海利得
(002206)
| 流通市值：46.63亿 | | | 总市值：59.16亿 |
| 流通股本：9.16亿 | | | 总股本：11.62亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 1,377,333,381.79 | 1,189,466,403.19 | 1,085,975,722.84 | 1,235,154,759.68 |
| 结算备付金 | 0 | 0 | 0 | - |
| 拆出资金 | 0 | 0 | 0 | - |
| 衍生金融资产 | 31,983.84 | 8,647,704.93 | 0 | - |
| 应收票据及应收账款 | 981,352,951.17 | 944,546,300.26 | 1,014,361,714.48 | 1,003,869,421.36 |
| 其中：应收票据 | 102,376,394.85 | 100,104,504.63 | 81,944,094.29 | 76,103,230.26 |
| 应收账款 | 878,976,556.32 | 844,441,795.63 | 932,417,620.19 | 927,766,191.1 |
| 应收款项融资 | 19,242,429.26 | 6,356,746.55 | 25,427,674.95 | 21,813,538.47 |
| 预付款项 | 147,578,222.85 | 100,162,492.66 | 144,687,478.48 | 110,373,175.93 |
| 应收保费 | 0 | 0 | 0 | - |
| 应收分保账款 | 0 | 0 | 0 | - |
| 应收分保合同准备金 | 0 | 0 | 0 | - |
| 其他应收款合计 | 52,185,456.55 | 53,098,157.27 | 14,903,664.77 | 38,282,182.02 |
| 其中:应收利息 | 0 | 0 | 0 | - |
| 应收股利 | 0 | 0 | 0 | - |
| 买入返售金融资产 | 0 | 0 | 0 | - |
| 存货 | 991,230,065 | 1,026,444,284.3 | 1,058,080,249.8 | 1,127,834,086.37 |
| 合同资产 | 0 | 0 | 0 | - |
| 一年内到期的非流动资产 | 0 | 0 | 0 | - |
| 其他流动资产 | 9,185,087.46 | 12,774,355.81 | 5,823,228.68 | 7,265,166.2 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 3,830,524,906.84 | 3,841,496,444.97 | 3,449,652,785.46 | 3,544,592,330.03 |
| 非流动资产: | | | | |
| 发放委托贷款及垫款 | 0 | 0 | 0 | - |
| 债权投资 | 0 | 0 | 0 | - |
| 其他债权投资 | 0 | 0 | 0 | - |
| 长期应收款 | 0 | 0 | 0 | - |
| 长期股权投资 | 0 | 0 | 0 | - |
| 其他权益工具投资 | 0 | 0 | 0 | - |
| 其他非流动金融资产 | 46,999,983 | 34,999,983 | 34,999,983 | 34,999,983 |
| 投资性房地产 | 29,807,975.81 | 30,150,057.65 | 30,347,010.62 | 30,836,318.98 |
| 固定资产 | 2,914,645,555.36 | 3,018,214,626.57 | 2,439,400,994.2 | 2,481,360,607.82 |
| 在建工程 | 148,065,507.16 | 127,307,965.66 | 685,829,974.79 | 684,468,744.69 |
| 生产性生物资产 | 0 | 0 | 0 | - |
| 油气资产 | 0 | 0 | 0 | - |
| 使用权资产 | 2,625,637.19 | 2,691,936.53 | 1,344,383.14 | 3,400,715.23 |
| 无形资产 | 236,767,502.99 | 238,613,245.3 | 239,952,448.99 | 241,645,573.72 |
| 开发支出 | 0 | 0 | 0 | - |
| 商誉 | 0 | 0 | 0 | - |
| 长期待摊费用 | 1,519,925.53 | 1,888,436.13 | 4,067,621.52 | 1,687,560.51 |
| 递延所得税资产 | 42,110,825.67 | 41,494,612.03 | 44,189,153.21 | 39,724,233.57 |
| 其他非流动资产 | 9,335,205.78 | 13,599,273.76 | 24,641,248.82 | 17,179,626.53 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 3,431,878,118.49 | 3,508,960,136.63 | 3,504,772,818.29 | 3,535,303,364.05 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 7,262,403,025.33 | 7,350,456,581.6 | 6,954,425,603.75 | 7,079,895,694.08 |
| 流动负债: | | | | |
| 短期借款 | 1,661,022,807.96 | 1,932,255,233.76 | 1,689,554,047.1 | 2,063,267,626.61 |
| 向中央银行借款 | 0 | 0 | 0 | - |
| 吸收存款及同业存放 | 0 | 0 | 0 | - |
| 拆入资金 | 0 | 0 | 0 | - |
| 交易性金融负债 | 0 | 0 | 557,285.3 | 7,329,555.07 |
| 衍生金融负债 | 20,548,922.44 | 18,827,468.84 | 0 | - |
| 应付票据及应付账款 | 629,214,475.21 | 678,895,081.18 | 688,075,021.79 | 654,364,418.19 |
| 其中：应付票据 | 163,746,074.3 | 242,214,906.96 | 266,476,474.49 | 326,161,412.83 |
| 应付账款 | 465,468,400.91 | 436,680,174.22 | 421,598,547.3 | 328,203,005.36 |
| 预收款项 | 0 | 72,206 | 156,278 | 72,206 |
| 合同负债 | 44,383,277.73 | 35,044,725.02 | 55,821,455.4 | 35,166,256.67 |
| 卖出回购金融资产款 | 0 | 0 | 0 | - |
| 应付手续费及佣金 | 0 | 0 | 0 | - |
| 应付职工薪酬 | 53,716,441.17 | 107,164,745.38 | 92,459,600.65 | 74,632,963.3 |
| 应交税费 | 40,648,637.46 | 51,124,828.76 | 29,641,318.77 | 25,890,934.25 |
| 其他应付款合计 | 74,107,931.07 | 95,392,422.98 | 83,055,879.14 | 107,413,417.27 |
| 其中:应付利息 | 0 | 0 | 0 | - |
| 应付股利 | 0 | 0 | 0 | - |
| 应付分保账款 | 0 | 0 | 0 | - |
| 保险合同准备金 | 0 | 0 | 0 | - |
| 代理买卖证券款 | 0 | 0 | 0 | - |
| 代理承销证券款 | 0 | 0 | 0 | - |
| 一年内到期的非流动负债 | 50,714,302.91 | 56,657,355.49 | 49,540,562.5 | 202,813,832.33 |
| 其他流动负债 | 2,448,622.52 | 1,406,955.46 | 2,966,203.23 | 1,628,617.36 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 2,576,805,418.47 | 2,976,841,022.87 | 2,691,827,651.88 | 3,172,579,827.05 |
| 非流动负债: | | | | |
| 长期借款 | 722,833,104.9 | 393,339,566.94 | 398,959,437.5 | 147,613,790.28 |
| 应付债券 | 0 | 0 | 0 | - |
| 优先股 | 0 | 0 | 0 | - |
| 永续债 | 0 | 0 | 0 | - |
| 租赁负债 | 1,371,288.12 | 1,542,944.8 | 1,458,196.77 | 3,025,595.1 |
| 长期应付款 | 1,025,464.45 | 840,461.3 | 0 | - |
| 长期应付职工薪酬 | 0 | 0 | 0 | - |
| 预计负债 | 0 | 0 | 0 | - |
| 递延收益 | 19,838,949.36 | 21,182,345.97 | 20,426,428.91 | 21,763,753.49 |
| 递延所得税负债 | 36,756,848.04 | 36,756,848.04 | 39,902,722.05 | 39,811,842.54 |
| 其他非流动负债 | 0 | 0 | 0 | - |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 781,825,654.87 | 453,662,167.05 | 460,746,785.23 | 212,214,981.41 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 3,358,631,073.34 | 3,430,503,189.92 | 3,152,574,437.11 | 3,384,794,808.46 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 1,162,207,220 | 1,162,207,220 | 1,162,207,220 | 1,164,502,220 |
| 其他权益工具 | 0 | 0 | 0 | - |
| 优先股 | 0 | 0 | 0 | - |
| 永续债 | 0 | 0 | 0 | - |
| 资本公积 | 714,035,001.77 | 714,035,001.77 | 714,035,001.77 | 717,959,451.77 |
| 减:库存股 | 148,317,706.49 | 0 | 0 | 6,219,450 |
| 其他综合收益 | -32,162,224.47 | -23,926,077.26 | -29,105,427.86 | -27,547,941.75 |
| 专项储备 | 0 | 0 | 0 | - |
| 盈余公积 | 465,248,678.82 | 465,248,678.82 | 428,645,286.26 | 428,645,286.26 |
| 一般风险准备 | 0 | 0 | 0 | - |
| 未分配利润 | 1,732,623,088.78 | 1,592,933,282.53 | 1,516,341,082.67 | 1,408,617,790.06 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 3,893,634,058.41 | 3,910,498,105.86 | 3,792,123,162.84 | 3,685,957,356.34 |
| 少数股东权益 | 10,137,893.58 | 9,455,285.82 | 9,728,003.8 | 9,143,529.28 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 3,903,771,951.99 | 3,919,953,391.68 | 3,801,851,166.64 | 3,695,100,885.62 |
| 负债和股东权益合计 | 7,262,403,025.33 | 7,350,456,581.6 | 6,954,425,603.75 | 7,079,895,694.08 |
| 公告日期 | 2025-04-30 | 2025-04-03 | 2024-10-31 | 2024-08-31 |
| 审计意见(境内) | | 标准无保留意见 | | |