当前位置:首页 - 行情中心 - 泰和新材(002254) - 财务分析 - 现金流量表

泰和新材

(002254)

  

流通市值:82.62亿  总市值:86.49亿
流通股本:8.19亿   总股本:8.57亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,140,884,494.08425,328,719.92,804,963,984.772,229,109,276.31
  收到的税费返还70,619,293.0240,666,286.6562,009,399.657,521,050.11
  收到其他与经营活动有关的现金367,571,693.32116,394,086.66424,056,167.18233,976,778.73
  经营活动现金流入小计1,579,075,480.42582,389,093.213,291,029,551.552,520,607,105.15
  购买商品、接受劳务支付的现金1,266,515,784.97530,359,518.862,571,032,605.691,665,117,477.88
  支付给职工以及为职工支付的现金249,126,630.27123,336,572.98528,867,213.96406,216,225.4
  支付的各项税费158,152,952.7487,729,103.11216,156,568.52186,658,260.55
  支付其他与经营活动有关的现金309,252,109.0692,904,888.88565,937,356.51230,062,526.39
  经营活动现金流出小计1,983,047,477.04834,330,083.833,881,993,744.682,488,054,490.22
  经营活动产生的现金流量净额-403,971,996.62-251,940,990.62-590,964,193.1332,552,614.93
二、投资活动产生的现金流量:
  收回投资收到的现金460,000,000273,000,000743,378,496.541,074,378,496.54
  取得投资收益收到的现金17,524,007.534,791,450.5441,121,755.1336,845,624.94
  处置固定资产、无形资产和其他长期资产收回的现金净额4,700--1,091,803.5768,379,454.43
  收到的其他与投资活动有关的现金-12,671,739.98--
  投资活动现金流入小计477,528,707.53290,463,190.52783,408,448.11,179,603,575.91
  购建固定资产、无形资产和其他长期资产支付的现金185,707,841.1726,616,979.23671,187,944.641,131,539,531.56
  投资支付的现金520,000,000325,000,000496,000,000825,000,000
  取得子公司及其他营业单位支付的现金--84,724,072.6384,724,072.63
  支付其他与投资活动有关的现金-500,00017,116,475.6-
  投资活动现金流出小计705,707,841.17352,116,979.231,269,028,492.872,041,263,604.19
  投资活动产生的现金流量净额-228,179,133.64-61,653,788.71-485,620,044.77-861,660,028.28
三、筹资活动产生的现金流量:
  吸收投资收到的现金--41,202,30041,202,300
  其中:子公司吸收少数股东投资收到的现金--41,202,30041,202,300
  取得借款收到的现金2,618,114,925.21,249,900,0002,882,218,127.881,980,951,019.35
  筹资活动现金流入小计2,618,114,925.21,249,900,0002,923,420,427.882,022,153,319.35
  偿还债务支付的现金1,485,491,954.24880,337,285.41,886,743,790.181,122,714,197.17
  分配股利、利润或偿付利息支付的现金106,560,571.0518,008,002.01362,392,907.1340,583,998.25
  其中:子公司支付给少数股东的股利、利润18,407,000-16,701,20016,701,200
  支付其他与筹资活动有关的现金78,592,627.06-192,633,129.41267,480,692.62
  筹资活动现金流出小计1,670,645,152.35898,345,287.412,441,769,826.691,730,778,888.04
  筹资活动产生的现金流量净额947,469,772.85351,554,712.59481,650,601.19291,374,431.31
四、汇率变动对现金及现金等价物的影响21,997,184.6911,880,740.3124,916,371.241,885,362.47
五、现金及现金等价物净增加额337,315,827.2849,840,673.57-570,017,265.47-535,847,619.57
  加:期初现金及现金等价物余额1,524,034,097.951,524,034,097.952,094,051,363.422,094,051,363.42
  期末现金及现金等价物余额1,861,349,925.231,573,874,771.521,524,034,097.951,558,203,743.85
补充资料:
  净利润11,377,418.8-28,567,939.1-
  资产减值准备21,869,458.08-67,328,341.6-
  固定资产和投资性房地产折旧339,404,093.79-625,720,233.04-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧339,404,093.79-625,720,233.04-
  无形资产摊销13,290,514.93-21,503,465.34-
  长期待摊费用摊销2,993,773.26-9,102,555.6-
  处置固定资产、无形资产和其他长期资产的损失92,143.66-58,361.87-
  固定资产报废损失---23,918.78-
  公允价值变动损失--160,536.58-
  财务费用32,808,816.58-11,256,791.83-
  投资损失-12,171,855.56--47,015,614.88-
  递延所得税-22,017,195.12--122,059,163.15-
  其中:递延所得税资产减少-18,630,925.9--91,214,799.15-
    递延所得税负债增加-3,386,269.22--30,844,364-
  存货的减少108,535,641.08--298,010,216.58-
  经营性应收项目的减少-179,512,120.63--391,891,295.66-
  经营性应付项目的增加-735,076,181.67--560,160,106.98-
  其他9,278,621.52-54,905,488.65-
  不涉及现金收支的投资和筹资活动金额其他项目--27,658,425.21-
  现金的期末余额1,861,349,925.23-1,524,034,097.95-
  减:现金的期初余额1,524,034,097.95-2,094,051,363.42-
  现金及现金等价物的净增加额337,315,827.28--570,017,265.47-
公告日期2025-08-262025-04-262025-04-192024-10-29
审计意见(境内)标准无保留意见
TOP↑