海利得
(002206)
| 流通市值：52.89亿 | | | 总市值：72.06亿 |
| 流通股本：8.53亿 | | | 总股本：11.62亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 一、营业总收入 | 4,414,908,818.66 | 2,921,404,408.23 | 1,453,007,356.69 | 5,901,237,793.44 |
| 营业收入 | 4,414,908,818.66 | 2,921,404,408.23 | 1,453,007,356.69 | 5,901,237,793.44 |
| 利息收入 | 0 | - | 0 | 0 |
| 已赚保费 | 0 | - | 0 | 0 |
| 手续费及佣金收入 | 0 | - | 0 | 0 |
| 二、营业总成本 | 3,889,240,368.47 | 2,538,347,116.76 | 1,289,287,535.92 | 5,445,535,420.78 |
| 营业成本 | 3,554,629,993.06 | 2,348,047,029.11 | 1,184,536,671.97 | 4,954,725,763.47 |
| 利息支出 | 0 | - | 0 | 0 |
| 手续费及佣金支出 | 0 | - | 0 | 0 |
| 退保金 | 0 | - | 0 | 0 |
| 赔付支出净额 | 0 | - | 0 | 0 |
| 提取保险合同准备金净额 | 0 | - | 0 | 0 |
| 保单红利支出 | 0 | - | 0 | 0 |
| 分保费用 | 0 | - | 0 | 0 |
| 税金及附加 | 28,616,373.32 | 19,207,555.56 | 9,695,516.85 | 35,151,471.76 |
| 销售费用 | 44,343,744.28 | 29,130,878.82 | 13,744,484.9 | 62,375,301.07 |
| 管理费用 | 158,481,505.77 | 97,139,417.74 | 47,221,860.07 | 189,790,775.98 |
| 研发费用 | 137,008,568.28 | 88,351,494.21 | 44,860,302.54 | 174,376,382.68 |
| 财务费用 | -33,839,816.24 | -43,529,258.68 | -10,771,300.41 | 29,115,725.82 |
| 其中:利息费用 | 39,413,783.76 | 27,658,706.9 | 15,191,705.18 | 62,231,416.59 |
| 其中:利息收入 | 19,070,711.78 | 13,559,052.58 | 7,039,534.05 | 27,745,584.8 |
| 三、其他经营收益 | | | | |
| 加:公允价值变动收益 | 11,885,961.62 | -26,127,025.43 | -6,588,943.67 | -6,762,902.01 |
| 加:投资收益 | -63,888,189.54 | -34,374,632.14 | -8,121,662.85 | 1,043,061.03 |
| 净敞口套期收益 | 0 | - | 0 | 0 |
| 汇兑收益 | 0 | - | 0 | 0 |
| 资产处置收益 | 62,652.04 | 62,652.04 | 450,242.46 | 245,456.74 |
| 资产减值损失(新) | -11,102,000.79 | -5,641,788.46 | -8,349,191.78 | -20,722,538.07 |
| 信用减值损失(新) | -6,124,520.53 | -2,761,632.98 | 2,422,899.53 | 4,222,639.56 |
| 其他收益 | 20,549,772.42 | 17,585,621.08 | 12,378,423.54 | 24,061,970.64 |
| 四、营业利润 | 477,052,125.41 | 331,800,485.58 | 155,911,588 | 457,790,060.55 |
| 加:营业外收入 | 2,225,550.71 | 861,242.28 | 427,503.72 | 3,712,753.33 |
| 减:营业外支出 | 551,843.18 | 414,914.18 | 123,350.93 | 2,107,056.78 |
| 五、利润总额 | 478,725,832.94 | 332,246,813.68 | 156,215,740.79 | 459,395,757.1 |
| 减:所得税费用 | 61,401,522.95 | 34,672,323.7 | 15,843,326.78 | 47,640,607.06 |
| 六、净利润 | 417,324,309.99 | 297,574,489.98 | 140,372,414.01 | 411,755,150.04 |
| (一)按经营持续性分类 | | | | |
| 持续经营净利润 | 417,324,309.99 | 297,574,489.98 | 140,372,414.01 | 411,755,150.04 |
| 终止经营净利润 | 0 | - | 0 | 0 |
| (二)按所有权归属分类 | | | | |
| 归属于母公司股东的净利润 | 414,959,579.84 | 296,146,495.7 | 139,689,806.25 | 410,560,290.58 |
| 少数股东损益 | 2,364,730.15 | 1,427,994.28 | 682,607.76 | 1,194,859.46 |
| 扣除非经常损益后的净利润 | 453,978,360.11 | 345,180,703.62 | 149,277,893.79 | 400,080,203.73 |
| 七、每股收益 | | | | |
| (一)基本每股收益 | 0.36 | 0.26 | 0.12 | 0.35 |
| (二)稀释每股收益 | 0.36 | 0.26 | 0.12 | 0.35 |
| 八、其他综合收益 | -53,571,418.82 | -37,049,242.01 | -8,326,179.06 | -16,569,235.51 |
| 归属于母公司股东的其他综合收益 | -54,683,948.24 | -38,270,393.3 | -8,652,711.44 | -16,136,660.07 |
| 九、综合收益总额 | 363,752,891.17 | 260,525,247.97 | 132,046,234.95 | 395,185,914.53 |
| 归属于母公司股东的综合收益总额 | 360,275,631.59 | 257,876,102.4 | 131,037,094.8 | 394,423,630.51 |
| 归属于少数股东的综合收益总额 | 3,477,259.58 | 2,649,145.57 | 1,009,140.15 | 762,284.02 |
| 公告日期 | 2025-10-31 | 2025-08-30 | 2025-04-30 | 2025-04-03 |
| 审计意见(境内) | | | | 标准无保留意见 |