当前位置:首页 - 行情中心 - 泰和新材(002254) - 财务分析 - 现金流量表

泰和新材

(002254)

  

流通市值:84.52亿  总市值:89.87亿
流通股本:8.12亿   总股本:8.63亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,229,109,276.311,453,912,749.77397,153,176.272,626,939,467.56
收到的税费返还57,521,050.1136,175,653.487,652,314.67269,518,652.79
收到其他与经营活动有关的现金233,976,778.73198,554,987.62117,010,176.19455,501,174.02
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,520,607,105.151,688,643,390.87521,815,667.133,351,959,294.37
购买商品、接受劳务支付的现金1,665,117,477.881,085,457,168.93515,463,314.762,206,307,819.95
支付给职工以及为职工支付的现金406,216,225.4286,413,960.15150,159,202.08486,057,762.58
支付的各项税费186,658,260.55130,647,161.1642,992,235.7684,565,402.21
支付其他与经营活动有关的现金230,062,526.39120,583,482.7150,510,110.75218,791,666.18
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,488,054,490.221,623,101,772.95759,124,863.352,995,722,650.92
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额32,552,614.9365,541,617.92-237,309,196.22356,236,643.45
二、投资活动产生的现金流量:
收回投资收到的现金1,074,378,496.54662,909,121.54407,000,0001,024,999,999.96
取得投资收益收到的现金36,845,624.9486,146,129.51671,489.4625,319,358.22
处置固定资产、无形资产和其他长期资产收回的现金净额68,379,454.4368,379,454.4346,534,694.576,347,133.84
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,179,603,575.91817,434,705.48454,206,184.031,056,666,492.02
购建固定资产、无形资产和其他长期资产支付的现金1,131,539,531.56795,207,351.03625,063,190.521,777,681,144.24
投资支付的现金825,000,000488,000,000456,000,0001,119,415,427.38
取得子公司及其他营业单位支付的现金84,724,072.6384,724,072.6392,954,400-
支付其他与投资活动有关的现金--2,000,0005,501,398.72
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,041,263,604.191,367,931,423.661,176,017,590.522,902,597,970.34
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-861,660,028.28-550,496,718.18-721,811,406.49-1,845,931,478.32
三、筹资活动产生的现金流量:
吸收投资收到的现金41,202,30041,202,30017,088,1003,324,339,776.41
其中:子公司吸收少数股东投资收到的现金41,202,30041,202,30017,088,100331,925,721.7
取得借款收到的现金1,980,951,019.351,567,443,097.351,051,257,4631,670,460,519.79
收到其他与筹资活动有关的现金---0
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,022,153,319.351,608,645,397.351,068,345,5634,994,800,296.2
偿还债务支付的现金1,122,714,197.17798,483,987.92234,220,5001,939,460,815.68
分配股利、利润或偿付利息支付的现金340,583,998.25374,241,776.4517,548,939.5342,042,101.53
其中:子公司支付给少数股东的股利、利润16,701,20016,701,200-2,185,875
支付其他与筹资活动有关的现金267,480,692.62266,711,017.869,511,108.86229,879,676.87
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,730,778,888.041,439,436,782.17321,280,548.362,511,382,594.08
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额291,374,431.31169,208,615.18747,065,014.642,483,417,702.12
四、汇率变动对现金及现金等价物的影响1,885,362.474,612,340.76857,621.018,038,528.52
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-535,847,619.57-311,134,144.32-211,197,967.061,001,761,395.77
加:期初现金及现金等价物余额2,094,051,363.422,094,051,363.422,094,051,363.421,092,289,967.65
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,558,203,743.851,782,917,219.11,882,853,396.362,094,051,363.42
补充资料:
净利润-84,871,919.35-361,802,306.16
资产减值准备-28,155,815.62-54,876,529.27
固定资产和投资性房地产折旧-301,135,857.28-425,893,408.71
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-301,135,857.28-425,893,408.71
无形资产摊销-9,062,719.12-14,060,174.89
长期待摊费用摊销-3,167,539.3-5,050,047.3
处置固定资产、无形资产和其他长期资产的损失--2,430.73--617,585.56
固定资产报废损失--2,500--280,388.13
公允价值变动损失-156,039.72--345,017.71
财务费用-18,835,160.66-42,131,576.44
投资损失--30,224,844.12--45,269,836.05
递延所得税--35,101,554.67-33,876,661.38
其中:递延所得税资产减少--36,614,760.33--12,783,125.67
递延所得税负债增加-1,513,205.66-46,659,787.05
存货的减少--271,947,700.62--532,493,334.87
经营性应收项目的减少--162,397,242.6--121,647,679.18
经营性应付项目的增加-77,004,062.16-38,691,814.84
其他-41,320,199.17-79,794,843.76
债务转为资本-0-0
一年内到期的可转换公司债券-0-0
融资租入固定资产-0-0
现金的期末余额-1,782,917,219.1-2,094,051,363.42
减:现金的期初余额-2,094,051,363.42-1,092,289,967.65
加:现金等价物的期末余额-0-0
减:现金等价物的期初余额-0-0
公告日期2024-10-292024-08-172024-04-292024-04-29
审计意见(境内)标准无保留意见
TOP↑