当前位置:首页 - 行情中心 - 泰和新材(002254) - 财务分析 - 现金流量表

泰和新材

(002254)

  

流通市值:84.04亿  总市值:84.13亿
流通股本:8.51亿   总股本:8.52亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,947,541,657.421,292,731,935.53591,396,329.912,777,786,554.74
  收到的税费返还16,687,229.3112,213,192.267,713,847.71225,004,279.09
  收到其他与经营活动有关的现金55,652,077.8734,016,064.1849,423,769.16211,359,255.74
  经营活动现金流入小计2,019,880,964.61,338,961,191.97648,533,946.783,214,150,089.57
  购买商品、接受劳务支付的现金1,309,797,393.02852,428,897.07548,971,748.731,941,738,353.6
  支付给职工以及为职工支付的现金372,196,815.35252,965,840.78139,478,127.66494,172,723.42
  支付的各项税费126,735,441.2997,818,833.8443,697,158.02168,798,628.7
  支付其他与经营活动有关的现金92,807,879.5861,432,699.7521,060,023.19435,412,870.86
  经营活动现金流出小计1,901,537,529.241,264,646,271.44753,207,057.63,040,122,576.58
  经营活动产生的现金流量净额118,343,435.3674,314,920.53-104,673,110.82174,027,512.99
二、投资活动产生的现金流量:
  收回投资收到的现金2,926,307,026.241,821,793,567.041,061,128,506.941,434,649,571.41
  取得投资收益收到的现金55,745,837.541,554,602.9348,049,627.5428,326,805.42
  处置固定资产、无形资产和其他长期资产收回的现金净额-621,050-621,050-600,471.39-5,097,401.31
  投资活动现金流入小计2,981,431,813.741,862,727,119.971,108,577,663.091,457,878,975.52
  购建固定资产、无形资产和其他长期资产支付的现金89,704,677.5728,943,552.9915,431,840.96245,913,625.41
  投资支付的现金3,486,000,0002,385,000,0001,541,000,0001,534,649,571.41
  取得子公司及其他营业单位支付的现金72,583,537.0740,583,537.0700
  投资活动现金流出小计3,648,288,214.642,454,527,090.061,556,431,840.961,780,563,196.82
  投资活动产生的现金流量净额-666,856,400.9-591,799,970.09-447,854,177.87-322,684,221.3
三、筹资活动产生的现金流量:
  吸收投资收到的现金910,000750,00001,570,000
  其中:子公司吸收少数股东投资收到的现金910,000750,00001,570,000
  取得借款收到的现金4,350,828,112.564,052,576,447.732,069,940,020.733,285,898,365.07
  筹资活动现金流入小计4,351,738,112.564,053,326,447.732,069,940,020.733,287,468,365.07
  偿还债务支付的现金3,044,905,448.862,819,323,713.331,186,059,9372,642,057,613.41
  分配股利、利润或偿付利息支付的现金127,138,210.94104,227,308.9638,435,987.69156,419,531.25
  其中:子公司支付给少数股东的股利、利润27,549,040.427,549,040.4018,407,000
  支付其他与筹资活动有关的现金326,629,009.9301,629,009.90196,490,208.52
  筹资活动现金流出小计3,498,672,669.73,225,180,032.191,224,495,924.692,994,967,353.18
  筹资活动产生的现金流量净额853,065,442.86828,146,415.54845,444,096.04292,501,011.89
四、汇率变动对现金及现金等价物的影响-6,028,776.54-4,140,178.76-2,178,440.83-25,467,943.47
五、现金及现金等价物净增加额298,523,700.78306,521,187.22290,738,366.52118,376,360.11
  加:期初现金及现金等价物余额1,646,024,358.461,646,024,358.461,646,024,358.461,527,647,998.35
  期末现金及现金等价物余额1,944,548,059.241,952,545,545.681,936,762,724.981,646,024,358.46
补充资料:
  净利润-71,323,461.5-5,393,774.37
  资产减值准备-21,201,921.32-98,693,401.63
  固定资产和投资性房地产折旧-309,867,720.1-700,447,765.8
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-309,867,720.1-700,447,765.8
  无形资产摊销-14,473,798.82-27,645,253.18
  长期待摊费用摊销-2,393,585.22-5,894,675.36
  处置固定资产、无形资产和其他长期资产的损失--300,919.34--80,212,443.42
  固定资产报废损失---2,470,219.2
  公允价值变动损失----60,287.78
  财务费用-71,646,152.65-80,884,123.63
  投资损失--36,342,549.43--65,089,784.02
  递延所得税-18,329,555.74--3,250,823.72
  其中:递延所得税资产减少-7,322,590.13--5,094,360.63
    递延所得税负债增加-11,006,965.61-1,843,536.91
  存货的减少--120,178,073.69-89,966,167.89
  经营性应收项目的减少--307,568,846.47--982,827,862.47
  经营性应付项目的增加-28,200,974.3-319,328,271.9
  其他----32,928,665.68
  债务转为资本---0
  一年内到期的可转换公司债券---0
  融资租入固定资产---0
  现金的期末余额-1,952,545,545.68-1,646,024,358.46
  减:现金的期初余额-1,646,024,358.46-1,527,647,998.35
  现金及现金等价物的净增加额-306,521,187.22-118,376,360.11
公告日期2026-10-242026-08-252026-04-252026-04-14
审计意见(境内)标准无保留意见
TOP↑