当前位置:首页 - 行情中心 - *ST智胜(002253) - 财务分析 - 现金流量表

*ST智胜

(002253)

  

流通市值:22.46亿  总市值:24.32亿
流通股本:2.08亿   总股本:2.26亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金123,740,936.7754,614,961.48229,871,369.84149,445,117.5
  收到的税费返还92,834.43-122,292.39122,292.39
  收到其他与经营活动有关的现金35,291,499.2621,589,444.0867,624,352.2221,350,861.77
  经营活动现金流入小计159,125,270.4676,204,405.56297,618,014.45170,918,271.66
  购买商品、接受劳务支付的现金98,239,517.3653,612,152.06143,445,602.69112,266,393.49
  支付给职工以及为职工支付的现金33,810,894.9123,973,016.9251,077,475.3841,435,931.08
  支付的各项税费2,238,666.78555,576.184,727,579.092,754,565.67
  支付其他与经营活动有关的现金13,678,645.795,318,722.3164,088,578.6919,033,081.06
  经营活动现金流出小计147,967,724.8483,459,467.47263,339,235.85175,489,971.3
  经营活动产生的现金流量净额11,157,545.62-7,255,061.9134,278,778.6-4,571,699.64
二、投资活动产生的现金流量:
  收回投资收到的现金1,501,667.4---
  取得投资收益收到的现金3,599.42-400,000-
  处置固定资产、无形资产和其他长期资产收回的现金净额256.27779,2512,451
  收到的其他与投资活动有关的现金-1,001,664.62--
  投资活动现金流入小计1,505,523.091,001,741.62409,2512,451
  购建固定资产、无形资产和其他长期资产支付的现金11,133,486.317,144,514.4714,903,978.1313,129,251.02
  投资支付的现金1,501,667.4---
  支付其他与投资活动有关的现金-1,000,000--
  投资活动现金流出小计12,635,153.718,144,514.4714,903,978.1313,129,251.02
  投资活动产生的现金流量净额-11,129,630.62-7,142,772.85-14,494,727.13-13,126,800.02
三、筹资活动产生的现金流量:
  吸收投资收到的现金--2,450,000-
  其中:子公司吸收少数股东投资收到的现金--2,450,000-
  取得借款收到的现金29,218,61515,000,00040,500,00040,500,000
  收到其他与筹资活动有关的现金--3,008,164-
  筹资活动现金流入小计29,218,61515,000,00045,958,16440,500,000
  偿还债务支付的现金48,962,500.015,251,092.4361,703,815.5261,384,166.6
  分配股利、利润或偿付利息支付的现金2,263,950.221,122,522.985,264,966.274,151,447.49
  支付其他与筹资活动有关的现金820,200410,1001,568,581.75867,981.75
  筹资活动现金流出小计52,046,650.236,783,715.4168,537,363.5466,403,595.84
  筹资活动产生的现金流量净额-22,828,035.238,216,284.59-22,579,199.54-25,903,595.84
五、现金及现金等价物净增加额-22,800,120.23-6,181,550.17-2,795,148.07-43,602,095.5
  加:期初现金及现金等价物余额135,519,961.73135,519,961.73138,315,109.8138,315,109.8
  期末现金及现金等价物余额112,719,841.5129,338,411.56135,519,961.7394,713,014.3
补充资料:
  净利润-45,434,438.04--84,700,905.07-
  资产减值准备247,745.53-14,849,315.19-
  固定资产和投资性房地产折旧18,341,575.1-43,421,430.62-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧18,341,575.1-43,421,430.62-
  无形资产摊销20,968,865.49-42,314,308.23-
  长期待摊费用摊销105,412.07-348,381.12-
  固定资产报废损失170.4-598,786.86-
  公允价值变动损失---5,400,000-
  财务费用2,221,074.83-5,387,202-
  投资损失1,318,499.02--780,793.03-
  递延所得税-7,593.14--7,205,969.69-
  其中:递延所得税资产减少37,497.63--7,272,545.78-
    递延所得税负债增加-45,090.77-66,576.09-
  存货的减少-22,656,470.98--13,735,118.91-
  经营性应收项目的减少9,915,849.4-48,208,287.56-
  经营性应付项目的增加25,827,540.98--9,732,467.26-
  现金的期末余额112,719,841.5-135,519,961.73-
  减:现金的期初余额135,519,961.73-138,315,109.8-
  现金及现金等价物的净增加额-22,800,120.23--2,795,148.07-
公告日期2025-08-302025-04-292025-04-282024-10-26
审计意见(境内)标准无保留意见
TOP↑