流通市值:124.22亿 | 总市值:142.42亿 | ||
流通股本:7.10亿 | 总股本:8.14亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 2,517,154,823.26 | 2,830,981,025.35 | 2,227,194,752.44 | 2,903,024,108.86 |
应收票据及应收账款 | 6,959,493,874.16 | 7,633,782,950.02 | 6,803,202,777.3 | 5,966,683,741.77 |
其中:应收票据 | 366,524.34 | - | - | - |
应收账款 | 6,959,127,349.82 | 7,633,782,950.02 | 6,803,202,777.3 | 5,966,683,741.77 |
应收款项融资 | 1,855,010,260.46 | 1,700,281,559.09 | 1,731,877,588.95 | 1,499,106,441.74 |
预付款项 | 222,613,404.02 | 196,163,984.26 | 207,697,327.15 | 184,417,573.73 |
其他应收款合计 | 96,824,755.96 | 78,338,774.13 | 91,615,859.88 | 62,115,529.99 |
存货 | 2,913,861,369.21 | 3,068,240,335.18 | 3,531,475,498.77 | 3,141,009,262.59 |
一年内到期的非流动资产 | 40,578,804.93 | 39,581,798.49 | 1,089,818.43 | 2,715,512.66 |
其他流动资产 | 418,756,180.52 | 431,589,282.02 | 423,815,935.06 | 433,752,983.45 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 15,029,462,790.59 | 15,984,674,034.58 | 15,273,471,641.33 | 14,547,223,904.79 |
非流动资产: | ||||
长期应收款 | 235,080,658.42 | 208,708,997.2 | 21,833,114.99 | 19,091,642.45 |
长期股权投资 | 1,251,146,428.27 | 1,212,405,142.64 | 1,255,970,422.77 | 1,272,897,536.66 |
其他权益工具投资 | 1,476,650,328.7 | 1,302,377,867.05 | 1,347,840,248.35 | 1,246,812,734.35 |
投资性房地产 | 49,267,950.23 | 49,994,691.41 | 50,721,432.59 | 51,448,173.77 |
固定资产 | 4,656,493,835.69 | 4,802,123,958.67 | 4,410,998,632.44 | 4,045,098,283.93 |
在建工程 | 1,922,294,651.06 | 1,704,864,922.39 | 2,059,898,039.34 | 1,922,761,962.43 |
使用权资产 | 839,839,081.14 | 854,249,624.93 | 734,698,509.71 | 523,374,587.05 |
无形资产 | 585,695,711.95 | 566,101,894.79 | 581,990,058.31 | 546,307,958.2 |
商誉 | 942,264,543.48 | 943,442,489.36 | 989,861,426.19 | 749,254,569.84 |
长期待摊费用 | 777,128,383.16 | 763,422,199.42 | 765,903,863.95 | 726,037,238.21 |
递延所得税资产 | 557,759,522.49 | 570,892,360.53 | 512,000,900.88 | 440,636,665.17 |
其他非流动资产 | 191,804,188.29 | 192,760,834.58 | 160,409,433.42 | 128,678,171.07 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 13,485,425,282.88 | 13,171,344,982.97 | 12,892,126,082.94 | 11,672,399,523.13 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 28,514,888,073.47 | 29,156,019,017.55 | 28,165,597,724.27 | 26,219,623,427.92 |
流动负债: | ||||
短期借款 | 731,854,964.47 | 908,947,074.23 | 947,649,848.19 | 963,008,434.53 |
应付票据及应付账款 | 9,035,094,584.49 | 9,813,272,923.48 | 9,103,237,404.44 | 7,815,706,131.36 |
其中:应付票据 | 2,015,393,212.2 | 1,760,527,884.66 | 2,130,621,094.87 | 1,607,194,137.78 |
应付账款 | 7,019,701,372.29 | 8,052,745,038.82 | 6,972,616,309.57 | 6,208,511,993.58 |
预收款项 | 363,382.95 | - | 478,554.19 | - |
合同负债 | 360,987,554.07 | 363,969,483.97 | 436,194,527.32 | 282,970,888.51 |
应付职工薪酬 | 474,750,779.56 | 643,385,801.45 | 572,215,796.65 | 462,424,994.97 |
应交税费 | 348,407,262.35 | 345,106,003.65 | 264,184,884.38 | 201,684,277.54 |
其他应付款合计 | 1,377,872,365.94 | 1,458,900,876.99 | 1,617,923,878.32 | 524,185,602.38 |
其中:应付利息 | - | 7,312.5 | - | - |
一年内到期的非流动负债 | 194,980,366.87 | 231,806,895.17 | 181,127,051.27 | 175,105,398.32 |
其他流动负债 | 359,640,826.85 | 374,252,331.77 | 16,307,436.62 | 19,576,669.1 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 12,883,952,087.55 | 14,139,641,390.71 | 13,139,319,381.38 | 10,444,662,396.71 |
非流动负债: | ||||
长期借款 | 145,407,271.13 | 44,733,155.69 | 57,071,549.91 | 28,607,535.06 |
租赁负债 | 748,211,484.18 | 724,817,620.93 | 608,067,116.2 | 393,644,085.51 |
长期应付款 | 45,011,129.9 | 50,325,419.51 | 62,839,755.18 | 63,129,696.12 |
长期应付职工薪酬 | 121,952,733.07 | 117,932,226.9 | 121,140,986.74 | 118,774,534.22 |
预计负债 | 558,028,574.21 | 544,422,940.83 | 852,552,398.21 | 813,840,200.4 |
递延收益 | 121,652,584.34 | 130,227,140.48 | 121,220,131 | 112,765,605.14 |
递延所得税负债 | 491,651,119.24 | 467,219,987.63 | 455,483,120.24 | 399,845,785.13 |
其他非流动负债 | 2,831,050.06 | 2,831,050 | 847,748.11 | 1,552,748.11 |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 2,234,745,946.13 | 2,082,509,541.97 | 2,279,222,805.59 | 1,932,160,189.69 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 15,118,698,033.68 | 16,222,150,932.68 | 15,418,542,186.97 | 12,376,822,586.4 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 813,833,122 | 814,095,508 | 814,095,508 | 814,095,508 |
资本公积 | 2,798,221,647.65 | 2,795,591,694.24 | 2,812,978,171.48 | 3,929,675,543.13 |
减:库存股 | 4,999,953 | 5,031,777.31 | 5,031,777.31 | 5,031,777.31 |
其他综合收益 | 952,034,712.82 | 825,760,492.23 | 914,902,859.67 | 755,070,750.61 |
盈余公积 | 407,567,099.81 | 407,567,099.81 | 407,567,099.81 | 407,567,099.81 |
未分配利润 | 6,912,140,134.86 | 6,656,201,531.47 | 6,397,541,646.88 | 6,213,297,790.85 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 11,878,796,764.14 | 11,494,184,548.44 | 11,342,053,508.53 | 12,114,674,915.09 |
少数股东权益 | 1,517,393,275.65 | 1,439,683,536.43 | 1,405,002,028.77 | 1,728,125,926.43 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 13,396,190,039.79 | 12,933,868,084.87 | 12,747,055,537.3 | 13,842,800,841.52 |
负债和股东权益合计 | 28,514,888,073.47 | 29,156,019,017.55 | 28,165,597,724.27 | 26,219,623,427.92 |
公告日期 | 2025-04-26 | 2025-04-26 | 2024-10-30 | 2024-08-28 |
审计意见(境内) | 标准无保留意见 |