当前位置:首页 - 行情中心 - 宁波华翔(002048) - 财务分析 - 现金流量表

宁波华翔

(002048)

  

流通市值:124.22亿  总市值:142.42亿
流通股本:7.10亿   总股本:8.14亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金6,690,824,403.6125,451,009,823.8718,356,360,403.9912,166,862,994.3
收到的税费返还26,211,117.02131,161,859.78101,462,430.4992,851,173.88
收到其他与经营活动有关的现金91,097,216.17259,709,303.94271,034,606.29159,252,096.67
经营活动现金流入的平衡项目0000
经营活动现金流入小计6,808,132,736.825,841,880,987.5918,728,857,440.7712,418,966,264.85
购买商品、接受劳务支付的现金4,696,136,677.918,007,893,435.7413,381,519,786.69,254,834,926.17
支付给职工以及为职工支付的现金1,080,891,320.563,523,237,967.042,672,075,410.511,821,647,830.81
支付的各项税费395,113,680.731,241,545,423.07860,392,604.65625,566,242.87
支付其他与经营活动有关的现金368,482,056.26755,094,101.01760,096,171.45461,521,205.58
经营活动现金流出的平衡项目0000
经营活动现金流出小计6,540,623,735.4523,527,770,926.8617,674,083,973.2112,163,570,205.43
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额267,509,001.352,314,110,060.731,054,773,467.56255,396,059.42
二、投资活动产生的现金流量:
收回投资收到的现金-1,340,000,0001,096,971,172.75996,971,172.75
取得投资收益收到的现金-295,594,961.55278,519,071.68122,757,505.3
处置固定资产、无形资产和其他长期资产收回的现金净额13,257,751.1969,492,065.811,946,397.751,658,681.3
投资活动现金流入的平衡项目0000
投资活动现金流入小计13,257,751.191,705,087,027.361,377,436,642.181,121,387,359.35
购建固定资产、无形资产和其他长期资产支付的现金373,175,490.091,550,729,325.471,216,576,283.96775,993,548.38
投资支付的现金-217,000,000809,068,057.76200,000,000
取得子公司及其他营业单位支付的现金37,500,000670,234,375.33675,747,025.18181,251,309.77
投资活动现金流出的平衡项目0000
投资活动现金流出小计410,675,490.092,437,963,700.82,701,391,366.91,157,244,858.15
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-397,417,738.9-732,876,673.44-1,323,954,724.72-35,857,498.8
三、筹资活动产生的现金流量:
取得借款收到的现金335,967,723.1811,416,464.67613,788,591.08467,858,400.23
收到其他与筹资活动有关的现金--87,038,954.2567,141,152.64
筹资活动现金流入平衡项目0000
筹资活动现金流入小计335,967,723.1811,416,464.67700,827,545.33534,999,552.87
偿还债务支付的现金432,943,215.02862,717,573.15605,575,349.09406,692,285.86
分配股利、利润或偿付利息支付的现金9,962,490.99818,174,667.23702,739,751.33610,866,206.1
其中:子公司支付给少数股东的股利、利润5,000,000-204,700,00085,700,000
支付其他与筹资活动有关的现金72,439,361.66948,176,278.1488,540,003.5859,011,114.94
筹资活动现金流出平衡项目0000
筹资活动现金流出小计515,345,067.672,629,068,518.521,396,855,1041,076,569,606.9
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-179,377,344.57-1,817,652,053.85-696,027,558.67-541,570,054.03
四、汇率变动对现金及现金等价物的影响3,537,817.24-51,567,049.95-994,196.1382,262.8
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-305,748,264.88-287,985,716.51-966,203,011.93-321,649,230.61
加:期初现金及现金等价物余额2,691,940,646.372,979,926,362.882,956,802,603.62,956,802,603.6
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,386,192,381.492,691,940,646.371,990,599,591.672,635,153,372.99
补充资料:
净利润-1,255,649,565.02-710,176,103.96
资产减值准备-483,376,081.29-39,708,696.07
固定资产和投资性房地产折旧-822,958,595.66-298,725,429.19
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-822,958,595.66-298,725,429.19
无形资产摊销-56,993,474.39-15,774,917
长期待摊费用摊销-640,873,830.28-207,660,612.05
处置固定资产、无形资产和其他长期资产的损失--3,498,187.09--1,205,090.3
固定资产报废损失-10,364,331.08-1,929,133.84
公允价值变动损失--5,714,326.04--4,509,748.55
财务费用-173,367,288.84-10,613,444.47
投资损失--246,324,812.68--167,078,510.83
递延所得税--72,965,703.87--20,648,115.2
其中:递延所得税资产减少--52,476,663.62--14,801,681.88
递延所得税负债增加--20,489,040.25--5,846,433.32
存货的减少-177,278,336.15--190,341,770.5
经营性应收项目的减少--2,313,697,878.32-814,287,841.08
经营性应付项目的增加-937,945,858.65--1,484,873,188.26
其他-27,984,570.08-2,211,098.87
现金的期末余额-2,691,940,646.37-2,635,153,372.99
减:现金的期初余额-2,979,926,362.88-2,956,802,603.6
公告日期2025-04-262025-04-262024-10-302024-08-28
审计意见(境内)标准无保留意见
TOP↑