流通市值:124.22亿 | 总市值:142.42亿 | ||
流通股本:7.10亿 | 总股本:8.14亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 6,690,824,403.61 | 25,451,009,823.87 | 18,356,360,403.99 | 12,166,862,994.3 |
收到的税费返还 | 26,211,117.02 | 131,161,859.78 | 101,462,430.49 | 92,851,173.88 |
收到其他与经营活动有关的现金 | 91,097,216.17 | 259,709,303.94 | 271,034,606.29 | 159,252,096.67 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 6,808,132,736.8 | 25,841,880,987.59 | 18,728,857,440.77 | 12,418,966,264.85 |
购买商品、接受劳务支付的现金 | 4,696,136,677.9 | 18,007,893,435.74 | 13,381,519,786.6 | 9,254,834,926.17 |
支付给职工以及为职工支付的现金 | 1,080,891,320.56 | 3,523,237,967.04 | 2,672,075,410.51 | 1,821,647,830.81 |
支付的各项税费 | 395,113,680.73 | 1,241,545,423.07 | 860,392,604.65 | 625,566,242.87 |
支付其他与经营活动有关的现金 | 368,482,056.26 | 755,094,101.01 | 760,096,171.45 | 461,521,205.58 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 6,540,623,735.45 | 23,527,770,926.86 | 17,674,083,973.21 | 12,163,570,205.43 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 267,509,001.35 | 2,314,110,060.73 | 1,054,773,467.56 | 255,396,059.42 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | - | 1,340,000,000 | 1,096,971,172.75 | 996,971,172.75 |
取得投资收益收到的现金 | - | 295,594,961.55 | 278,519,071.68 | 122,757,505.3 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 13,257,751.19 | 69,492,065.81 | 1,946,397.75 | 1,658,681.3 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 13,257,751.19 | 1,705,087,027.36 | 1,377,436,642.18 | 1,121,387,359.35 |
购建固定资产、无形资产和其他长期资产支付的现金 | 373,175,490.09 | 1,550,729,325.47 | 1,216,576,283.96 | 775,993,548.38 |
投资支付的现金 | - | 217,000,000 | 809,068,057.76 | 200,000,000 |
取得子公司及其他营业单位支付的现金 | 37,500,000 | 670,234,375.33 | 675,747,025.18 | 181,251,309.77 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 410,675,490.09 | 2,437,963,700.8 | 2,701,391,366.9 | 1,157,244,858.15 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -397,417,738.9 | -732,876,673.44 | -1,323,954,724.72 | -35,857,498.8 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 335,967,723.1 | 811,416,464.67 | 613,788,591.08 | 467,858,400.23 |
收到其他与筹资活动有关的现金 | - | - | 87,038,954.25 | 67,141,152.64 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 335,967,723.1 | 811,416,464.67 | 700,827,545.33 | 534,999,552.87 |
偿还债务支付的现金 | 432,943,215.02 | 862,717,573.15 | 605,575,349.09 | 406,692,285.86 |
分配股利、利润或偿付利息支付的现金 | 9,962,490.99 | 818,174,667.23 | 702,739,751.33 | 610,866,206.1 |
其中:子公司支付给少数股东的股利、利润 | 5,000,000 | - | 204,700,000 | 85,700,000 |
支付其他与筹资活动有关的现金 | 72,439,361.66 | 948,176,278.14 | 88,540,003.58 | 59,011,114.94 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 515,345,067.67 | 2,629,068,518.52 | 1,396,855,104 | 1,076,569,606.9 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | -179,377,344.57 | -1,817,652,053.85 | -696,027,558.67 | -541,570,054.03 |
四、汇率变动对现金及现金等价物的影响 | 3,537,817.24 | -51,567,049.95 | -994,196.1 | 382,262.8 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | -305,748,264.88 | -287,985,716.51 | -966,203,011.93 | -321,649,230.61 |
加:期初现金及现金等价物余额 | 2,691,940,646.37 | 2,979,926,362.88 | 2,956,802,603.6 | 2,956,802,603.6 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 2,386,192,381.49 | 2,691,940,646.37 | 1,990,599,591.67 | 2,635,153,372.99 |
补充资料: | ||||
净利润 | - | 1,255,649,565.02 | - | 710,176,103.96 |
资产减值准备 | - | 483,376,081.29 | - | 39,708,696.07 |
固定资产和投资性房地产折旧 | - | 822,958,595.66 | - | 298,725,429.19 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 822,958,595.66 | - | 298,725,429.19 |
无形资产摊销 | - | 56,993,474.39 | - | 15,774,917 |
长期待摊费用摊销 | - | 640,873,830.28 | - | 207,660,612.05 |
处置固定资产、无形资产和其他长期资产的损失 | - | -3,498,187.09 | - | -1,205,090.3 |
固定资产报废损失 | - | 10,364,331.08 | - | 1,929,133.84 |
公允价值变动损失 | - | -5,714,326.04 | - | -4,509,748.55 |
财务费用 | - | 173,367,288.84 | - | 10,613,444.47 |
投资损失 | - | -246,324,812.68 | - | -167,078,510.83 |
递延所得税 | - | -72,965,703.87 | - | -20,648,115.2 |
其中:递延所得税资产减少 | - | -52,476,663.62 | - | -14,801,681.88 |
递延所得税负债增加 | - | -20,489,040.25 | - | -5,846,433.32 |
存货的减少 | - | 177,278,336.15 | - | -190,341,770.5 |
经营性应收项目的减少 | - | -2,313,697,878.32 | - | 814,287,841.08 |
经营性应付项目的增加 | - | 937,945,858.65 | - | -1,484,873,188.26 |
其他 | - | 27,984,570.08 | - | 2,211,098.87 |
现金的期末余额 | - | 2,691,940,646.37 | - | 2,635,153,372.99 |
减:现金的期初余额 | - | 2,979,926,362.88 | - | 2,956,802,603.6 |
公告日期 | 2025-04-26 | 2025-04-26 | 2024-10-30 | 2024-08-28 |
审计意见(境内) | 标准无保留意见 |