*ST智胜
(002253)
| 流通市值：19.73亿 | | | 总市值：21.37亿 |
| 流通股本：2.08亿 | | | 总股本：2.26亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 55,996,647.21 | 112,720,121.78 | 129,338,691.84 | 135,534,286.83 |
| 应收票据及应收账款 | 98,338,532.82 | 98,523,874.91 | 115,862,430.62 | 117,473,965.86 |
| 其中：应收票据 | 727,957.82 | 80,000 | 2,996,448.56 | 4,463,675.71 |
| 应收账款 | 97,610,575 | 98,443,874.91 | 112,865,982.06 | 113,010,290.15 |
| 预付款项 | 43,273,826.36 | 26,427,924.53 | 29,022,040.03 | 2,403,278.59 |
| 其他应收款合计 | 34,716,372.03 | 33,439,803.65 | 35,944,017.37 | 47,130,526.03 |
| 应收股利 | 382,600 | 395,640 | - | - |
| 存货 | 214,217,619.89 | 182,215,546.39 | 170,498,465.17 | 160,022,118.62 |
| 合同资产 | 2,980,933.21 | 2,822,955.77 | 2,583,781.49 | 3,055,477.84 |
| 其他流动资产 | 33,713,510.65 | 32,755,566.5 | 32,322,234.23 | 32,794,206.6 |
| 流动资产合计 | 483,237,442.17 | 488,905,793.53 | 515,571,660.75 | 498,413,860.37 |
| 非流动资产: | | | | |
| 长期股权投资 | 78,303,144.67 | 79,549,429.98 | 80,241,566.61 | 81,271,528.42 |
| 其他权益工具投资 | 6,238,317.91 | 6,238,317.91 | 6,238,317.91 | 6,238,317.91 |
| 其他非流动金融资产 | 54,000,000 | 54,000,000 | 54,000,000 | 54,000,000 |
| 固定资产 | 337,897,568.84 | 345,226,565.01 | 355,014,882.84 | 359,934,894.37 |
| 在建工程 | 14,810,550.16 | 14,724,085.29 | 14,558,565.85 | 14,409,253.83 |
| 使用权资产 | 2,480,438.81 | 910,747.83 | 1,065,405.31 | 1,220,062.79 |
| 无形资产 | 211,635,000 | 210,414,476.41 | 220,865,775.97 | 231,245,960.41 |
| 开发支出 | 144,151,257.4 | 141,673,408.18 | 148,689,481.28 | 143,570,178.16 |
| 商誉 | 65,013,804.23 | 2,336,637.5 | 2,336,637.5 | 2,336,637.5 |
| 长期待摊费用 | 242,380.23 | 290,882.76 | 343,546.27 | 396,294.83 |
| 递延所得税资产 | 49,577,553.7 | 49,739,912.17 | 51,695,985.23 | 49,777,409.8 |
| 其他非流动资产 | 19,381,118.78 | 19,945,238.49 | 20,509,358.21 | 21,073,477.91 |
| 非流动资产合计 | 983,731,134.73 | 925,049,701.53 | 955,559,522.98 | 965,474,015.93 |
| 资产总计 | 1,466,968,576.9 | 1,413,955,495.06 | 1,471,131,183.73 | 1,463,887,876.3 |
| 流动负债: | | | | |
| 短期借款 | 57,668,333.5 | 51,713,590.41 | 51,099,035.71 | 41,462,821.81 |
| 应付票据及应付账款 | 63,999,846.48 | 50,631,730.11 | 65,423,348.34 | 69,742,184.93 |
| 其中：应付票据 | 7,983,711.88 | 3,789,629.84 | 5,019,155.06 | 5,333,351.3 |
| 应付账款 | 56,016,134.6 | 46,842,100.27 | 60,404,193.28 | 64,408,833.63 |
| 预收款项 | 75,634.12 | 90,032.35 | 104,430.58 | 118,828.81 |
| 合同负债 | 91,578,757.17 | 50,939,887.63 | 38,689,924.99 | 18,287,872.8 |
| 应付职工薪酬 | 25,957,466.95 | 20,787,352.53 | 17,548,337.17 | 25,224,857.24 |
| 应交税费 | 843,290.91 | 259,002.86 | 189,849.79 | 407,218 |
| 其他应付款合计 | 57,096,891.31 | 25,320,431.91 | 20,268,662.34 | 14,461,621.9 |
| 一年内到期的非流动负债 | 42,324,269.73 | 42,165,887.81 | 32,073,018.55 | 32,165,173.37 |
| 其他流动负债 | 5,939,158.54 | 2,847,448.95 | 3,113,824.81 | 2,282,006.75 |
| 流动负债合计 | 345,483,648.71 | 244,755,364.56 | 228,510,432.28 | 204,152,585.61 |
| 非流动负债: | | | | |
| 长期借款 | 2,852,800 | - | 40,000,000 | 40,000,000 |
| 租赁负债 | 1,477,677.99 | 374,027.98 | 498,655.72 | 397,103.44 |
| 长期应付款 | 581,299.95 | 930,516.63 | 1,280,066.65 | 1,629,283.33 |
| 预计负债 | 2,580,787.69 | 2,997,840.89 | 3,119,024.06 | 3,142,858.97 |
| 递延收益 | 51,599,662.45 | 53,696,548 | 55,796,933.58 | 57,885,319.14 |
| 递延所得税负债 | 1,874,478.64 | 146,478.59 | 190,262.89 | 191,569.36 |
| 非流动负债合计 | 60,966,706.72 | 58,145,412.09 | 100,884,942.9 | 103,246,134.24 |
| 负债合计 | 406,450,355.43 | 302,900,776.65 | 329,395,375.18 | 307,398,719.85 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 225,626,095 | 225,626,095 | 225,626,095 | 225,626,095 |
| 资本公积 | 829,413,471.17 | 829,413,471.17 | 829,413,471.17 | 829,413,471.17 |
| 其他综合收益 | -2,073,452.86 | -2,073,452.86 | -2,073,452.86 | -2,073,452.86 |
| 盈余公积 | 77,069,280.54 | 77,069,280.54 | 77,069,280.54 | 77,069,280.54 |
| 未分配利润 | -65,597,350.09 | -33,872,792.77 | -13,722,201.29 | -994,803.56 |
| 归属于母公司股东权益合计 | 1,064,438,043.76 | 1,096,162,601.08 | 1,116,313,192.56 | 1,129,040,590.29 |
| 少数股东权益 | -3,919,822.29 | 14,892,117.33 | 25,422,615.99 | 27,448,566.16 |
| 股东权益合计 | 1,060,518,221.47 | 1,111,054,718.41 | 1,141,735,808.55 | 1,156,489,156.45 |
| 负债和股东权益合计 | 1,466,968,576.9 | 1,413,955,495.06 | 1,471,131,183.73 | 1,463,887,876.3 |
| 公告日期 | 2025-10-31 | 2025-08-30 | 2025-04-29 | 2025-04-28 |
| 审计意见(境内) | | | | 标准无保留意见 |