当前位置:首页 - 行情中心 - 宁波华翔(002048) - 财务分析 - 现金流量表

宁波华翔

(002048)

  

流通市值:196.26亿  总市值:225.02亿
流通股本:7.10亿   总股本:8.14亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金18,981,600,865.2613,076,606,520.066,690,824,403.6125,451,009,823.87
  收到的税费返还116,094,122.663,741,854.0326,211,117.02131,161,859.78
  收到其他与经营活动有关的现金328,165,252.1245,152,170.1591,097,216.17259,709,303.94
  经营活动现金流入小计19,425,860,239.9613,385,500,544.246,808,132,736.825,841,880,987.59
  购买商品、接受劳务支付的现金13,152,324,561.158,860,193,328.334,696,136,677.918,007,893,435.74
  支付给职工以及为职工支付的现金2,720,609,252.61,953,397,803.631,080,891,320.563,523,237,967.04
  支付的各项税费1,099,413,778.34818,922,402.33395,113,680.731,241,545,423.07
  支付其他与经营活动有关的现金774,015,232.75569,581,216.42368,482,056.26755,094,101.01
  经营活动现金流出小计17,746,362,824.8412,202,094,750.716,540,623,735.4523,527,770,926.86
  经营活动产生的现金流量净额1,679,497,415.121,183,405,793.53267,509,001.352,314,110,060.73
二、投资活动产生的现金流量:
  收回投资收到的现金0--1,340,000,000
  取得投资收益收到的现金92,885,373.2592,885,354.75-295,594,961.55
  处置固定资产、无形资产和其他长期资产收回的现金净额18,555,325.0517,231,516.113,257,751.1969,492,065.81
  处置子公司及其他营业单位收到的现金净额-111,874,935.92-138,474,619.81--
  收到的其他与投资活动有关的现金0---
  投资活动现金流入小计-434,237.62-28,357,748.9613,257,751.191,705,087,027.36
  购建固定资产、无形资产和其他长期资产支付的现金1,028,804,449.41678,993,746.75373,175,490.091,550,729,325.47
  投资支付的现金14,566,700.827,512,677.11-217,000,000
  取得子公司及其他营业单位支付的现金37,500,00037,500,00037,500,000670,234,375.33
  支付其他与投资活动有关的现金0---
  投资活动现金流出小计1,080,871,150.23724,006,423.86410,675,490.092,437,963,700.8
  投资活动产生的现金流量净额-1,081,305,387.85-752,364,172.82-397,417,738.9-732,876,673.44
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,500,000---
  其中:子公司吸收少数股东投资收到的现金2,500,000---
  取得借款收到的现金867,845,496.8818,337,383.83335,967,723.1811,416,464.67
  收到其他与筹资活动有关的现金11,044,309.02818,668.99--
  筹资活动现金流入小计881,389,805.82819,156,052.82335,967,723.1811,416,464.67
  偿还债务支付的现金1,015,450,059.06781,452,878.19432,943,215.02862,717,573.15
  分配股利、利润或偿付利息支付的现金718,153,487.1188,920,541.089,962,490.99818,174,667.23
  其中:子公司支付给少数股东的股利、利润306,500,00079,000,0005,000,000-
  支付其他与筹资活动有关的现金639,356,959.54586,540,239.3672,439,361.66948,176,278.14
  筹资活动现金流出小计2,372,960,505.711,456,913,658.63515,345,067.672,629,068,518.52
  筹资活动产生的现金流量净额-1,491,570,699.89-637,757,605.81-179,377,344.57-1,817,652,053.85
四、汇率变动对现金及现金等价物的影响-3,499,771.69-8,032,274.883,537,817.24-51,567,049.95
五、现金及现金等价物净增加额-896,878,444.31-214,748,259.98-305,748,264.88-287,985,716.51
  加:期初现金及现金等价物余额2,691,940,646.372,691,940,646.372,691,940,646.372,979,926,362.88
  期末现金及现金等价物余额1,795,062,202.062,477,192,386.392,386,192,381.492,691,940,646.37
补充资料:
  净利润--278,660,385.61-1,255,649,565.02
  资产减值准备-220,142,156.85-483,376,081.29
  固定资产和投资性房地产折旧-486,447,710.63-822,958,595.66
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-486,447,710.63-822,958,595.66
  无形资产摊销-19,848,506.11-56,993,474.39
  长期待摊费用摊销-212,201,276.69-640,873,830.28
  处置固定资产、无形资产和其他长期资产的损失--7,541,962.76--3,498,187.09
  固定资产报废损失-2,306,463.75-10,364,331.08
  公允价值变动损失-5,714,326.04--5,714,326.04
  财务费用--9,312,630.03-173,367,288.84
  投资损失-800,380,166.02--246,324,812.68
  递延所得税--689,211.4--72,965,703.87
  其中:递延所得税资产减少-40,084,411.34--52,476,663.62
    递延所得税负债增加--40,773,622.74--20,489,040.25
  存货的减少-495,542,061.64-177,278,336.15
  经营性应收项目的减少-475,227,259.29--2,313,697,878.32
  经营性应付项目的增加--1,350,821,334.38-937,945,858.65
  其他-9,889,035.76-27,984,570.08
  现金的期末余额-2,477,192,386.39-2,691,940,646.37
  减:现金的期初余额-2,691,940,646.37-2,979,926,362.88
  现金及现金等价物的净增加额--214,748,259.98--287,985,716.51
公告日期2025-10-292025-08-272025-04-262025-04-26
审计意见(境内)标准无保留意见
TOP↑