当前位置:首页 - 行情中心 - 泰和新材(002254) - 财务分析 - 现金流量表

泰和新材

(002254)

  

流通市值:90.32亿  总市值:94.55亿
流通股本:8.19亿   总股本:8.57亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金425,328,719.92,804,963,984.772,229,109,276.311,453,912,749.77
  收到的税费返还40,666,286.6562,009,399.657,521,050.1136,175,653.48
  收到其他与经营活动有关的现金116,394,086.66424,056,167.18233,976,778.73198,554,987.62
  经营活动现金流入小计582,389,093.213,291,029,551.552,520,607,105.151,688,643,390.87
  购买商品、接受劳务支付的现金530,359,518.862,571,032,605.691,665,117,477.881,085,457,168.93
  支付给职工以及为职工支付的现金123,336,572.98528,867,213.96406,216,225.4286,413,960.15
  支付的各项税费87,729,103.11216,156,568.52186,658,260.55130,647,161.16
  支付其他与经营活动有关的现金92,904,888.88565,937,356.51230,062,526.39120,583,482.71
  经营活动现金流出小计834,330,083.833,881,993,744.682,488,054,490.221,623,101,772.95
  经营活动产生的现金流量净额-251,940,990.62-590,964,193.1332,552,614.9365,541,617.92
二、投资活动产生的现金流量:
  收回投资收到的现金273,000,000743,378,496.541,074,378,496.54662,909,121.54
  取得投资收益收到的现金4,791,450.5441,121,755.1336,845,624.9486,146,129.51
  处置固定资产、无形资产和其他长期资产收回的现金净额--1,091,803.5768,379,454.4368,379,454.43
  收到的其他与投资活动有关的现金12,671,739.98---
  投资活动现金流入小计290,463,190.52783,408,448.11,179,603,575.91817,434,705.48
  购建固定资产、无形资产和其他长期资产支付的现金26,616,979.23671,187,944.641,131,539,531.56795,207,351.03
  投资支付的现金325,000,000496,000,000825,000,000488,000,000
  取得子公司及其他营业单位支付的现金-84,724,072.6384,724,072.6384,724,072.63
  支付其他与投资活动有关的现金500,00017,116,475.6--
  投资活动现金流出小计352,116,979.231,269,028,492.872,041,263,604.191,367,931,423.66
  投资活动产生的现金流量净额-61,653,788.71-485,620,044.77-861,660,028.28-550,496,718.18
三、筹资活动产生的现金流量:
  吸收投资收到的现金-41,202,30041,202,30041,202,300
  其中:子公司吸收少数股东投资收到的现金-41,202,30041,202,30041,202,300
  取得借款收到的现金1,249,900,0002,882,218,127.881,980,951,019.351,567,443,097.35
  筹资活动现金流入小计1,249,900,0002,923,420,427.882,022,153,319.351,608,645,397.35
  偿还债务支付的现金880,337,285.41,886,743,790.181,122,714,197.17798,483,987.92
  分配股利、利润或偿付利息支付的现金18,008,002.01362,392,907.1340,583,998.25374,241,776.45
  其中:子公司支付给少数股东的股利、利润-16,701,20016,701,20016,701,200
  支付其他与筹资活动有关的现金-192,633,129.41267,480,692.62266,711,017.8
  筹资活动现金流出小计898,345,287.412,441,769,826.691,730,778,888.041,439,436,782.17
  筹资活动产生的现金流量净额351,554,712.59481,650,601.19291,374,431.31169,208,615.18
四、汇率变动对现金及现金等价物的影响11,880,740.3124,916,371.241,885,362.474,612,340.76
五、现金及现金等价物净增加额49,840,673.57-570,017,265.47-535,847,619.57-311,134,144.32
  加:期初现金及现金等价物余额1,524,034,097.952,094,051,363.422,094,051,363.422,094,051,363.42
  期末现金及现金等价物余额1,573,874,771.521,524,034,097.951,558,203,743.851,782,917,219.1
补充资料:
  净利润-28,567,939.1-84,871,919.35
  资产减值准备-67,328,341.6-28,155,815.62
  固定资产和投资性房地产折旧-625,720,233.04-301,135,857.28
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-625,720,233.04-301,135,857.28
  无形资产摊销-21,503,465.34-9,062,719.12
  长期待摊费用摊销-9,102,555.6-3,167,539.3
  处置固定资产、无形资产和其他长期资产的损失-58,361.87--2,430.73
  固定资产报废损失--23,918.78--2,500
  公允价值变动损失-160,536.58-156,039.72
  财务费用-11,256,791.83-18,835,160.66
  投资损失--47,015,614.88--30,224,844.12
  递延所得税--122,059,163.15--35,101,554.67
  其中:递延所得税资产减少--91,214,799.15--36,614,760.33
    递延所得税负债增加--30,844,364-1,513,205.66
  存货的减少--298,010,216.58--271,947,700.62
  经营性应收项目的减少--391,891,295.66--162,397,242.6
  经营性应付项目的增加--560,160,106.98-77,004,062.16
  其他-54,905,488.65-41,320,199.17
  债务转为资本---0
  一年内到期的可转换公司债券---0
  融资租入固定资产---0
  不涉及现金收支的投资和筹资活动金额其他项目-27,658,425.21--
  现金的期末余额-1,524,034,097.95-1,782,917,219.1
  减:现金的期初余额-2,094,051,363.42-2,094,051,363.42
  加:现金等价物的期末余额---0
  减:现金等价物的期初余额---0
  现金及现金等价物的净增加额--570,017,265.47--311,134,144.32
公告日期2025-04-262025-04-192024-10-292024-08-17
审计意见(境内)标准无保留意见
TOP↑