当前位置:首页 - 行情中心 - 宁波华翔(002048) - 财务分析 - 现金流量表

宁波华翔

(002048)

  

流通市值:141.99亿  总市值:162.85亿
流通股本:7.08亿   总股本:8.12亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金10,296,787,395.585,393,629,153.6924,978,401,865.0818,981,600,865.26
  收到的税费返还82,067,786.9420,181,266.63143,898,972.57116,094,122.6
  收到其他与经营活动有关的现金194,967,049.78106,333,201.96488,034,932.47328,165,252.1
  经营活动现金流入小计10,573,822,232.35,520,143,622.2825,610,335,770.1219,425,860,239.96
  购买商品、接受劳务支付的现金7,063,315,293.423,851,106,857.3116,880,454,747.313,152,324,561.15
  支付给职工以及为职工支付的现金1,799,643,244.311,000,226,276.133,562,395,710.262,720,609,252.6
  支付的各项税费578,451,532.79297,907,619.191,510,713,087.221,099,413,778.34
  支付其他与经营活动有关的现金352,983,257.97181,836,677.371,003,434,772.98774,015,232.75
  经营活动现金流出小计9,794,393,328.495,331,077,43022,956,998,317.7617,746,362,824.84
  经营活动产生的现金流量净额779,428,903.81189,066,192.282,653,337,452.361,679,497,415.12
二、投资活动产生的现金流量:
  收回投资收到的现金10,616,496--0
  取得投资收益收到的现金107,085,365.8510,000,00092,885,373.2592,885,373.25
  处置固定资产、无形资产和其他长期资产收回的现金净额4,066,492.612,549,655.0722,172,396.3318,555,325.05
  处置子公司及其他营业单位收到的现金净额84,391,529.0684,391,529.0648,077,383.07-111,874,935.92
  收到的其他与投资活动有关的现金---0
  投资活动现金流入小计206,159,883.5296,941,184.13163,135,152.65-434,237.62
  购建固定资产、无形资产和其他长期资产支付的现金505,763,564.25291,838,802.191,225,558,956.081,028,804,449.41
  投资支付的现金319,788,294.6927,500,000133,182,778.314,566,700.82
  取得子公司及其他营业单位支付的现金129,435,670-37,500,00037,500,000
  支付其他与投资活动有关的现金1,096,521.9-168,322,635.790
  投资活动现金流出小计956,084,050.84319,338,802.191,564,564,370.171,080,871,150.23
  投资活动产生的现金流量净额-749,924,167.32-222,397,618.06-1,401,429,217.52-1,081,305,387.85
三、筹资活动产生的现金流量:
  吸收投资收到的现金--5,000,0002,500,000
  其中:子公司吸收少数股东投资收到的现金--5,000,0002,500,000
  取得借款收到的现金563,591,160.22227,425,191.371,172,195,683.47867,845,496.8
  收到其他与筹资活动有关的现金299,772,157.82212,926,244.0835,010,653.9811,044,309.02
  筹资活动现金流入小计863,363,318.04440,351,435.451,212,206,337.45881,389,805.82
  偿还债务支付的现金580,400,000179,900,0001,258,115,998.961,015,450,059.06
  分配股利、利润或偿付利息支付的现金428,438,329.6687,389,767.3733,116,631.52718,153,487.11
  其中:子公司支付给少数股东的股利、利润208,598,230.0581,763,174.05306,500,000306,500,000
  支付其他与筹资活动有关的现金331,388,096.5251,912,108.65716,383,995.91639,356,959.54
  筹资活动现金流出小计1,340,226,426.18319,201,875.952,707,616,626.392,372,960,505.71
  筹资活动产生的现金流量净额-476,863,108.14121,149,559.5-1,495,410,288.94-1,491,570,699.89
四、汇率变动对现金及现金等价物的影响-15,284,378.5-9,581,892.57-7,173,320.44-3,499,771.69
五、现金及现金等价物净增加额-462,642,750.1578,236,241.15-250,675,374.54-896,878,444.31
  加:期初现金及现金等价物余额2,441,265,271.832,441,265,271.832,691,940,646.372,691,940,646.37
  期末现金及现金等价物余额1,978,622,521.682,519,501,512.982,441,265,271.831,795,062,202.06
补充资料:
  净利润849,549,430.68-704,113,788.76-
  资产减值准备76,434,579.55-190,476,636.59-
  固定资产和投资性房地产折旧369,082,605.43-905,114,302.41-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧369,082,605.43-905,114,302.41-
  无形资产摊销22,353,544.72-43,525,230.1-
  长期待摊费用摊销173,751,918.38-338,246,780.07-
  处置固定资产、无形资产和其他长期资产的损失-34,475,988.02-9,667,108.97-
  固定资产报废损失-495,618.31-7,994,525.75-
  公允价值变动损失--5,714,326.04-
  财务费用46,123,227.08-27,284,178.11-
  投资损失-169,119,188.39-885,537,740.44-
  递延所得税-93,824,485.49-87,215,151.64-
  其中:递延所得税资产减少16,855,904.02-215,134,238.44-
    递延所得税负债增加-110,680,389.51--127,919,086.8-
  存货的减少62,606,117.47-695,787,035.38-
  经营性应收项目的减少426,191,653.39--720,479,570.57-
  经营性应付项目的增加-1,063,657,477.39--662,912,650.23-
  其他3,544,167.82--81,455,555.98-
  现金的期末余额1,978,622,521.68-2,441,265,271.83-
  减:现金的期初余额2,441,265,271.83-2,691,940,646.37-
  现金及现金等价物的净增加额-462,642,750.15--250,675,374.54-
公告日期2026-08-292026-04-282026-04-282025-10-29
审计意见(境内)标准无保留意见
TOP↑