当前位置:首页 - 行情中心 - 海利得(002206) - 财务分析 - 现金流量表

海利得

(002206)

  

流通市值:51.06亿  总市值:55.89亿
流通股本:10.62亿   总股本:11.62亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,045,876,428.752,475,931,169.021,356,497,060.75,730,925,590.69
  客户存款和同业存放款项净增加额0-0-
  向中央银行借款净增加额0-0-
  向其他金融机构拆入资金净增加额0-0-
  收到原保险合同保费取得的现金0-0-
  收到再保险业务现金净额0-0-
  保户储金及投资款净增加额0-0-
  收取利息、手续费及佣金的现金0-0-
  拆入资金净增加额0-0-
  回购业务资金净增加额0-0-
  收到的税费返还201,899,322.19114,517,830.0462,393,889.17259,804,431.2
  收到其他与经营活动有关的现金351,736,002.16337,083,592.5636,953,796.15210,745,938.59
  经营活动现金流入的其他项目0-0-
  经营活动现金流入小计4,599,511,753.12,927,532,591.621,455,844,746.026,201,475,960.48
  购买商品、接受劳务支付的现金3,118,355,387.981,862,467,691.641,040,510,228.284,202,300,918.32
  客户贷款及垫款净增加额0-0-
  存放中央银行和同业款项净增加额0-0-
  支付原保险合同赔付款项的现金0-0-
  支付利息、手续费及佣金的现金0-0-
  支付保单红利的现金0-0-
  支付给职工以及为职工支付的现金430,278,423.82327,893,209.59178,402,518.42561,283,217.53
  支付的各项税费74,411,625.6454,813,652.1328,638,632.71116,513,753.02
  支付其他与经营活动有关的现金355,215,676.98288,291,877.6378,893,638.01591,737,994.69
  经营活动现金流出的其他项目0-0-
  经营活动现金流出小计3,978,261,114.422,533,466,430.991,326,445,017.425,471,835,883.56
  经营活动产生的现金流量净额621,250,638.68394,066,160.63129,399,728.6729,640,076.92
二、投资活动产生的现金流量:
  收回投资收到的现金2,607,613,373.481,937,000,000923,000,0003,831,700,000
  取得投资收益收到的现金39,851,584.423,515,900.519,907,900.977,611,548.41
  处置固定资产、无形资产和其他长期资产收回的现金净额10,572,141.378,677,503.728,628,7002,586,184.41
  处置子公司及其他营业单位收到的现金净额0-0-
  收到的其他与投资活动有关的现金209,350,371.5489,238,236.7888,935,806.37407,425,958.03
  投资活动现金流入小计2,867,387,470.792,058,431,641.011,030,472,407.344,249,323,690.85
  购建固定资产、无形资产和其他长期资产支付的现金396,196,750.79235,139,681.2184,578,614216,514,651.26
  投资支付的现金2,385,510,0001,591,010,000936,000,0004,103,724,709
  质押贷款净增加额0-0-
  取得子公司及其他营业单位支付的现金0-0-
  支付其他与投资活动有关的现金310,970,518.99280,882,238.95286,095,515.11746,070,297.03
  投资活动现金流出小计3,092,677,269.782,107,031,920.161,306,674,129.115,066,309,657.29
  投资活动产生的现金流量净额-225,289,798.99-48,600,279.15-276,201,721.77-816,985,966.44
三、筹资活动产生的现金流量:
  吸收投资收到的现金0-0-
  其中:子公司吸收少数股东投资收到的现金0-0-
  取得借款收到的现金2,399,339,545.671,373,242,587.24843,925,617.833,297,694,759.4
  收到其他与筹资活动有关的现金190,361,787.74184,283,312.3377,977,572.6572,998,252.62
  筹资活动现金流入小计2,589,701,333.411,557,525,899.57921,903,190.433,870,693,012.02
  偿还债务支付的现金2,449,455,065.911,631,214,220.76670,167,915.743,022,275,192.24
  分配股利、利润或偿付利息支付的现金274,195,454.11260,301,390.689,456,196.78256,501,717.58
  其中:子公司支付给少数股东的股利、利润0-0-
  支付其他与筹资活动有关的现金345,883,954.41108,174,661.2347,734,518.31473,816,069.77
  筹资活动现金流出小计3,069,534,474.431,999,690,272.67727,358,630.833,752,592,979.59
  筹资活动产生的现金流量净额-479,833,141.02-442,164,373.1194,544,559.6118,100,032.43
四、汇率变动对现金及现金等价物的影响-43,101,716.03-59,919,944.69-12,173,116.0512,415,615.96
五、现金及现金等价物净增加额-126,974,017.36-156,618,436.3135,569,450.3843,169,758.87
  加:期初现金及现金等价物余额727,494,832.41727,494,832.41727,494,832.41684,325,073.54
  期末现金及现金等价物余额600,520,815.05570,876,396.1763,064,282.79727,494,832.41
补充资料:
  净利润-297,598,545.24-517,063,608.64
  资产减值准备-5,825,148.1-26,546,028.7
  固定资产和投资性房地产折旧-192,517,754.21-393,065,614.07
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-192,517,754.21-393,065,614.07
  无形资产摊销-4,384,258.68-8,189,415.41
  长期待摊费用摊销-394,593.69-789,187.37
  处置固定资产、无形资产和其他长期资产的损失--5,533,231.19--415,709.59
  固定资产报废损失-735,238.19-7,637,499.39
  公允价值变动损失--16,707,132--5,485,631.4
  财务费用-61,623,052.95--14,655,736.41
  投资损失--17,672,269.11-50,496,626.13
  递延所得税-305,903.93--1,028,277.27
  其中:递延所得税资产减少--252,058.01--147,806.6
    递延所得税负债增加-557,961.94--880,470.67
  存货的减少--195,508,502.04-88,909,063.49
  经营性应收项目的减少-81,142,063.34--164,355,166.64
  经营性应付项目的增加--40,606,744.75--192,907,684.14
  其他-24,925,125.67-14,487,258.52
  现金的期末余额-570,876,396.1-727,494,832.41
  减:现金的期初余额-727,494,832.41-684,325,073.54
  现金及现金等价物的净增加额--156,618,436.31-43,169,758.87
公告日期2026-10-302026-08-292026-04-282026-04-18
审计意见(境内)标准无保留意见
TOP↑