当前位置:首页 - 行情中心 - 海利得(002206) - 财务分析 - 现金流量表

海利得

(002206)

  

流通市值:51.18亿  总市值:69.73亿
流通股本:8.53亿   总股本:11.62亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,808,058,425.871,528,084,0665,582,871,607.544,205,557,441.14
  客户存款和同业存放款项净增加额-0-0
  向中央银行借款净增加额-0-0
  向其他金融机构拆入资金净增加额-0-0
  收到原保险合同保费取得的现金-0-0
  收到再保险业务现金净额-0-0
  保户储金及投资款净增加额-0-0
  收取利息、手续费及佣金的现金-0-0
  拆入资金净增加额-0-0
  回购业务资金净增加额-0-0
  收到的税费返还117,641,705.0869,089,169.9249,590,419.54218,022,521.16
  收到其他与经营活动有关的现金369,083,082.9146,008,635.39311,128,864.34373,621,127.16
  经营活动现金流入的其他项目-0-0
  经营活动现金流入小计3,294,783,213.861,643,181,871.296,143,590,891.424,797,201,089.46
  购买商品、接受劳务支付的现金2,081,552,307.361,205,373,256.514,362,302,800.073,420,669,201.63
  客户贷款及垫款净增加额-0-0
  存放中央银行和同业款项净增加额-0-0
  支付原保险合同赔付款项的现金-0-0
  支付利息、手续费及佣金的现金-0-0
  支付保单红利的现金-0-0
  支付给职工以及为职工支付的现金311,607,310.1178,816,339.31556,949,320.78411,864,441.92
  支付的各项税费80,175,573.4333,558,770.7482,191,728.8666,609,441.68
  支付其他与经营活动有关的现金346,664,356.27129,304,188.25494,560,575.98393,848,529.45
  经营活动现金流出的其他项目-0-0
  经营活动现金流出小计2,819,999,547.161,547,052,554.815,496,004,425.694,292,991,614.68
  经营活动产生的现金流量净额474,783,666.796,129,316.48647,586,465.73504,209,474.78
二、投资活动产生的现金流量:
  收回投资收到的现金1,381,500,000706,000,0001,311,000,0000
  取得投资收益收到的现金3,850,093.38358,026.175,024,963.843,329,625.33
  处置固定资产、无形资产和其他长期资产收回的现金净额131,955.880967,846.26566,873.25
  处置子公司及其他营业单位收到的现金净额-0-0
  收到的其他与投资活动有关的现金79,576,210.8942,534,913.91,027,883,862.021,614,005,324.75
  投资活动现金流入小计1,465,058,260.15748,892,940.072,344,876,672.121,617,901,823.33
  购建固定资产、无形资产和其他长期资产支付的现金58,792,432.5141,204,513.52178,935,263.23144,610,730.58
  投资支付的现金973,500,000469,000,0001,826,000,00015,000,000
  质押贷款净增加额-0-0
  取得子公司及其他营业单位支付的现金-0-0
  支付其他与投资活动有关的现金464,215,984.62431,043,557.19409,308,155.481,204,203,695.17
  投资活动现金流出小计1,496,508,417.13941,248,070.712,414,243,418.711,363,814,425.75
  投资活动产生的现金流量净额-31,450,156.98-192,355,130.64-69,366,746.59254,087,397.58
三、筹资活动产生的现金流量:
  吸收投资收到的现金-0-0
  其中:子公司吸收少数股东投资收到的现金-0-0
  取得借款收到的现金1,958,234,661.18787,953,748.194,007,809,732.823,106,282,471.96
  收到其他与筹资活动有关的现金78,949,052.6250,149,052.62556,360,000346,248,638.34
  筹资活动现金流入小计2,037,183,713.8838,102,800.814,564,169,732.823,452,531,110.3
  偿还债务支付的现金1,897,707,933.91740,195,361.184,225,395,196.533,535,013,330.15
  分配股利、利润或偿付利息支付的现金220,511,050.049,965,517.05215,473,969.88206,882,513.24
  其中:子公司支付给少数股东的股利、利润-0-0
  支付其他与筹资活动有关的现金224,881,204.63158,317,706.49511,317,251.34286,628,471.93
  筹资活动现金流出小计2,343,100,188.58908,478,584.724,952,186,417.754,028,524,315.32
  筹资活动产生的现金流量净额-305,916,474.78-70,375,783.91-388,016,684.93-575,993,205.02
四、汇率变动对现金及现金等价物的影响12,698,453.8810,877,03210,653,419.3419,813,507.48
五、现金及现金等价物净增加额150,115,488.82-155,724,566.07200,856,453.55202,117,174.82
  加:期初现金及现金等价物余额684,325,073.54684,325,073.54483,468,619.99483,468,619.99
  期末现金及现金等价物余额834,440,562.36528,600,507.47684,325,073.54685,585,794.81
补充资料:
  净利润297,574,489.98-411,755,150.04-
  资产减值准备8,403,421.44-16,499,898.51-
  固定资产和投资性房地产折旧195,370,740.62-360,490,218.71-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧195,370,740.62-360,490,218.71-
  无形资产摊销4,538,598.77-8,218,035.18-
  长期待摊费用摊销394,593.69-679,524.15-
  处置固定资产、无形资产和其他长期资产的损失-62,652.04--245,456.74-
  固定资产报废损失178,165.85-622,570.04-
  公允价值变动损失26,127,025.43-6,762,902.01-
  财务费用-37,666,995.9-45,936,144.87-
  投资损失34,374,632.14--1,043,061.03-
  递延所得税-3,618,180.55--2,191,954.79-
  其中:递延所得税资产减少-2,658,638.74-953,919.26-
    递延所得税负债增加-959,541.81--3,145,874.05-
  存货的减少-9,341,698.09--40,686,408.9-
  经营性应收项目的减少16,159,079.23--603,454,948.52-
  经营性应付项目的增加-58,300,974.94-442,914,510.66-
  现金的期末余额834,440,562.36-684,325,073.54-
  减:现金的期初余额684,325,073.54-483,468,619.99-
  现金及现金等价物的净增加额150,115,488.82-200,856,453.55-
公告日期2025-08-302025-04-302025-04-032024-10-31
审计意见(境内)标准无保留意见
TOP↑