当前位置:首页 - 行情中心 - 宁波华翔(002048) - 财务分析 - 现金流量表

宁波华翔

(002048)

  

流通市值:133.92亿  总市值:153.59亿
流通股本:7.08亿   总股本:8.12亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金15,273,175,892.7710,296,787,395.585,393,629,153.6924,978,401,865.08
  收到的税费返还133,394,040.782,067,786.9420,181,266.63143,898,972.57
  收到其他与经营活动有关的现金257,927,618.44194,967,049.78106,333,201.96488,034,932.47
  经营活动现金流入小计15,664,497,551.9110,573,822,232.35,520,143,622.2825,610,335,770.12
  购买商品、接受劳务支付的现金10,909,630,770.357,063,315,293.423,851,106,857.3116,880,454,747.3
  支付给职工以及为职工支付的现金2,616,215,299.311,799,643,244.311,000,226,276.133,562,395,710.26
  支付的各项税费772,311,032.41578,451,532.79297,907,619.191,510,713,087.22
  支付其他与经营活动有关的现金503,586,115.61352,983,257.97181,836,677.371,003,434,772.98
  经营活动现金流出小计14,801,743,217.689,794,393,328.495,331,077,43022,956,998,317.76
  经营活动产生的现金流量净额862,754,334.23779,428,903.81189,066,192.282,653,337,452.36
二、投资活动产生的现金流量:
  收回投资收到的现金10,499,80810,616,496--
  取得投资收益收到的现金107,085,365.85107,085,365.8510,000,00092,885,373.25
  处置固定资产、无形资产和其他长期资产收回的现金净额6,346,654.464,066,492.612,549,655.0722,172,396.33
  处置子公司及其他营业单位收到的现金净额84,391,529.0684,391,529.0684,391,529.0648,077,383.07
  投资活动现金流入小计208,323,357.37206,159,883.5296,941,184.13163,135,152.65
  购建固定资产、无形资产和其他长期资产支付的现金763,309,750.91505,763,564.25291,838,802.191,225,558,956.08
  投资支付的现金329,000,000319,788,294.6927,500,000133,182,778.3
  取得子公司及其他营业单位支付的现金129,435,670129,435,670-37,500,000
  支付其他与投资活动有关的现金1,096,521.91,096,521.9-168,322,635.79
  投资活动现金流出小计1,222,841,942.81956,084,050.84319,338,802.191,564,564,370.17
  投资活动产生的现金流量净额-1,014,518,585.44-749,924,167.32-222,397,618.06-1,401,429,217.52
三、筹资活动产生的现金流量:
  吸收投资收到的现金8,500,000--5,000,000
  其中:子公司吸收少数股东投资收到的现金8,500,000--5,000,000
  取得借款收到的现金612,955,500563,591,160.22227,425,191.371,172,195,683.47
  收到其他与筹资活动有关的现金348,126,237.06299,772,157.82212,926,244.0835,010,653.98
  筹资活动现金流入小计969,581,737.06863,363,318.04440,351,435.451,212,206,337.45
  偿还债务支付的现金660,400,000580,400,000179,900,0001,258,115,998.96
  分配股利、利润或偿付利息支付的现金525,154,313.02428,438,329.6687,389,767.3733,116,631.52
  其中:子公司支付给少数股东的股利、利润296,098,230.05208,598,230.0581,763,174.05306,500,000
  支付其他与筹资活动有关的现金376,383,664.29331,388,096.5251,912,108.65716,383,995.91
  筹资活动现金流出小计1,561,937,977.311,340,226,426.18319,201,875.952,707,616,626.39
  筹资活动产生的现金流量净额-592,356,240.25-476,863,108.14121,149,559.5-1,495,410,288.94
四、汇率变动对现金及现金等价物的影响-11,004,965.87-15,284,378.5-9,581,892.57-7,173,320.44
五、现金及现金等价物净增加额-755,125,457.33-462,642,750.1578,236,241.15-250,675,374.54
  加:期初现金及现金等价物余额2,441,265,271.832,441,265,271.832,441,265,271.832,691,940,646.37
  期末现金及现金等价物余额1,686,139,814.51,978,622,521.682,519,501,512.982,441,265,271.83
补充资料:
  净利润-849,549,430.68-704,113,788.76
  资产减值准备-76,434,579.55-190,476,636.59
  固定资产和投资性房地产折旧-369,082,605.43-905,114,302.41
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-369,082,605.43-905,114,302.41
  无形资产摊销-22,353,544.72-43,525,230.1
  长期待摊费用摊销-173,751,918.38-338,246,780.07
  处置固定资产、无形资产和其他长期资产的损失--34,475,988.02-9,667,108.97
  固定资产报废损失--495,618.31-7,994,525.75
  公允价值变动损失---5,714,326.04
  财务费用-46,123,227.08-27,284,178.11
  投资损失--169,119,188.39-885,537,740.44
  递延所得税--93,824,485.49-87,215,151.64
  其中:递延所得税资产减少-16,855,904.02-215,134,238.44
    递延所得税负债增加--110,680,389.51--127,919,086.8
  存货的减少-62,606,117.47-695,787,035.38
  经营性应收项目的减少-426,191,653.39--720,479,570.57
  经营性应付项目的增加--1,063,657,477.39--662,912,650.23
  其他-3,544,167.82--81,455,555.98
  现金的期末余额-1,978,622,521.68-2,441,265,271.83
  减:现金的期初余额-2,441,265,271.83-2,691,940,646.37
  现金及现金等价物的净增加额--462,642,750.15--250,675,374.54
公告日期2026-10-302026-08-292026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑