质押贷款净增加额0-00
  取得子公司及其他营业单位支付的现金0-00
  支付其他与投资活动有关的现金911,314,163.75584,855,2601,412,060,0001,152,060,000
  投资活动现金流出小计915,609,583.52585,876,051.871,446,147,048.621,184,000,333.12
  投资活动产生的现金流量净额-189,303,258.61-153,955,122.35-80,760,465.35-60,229,193.19
三、筹资活动产生的现金流量:
  吸收投资收到的现金0-4,413,524.083,955,475
  其中:子公司吸收少数股东投资收到的现金0-109,549.080
  取得借款收到的现金19,549,911.881,700,00048,324,491.9524,047,212.49
  收到其他与筹资活动有关的现金0-00
  筹资活动现金流入小计19,549,911.881,700,00052,738,016.0328,002,687.49
  偿还债务支付的现金18,747,124.3715,747,212.4910,277,279.460
  分配股利、利润或偿付利息支付的现金186,259.14161,875.8153,204,012.9553,201,412.67
  支付其他与筹资活动有关的现金1,849,800.21746,930.7413,687,966.913,277,901.23
  筹资活动现金流出小计20,783,183.7216,656,019.0477,169,259.3256,479,313.9
  筹资活动产生的现金流量净额-1,233,271.84-14,956,019.04-24,431,243.29-28,476,626.41
四、汇率变动对现金及现金等价物的影响-1,066,440.1-15,826.812,341,408.82-8,649,370.46
五、现金及现金等价物净增加额-97,254,784.83-143,249,940.89-56,539,101.32-128,624,556.47
  加:期初现金及现金等价物余额551,814,435.15551,814,435.15608,353,536.47608,353,536.47
  期末现金及现金等价物余额454,559,650.32408,564,494.26551,814,435.15479,728,980
补充资料:
  净利润76,740,676.79-84,974,043.41-
  资产减值准备6,310,876.26-22,082,273.09-
  固定资产和投资性房地产折旧3,046,864.6-5,141,606.95-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,046,864.6-5,141,606.95-
  无形资产摊销709,665.59-1,216,113.32-
  长期待摊费用摊销1,555,107.36-2,720,358.89-
  处置固定资产、无形资产和其他长期资产的损失-381,216.53--1,858.64-
  固定资产报废损失56,068.41-15,672.12-
  公允价值变动损失1,510,208.75--2,045,855.76-
  财务费用-4,578,668.09-5,974,413.28-
  投资损失-3,256,587.05--2,991,856.87-
  递延所得税-3,365,144.78--3,732,644.86-
  其中:递延所得税资产减少-3,056,881.6--4,196,402.54-
    递延所得税负债增加-308,263.18-463,757.68-
  存货的减少-7,963,017.03--79,990,921.77-
  经营性应收项目的减少-25,017,167.85--45,553,439.91-
  经营性应付项目的增加42,974,493.16-36,441,584.93-
  其他4,534,273.55-18,557,544.44-
  现金的期末余额454,559,650.32-551,814,435.15-
  减:现金的期初余额551,814,435.15-608,353,536.47-
  现金及现金等价物的净增加额-97,254,784.83--56,539,101.32-
公告日期2025-08-262025-04-302025-04-182024-10-31
审计意见(境内)标准无保留意见
TOP↑