流通市值:86.84亿 | 总市值:91.56亿 | ||
流通股本:8.18亿 | 总股本:8.63亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 1,975,540,018.14 | 1,964,630,150.82 | 1,953,832,944.42 | 2,167,015,359.23 |
应收票据及应收账款 | 1,606,145,159.12 | 1,125,429,354.58 | 1,287,735,462.46 | 1,194,231,260.16 |
其中:应收票据 | 932,908,393.5 | 730,745,984.33 | 583,397,787.69 | 575,689,943.79 |
应收账款 | 673,236,765.62 | 394,683,370.25 | 704,337,674.77 | 618,541,316.37 |
应收款项融资 | 306,277,417.16 | 208,279,861.81 | 137,936,310.14 | 154,047,372.59 |
预付款项 | 89,983,430.42 | 112,565,115.49 | 77,147,033.78 | 54,830,635.22 |
其他应收款合计 | 237,679,010.02 | 231,397,515.19 | 274,199,825 | 221,500,754.74 |
应收股利 | 1,051,031.36 | - | - | - |
存货 | 1,430,299,516.56 | 1,446,481,837.28 | 1,570,783,936.06 | 1,445,752,871.2 |
一年内到期的非流动资产 | 64,463,793.19 | 174,463,793.19 | 120,380,791.67 | - |
其他流动资产 | 234,972,559.78 | 242,097,934.35 | 189,452,705.23 | 257,441,928.14 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 6,117,673,941.78 | 5,520,345,562.71 | 5,624,469,383.5 | 5,506,824,678.14 |
非流动资产: | ||||
债权投资 | 518,208,430.01 | 526,138,527.34 | 577,445,689.26 | 693,260,194.38 |
长期应收款 | 12,225,302.72 | 11,197,102.72 | 10,265,000 | 9,165,000 |
长期股权投资 | 40,759,055.88 | 44,443,443.46 | 43,567,869.31 | 41,918,649.23 |
其他权益工具投资 | 9,319,889.6 | 9,319,889.6 | 5,000,000 | 5,000,000 |
投资性房地产 | 22,839,660.77 | 25,396,711.65 | 13,941,027.07 | 14,438,876.49 |
固定资产 | 5,515,020,794.44 | 5,732,918,062.24 | 5,036,474,096.33 | 5,163,187,938.05 |
在建工程 | 1,934,578,496.89 | 1,747,070,450.2 | 1,927,670,970 | 1,628,656,032.44 |
使用权资产 | 34,563,294.19 | 37,160,946.37 | 23,334,206.84 | 19,664,689.96 |
无形资产 | 569,607,937.36 | 558,195,458.95 | 516,896,715.49 | 518,395,352.93 |
商誉 | - | - | 6,975,495.67 | 6,975,495.67 |
长期待摊费用 | 15,749,956.28 | 17,332,514.99 | 32,031,655.98 | 33,589,692.25 |
递延所得税资产 | 118,320,065.27 | 119,334,993.56 | 70,606,148.36 | 64,734,954.74 |
其他非流动资产 | 603,821,029.53 | 570,987,532.09 | 809,177,058.74 | 727,382,281.98 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 9,395,013,912.94 | 9,399,495,633.17 | 9,073,385,933.05 | 8,926,369,158.12 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 15,512,687,854.72 | 14,919,841,195.88 | 14,697,855,316.55 | 14,433,193,836.26 |
流动负债: | ||||
短期借款 | 1,777,223,149.1 | 1,710,563,525.48 | 1,864,590,903.28 | 1,641,767,284.88 |
应付票据及应付账款 | 2,322,433,064.7 | 2,215,970,156.89 | 1,866,298,404.44 | 1,764,166,853.49 |
其中:应付票据 | 985,827,523.16 | 848,933,836.04 | 651,699,985.61 | 872,555,050.86 |
应付账款 | 1,336,605,541.54 | 1,367,036,320.85 | 1,214,598,418.83 | 891,611,802.63 |
合同负债 | 51,712,890.75 | 66,963,101.76 | 54,324,698.92 | 31,690,137.57 |
应付职工薪酬 | 45,563,482.71 | 48,204,540.51 | 51,845,207.06 | 42,171,577.01 |
应交税费 | 62,343,303.65 | 86,644,289.53 | 37,354,708.36 | 33,065,700.14 |
其他应付款合计 | 123,690,481.88 | 129,061,724.12 | 203,196,044.58 | 187,749,708.96 |
一年内到期的非流动负债 | 319,585,688.1 | 309,973,096.29 | 251,916,527.68 | 317,102,721.1 |
其他流动负债 | 713,161,209.6 | 408,543,412.82 | 378,240,899.74 | 279,292,101.44 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 5,415,713,270.49 | 4,975,923,847.4 | 4,707,767,394.06 | 4,297,006,084.59 |
非流动负债: | ||||
长期借款 | 1,686,675,832.17 | 1,548,617,108.92 | 1,645,788,891.63 | 1,763,390,845.48 |
租赁负债 | 22,199,573.13 | 26,934,186.83 | 19,491,594.99 | 15,428,305.33 |
递延收益 | 372,228,449.33 | 356,611,447.83 | 329,805,212.5 | 334,455,045.15 |
递延所得税负债 | 102,010,776.05 | 102,113,052.97 | 121,280,388.86 | 136,694,428.04 |
其他非流动负债 | 834,161.68 | 834,161.69 | 834,161.69 | 834,161.69 |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 2,183,948,792.36 | 2,035,109,958.24 | 2,117,200,249.67 | 2,250,802,785.69 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 7,599,662,062.85 | 7,011,033,805.64 | 6,824,967,643.73 | 6,547,808,870.28 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 862,945,783 | 862,945,783 | 863,294,983 | 863,794,983 |
资本公积 | 4,031,068,613.05 | 4,025,605,218.78 | 4,012,033,144.94 | 4,039,802,615.33 |
减:库存股 | 201,661,413.07 | 201,661,413.07 | 271,888,229.43 | 276,036,929.43 |
其他综合收益 | 2,606,182.34 | 2,808,059.36 | 16,513.78 | -336.17 |
专项储备 | 6,737,559.44 | 6,737,559.44 | 6,737,559.44 | 6,737,559.44 |
盈余公积 | 437,272,555.43 | 437,272,555.43 | 437,272,555.43 | 437,272,555.43 |
未分配利润 | 1,967,314,665.19 | 1,955,762,127.61 | 2,017,304,762.16 | 1,983,696,517.03 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 7,106,283,945.38 | 7,089,469,890.55 | 7,064,771,289.32 | 7,055,266,964.63 |
少数股东权益 | 806,741,846.49 | 819,337,499.69 | 808,116,383.5 | 830,118,001.35 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 7,913,025,791.87 | 7,908,807,390.24 | 7,872,887,672.82 | 7,885,384,965.98 |
负债和股东权益合计 | 15,512,687,854.72 | 14,919,841,195.88 | 14,697,855,316.55 | 14,433,193,836.26 |
公告日期 | 2025-04-26 | 2025-04-19 | 2024-10-29 | 2024-08-17 |
审计意见(境内) | 标准无保留意见 |