当前位置:首页 - 行情中心 - 宁波华翔(002048) - 财务分析 - 现金流量表

宁波华翔

(002048)

  

流通市值:207.33亿  总市值:237.72亿
流通股本:7.10亿   总股本:8.14亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,393,629,153.6924,978,401,865.0818,981,600,865.2613,076,606,520.06
  收到的税费返还20,181,266.63143,898,972.57116,094,122.663,741,854.03
  收到其他与经营活动有关的现金106,333,201.96488,034,932.47328,165,252.1245,152,170.15
  经营活动现金流入小计5,520,143,622.2825,610,335,770.1219,425,860,239.9613,385,500,544.24
  购买商品、接受劳务支付的现金3,851,106,857.3116,880,454,747.313,152,324,561.158,860,193,328.33
  支付给职工以及为职工支付的现金1,000,226,276.133,562,395,710.262,720,609,252.61,953,397,803.63
  支付的各项税费297,907,619.191,510,713,087.221,099,413,778.34818,922,402.33
  支付其他与经营活动有关的现金181,836,677.371,003,434,772.98774,015,232.75569,581,216.42
  经营活动现金流出小计5,331,077,43022,956,998,317.7617,746,362,824.8412,202,094,750.71
  经营活动产生的现金流量净额189,066,192.282,653,337,452.361,679,497,415.121,183,405,793.53
二、投资活动产生的现金流量:
  收回投资收到的现金--0-
  取得投资收益收到的现金10,000,00092,885,373.2592,885,373.2592,885,354.75
  处置固定资产、无形资产和其他长期资产收回的现金净额2,549,655.0722,172,396.3318,555,325.0517,231,516.1
  处置子公司及其他营业单位收到的现金净额84,391,529.0648,077,383.07-111,874,935.92-138,474,619.81
  收到的其他与投资活动有关的现金--0-
  投资活动现金流入小计96,941,184.13163,135,152.65-434,237.62-28,357,748.96
  购建固定资产、无形资产和其他长期资产支付的现金291,838,802.191,225,558,956.081,028,804,449.41678,993,746.75
  投资支付的现金27,500,000133,182,778.314,566,700.827,512,677.11
  取得子公司及其他营业单位支付的现金-37,500,00037,500,00037,500,000
  支付其他与投资活动有关的现金-168,322,635.790-
  投资活动现金流出小计319,338,802.191,564,564,370.171,080,871,150.23724,006,423.86
  投资活动产生的现金流量净额-222,397,618.06-1,401,429,217.52-1,081,305,387.85-752,364,172.82
三、筹资活动产生的现金流量:
  吸收投资收到的现金-5,000,0002,500,000-
  其中:子公司吸收少数股东投资收到的现金-5,000,0002,500,000-
  取得借款收到的现金227,425,191.371,172,195,683.47867,845,496.8818,337,383.83
  收到其他与筹资活动有关的现金212,926,244.0835,010,653.9811,044,309.02818,668.99
  筹资活动现金流入小计440,351,435.451,212,206,337.45881,389,805.82819,156,052.82
  偿还债务支付的现金179,900,0001,258,115,998.961,015,450,059.06781,452,878.19
  分配股利、利润或偿付利息支付的现金87,389,767.3733,116,631.52718,153,487.1188,920,541.08
  其中:子公司支付给少数股东的股利、利润81,763,174.05306,500,000306,500,00079,000,000
  支付其他与筹资活动有关的现金51,912,108.65716,383,995.91639,356,959.54586,540,239.36
  筹资活动现金流出小计319,201,875.952,707,616,626.392,372,960,505.711,456,913,658.63
  筹资活动产生的现金流量净额121,149,559.5-1,495,410,288.94-1,491,570,699.89-637,757,605.81
四、汇率变动对现金及现金等价物的影响-9,581,892.57-7,173,320.44-3,499,771.69-8,032,274.88
五、现金及现金等价物净增加额78,236,241.15-250,675,374.54-896,878,444.31-214,748,259.98
  加:期初现金及现金等价物余额2,441,265,271.832,691,940,646.372,691,940,646.372,691,940,646.37
  期末现金及现金等价物余额2,519,501,512.982,441,265,271.831,795,062,202.062,477,192,386.39
补充资料:
  净利润-704,113,788.76--278,660,385.61
  资产减值准备-190,476,636.59-220,142,156.85
  固定资产和投资性房地产折旧-905,114,302.41-486,447,710.63
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-905,114,302.41-486,447,710.63
  无形资产摊销-43,525,230.1-19,848,506.11
  长期待摊费用摊销-338,246,780.07-212,201,276.69
  处置固定资产、无形资产和其他长期资产的损失-9,667,108.97--7,541,962.76
  固定资产报废损失-7,994,525.75-2,306,463.75
  公允价值变动损失-5,714,326.04-5,714,326.04
  财务费用-27,284,178.11--9,312,630.03
  投资损失-885,537,740.44-800,380,166.02
  递延所得税-87,215,151.64--689,211.4
  其中:递延所得税资产减少-215,134,238.44-40,084,411.34
    递延所得税负债增加--127,919,086.8--40,773,622.74
  存货的减少-695,787,035.38-495,542,061.64
  经营性应收项目的减少--720,479,570.57-475,227,259.29
  经营性应付项目的增加--662,912,650.23--1,350,821,334.38
  其他--81,455,555.98-9,889,035.76
  现金的期末余额-2,441,265,271.83-2,477,192,386.39
  减:现金的期初余额-2,691,940,646.37-2,691,940,646.37
  现金及现金等价物的净增加额--250,675,374.54--214,748,259.98
公告日期2026-04-282026-04-282025-10-292025-08-27
审计意见(境内)标准无保留意见
TOP↑