欧菲光
(002456)
| 流通市值：386.42亿 | | | 总市值：393.61亿 |
| 流通股本：32.53亿 | | | 总股本：33.13亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 1,971,769,165.67 | 1,166,182,442.06 | 1,710,293,363.35 | 1,676,343,831.97 |
| 应收票据及应收账款 | 6,136,597,043.36 | 7,385,059,596.1 | 6,268,816,524.84 | 4,907,388,795.14 |
| 其中：应收票据 | 60,075,854.39 | 53,901,852.78 | 266,626,555.52 | 77,113,259.06 |
| 应收账款 | 6,076,521,188.97 | 7,331,157,743.32 | 6,002,189,969.32 | 4,830,275,536.08 |
| 应收款项融资 | 59,144,771.23 | 71,655,681.53 | 38,949,302.51 | 58,535,363.55 |
| 预付款项 | 17,092,755.55 | 46,306,185.3 | 49,011,272.46 | 37,293,455.12 |
| 其他应收款合计 | 1,127,131,135.52 | 1,125,293,544.76 | 1,145,481,656.39 | 1,131,002,226.05 |
| 存货 | 3,079,479,185.41 | 3,393,893,312.66 | 3,398,868,332.46 | 2,743,741,022.75 |
| 一年内到期的非流动资产 | 186,327,684.83 | 165,195,777.8 | 164,332,000.01 | 102,185,833.33 |
| 其他流动资产 | 865,121,800.29 | 832,419,184.21 | 931,562,707.7 | 746,421,832.04 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 13,445,818,199.88 | 14,191,488,192.42 | 13,707,315,159.72 | 11,412,327,201.96 |
| 非流动资产: | | | | |
| 债权投资 | 10,097,638.88 | 10,048,555.55 | 10,000,000 | 193,560,638.89 |
| 其他债权投资 | - | - | 7,007,400 | 7,126,800 |
| 长期应收款 | 10,764,660.27 | 30,698,161.21 | 19,777,030.49 | 19,539,427.13 |
| 长期股权投资 | 405,561,235.09 | 425,875,253.34 | 530,801,826.43 | 527,048,051.72 |
| 其他权益工具投资 | 458,235,605.82 | 458,235,605.82 | 465,015,925.68 | 465,776,021.9 |
| 投资性房地产 | - | - | 322,740,968.42 | 217,857,673.98 |
| 固定资产 | 3,955,882,786.9 | 4,058,687,447.67 | 3,225,703,351.46 | 3,156,600,209.45 |
| 在建工程 | 206,805,950.93 | 170,992,784.98 | 719,118,092.9 | 828,258,289.79 |
| 使用权资产 | 438,914,317.33 | 435,395,206.37 | 329,680,482.61 | 359,309,063.45 |
| 无形资产 | 1,197,445,600.65 | 1,206,253,955.89 | 1,038,939,939.55 | 1,015,519,653.75 |
| 开发支出 | 233,791,250.58 | 183,693,170.46 | 257,271,246.82 | 261,327,444.34 |
| 商誉 | 122,270,674.27 | 122,270,674.27 | 122,270,674.27 | 122,270,674.27 |
| 长期待摊费用 | 94,061,513.22 | 101,957,970.31 | 111,079,376.11 | 118,141,420.2 |
| 递延所得税资产 | 263,510,203.83 | 260,018,705.82 | 325,511,039.64 | 334,919,028.84 |
| 其他非流动资产 | 30,971,266.65 | 26,594,103.86 | 45,628,169.89 | 51,459,817.89 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 7,428,312,704.42 | 7,490,721,595.55 | 7,530,545,524.27 | 7,678,714,215.6 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 20,874,130,904.3 | 21,682,209,787.97 | 21,237,860,683.99 | 19,091,041,417.56 |
| 流动负债: | | | | |
| 短期借款 | 3,441,174,905.56 | 2,932,284,294.54 | 3,373,454,259.17 | 2,941,335,126.42 |
| 交易性金融负债 | - | - | 21,143,492.03 | - |
| 应付票据及应付账款 | 6,996,843,135.07 | 8,325,589,841.96 | 7,527,805,662.71 | 6,091,059,960.42 |
| 其中：应付票据 | 762,965,964.38 | 641,786,815.06 | 490,043,762.2 | 361,424,307 |
| 应付账款 | 6,233,877,170.69 | 7,683,803,026.9 | 7,037,761,900.51 | 5,729,635,653.42 |
| 预收款项 | 3,964,212.78 | 5,085,492.42 | 8,802,892.46 | 8,035,820.62 |
| 合同负债 | 133,570,118.77 | 135,789,887.53 | 66,636,862.36 | 48,586,626.89 |
| 应付职工薪酬 | 201,131,054.42 | 234,063,075.19 | 209,837,724.22 | 185,104,485 |
| 应交税费 | 41,641,979.54 | 50,281,368.63 | 41,776,054.75 | 41,565,242.46 |
| 其他应付款合计 | 202,838,211.07 | 204,935,524.9 | 200,910,449.43 | 198,784,218.68 |
| 一年内到期的非流动负债 | 3,014,730,462.57 | 2,762,374,682.38 | 2,757,983,758.71 | 3,162,550,947.87 |
| 其他流动负债 | 48,904,605.3 | 64,075,998.48 | 64,842,504.52 | 78,290,272.06 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 14,084,798,685.08 | 14,714,480,166.03 | 14,273,193,660.36 | 12,755,312,700.42 |
| 非流动负债: | | | | |
| 长期借款 | 1,238,778,234.26 | 1,260,738,234.26 | 1,421,743,234.43 | 830,763,234.43 |
| 租赁负债 | 331,300,943.07 | 339,262,330.4 | 281,642,251.1 | 307,724,219.63 |
| 长期应付款 | 591,478,550.37 | 728,412,969.25 | 563,745,441.92 | 597,515,124.35 |
| 预计负债 | 13,162,306.31 | 10,427,041.98 | 14,772,474.67 | 11,797,858.15 |
| 递延收益 | 76,990,648.33 | 79,723,085.94 | 82,857,945.56 | 85,194,395.73 |
| 递延所得税负债 | 35,016,658.35 | 35,675,868.34 | 142,089,083.19 | 150,121,344.53 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 2,286,727,340.69 | 2,454,239,530.17 | 2,506,850,430.87 | 1,983,116,176.82 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 16,371,526,025.77 | 17,168,719,696.2 | 16,780,044,091.23 | 14,738,428,877.24 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 3,312,151,790 | 3,311,562,790 | 3,311,207,790 | 3,307,020,790 |
| 资本公积 | 6,881,687,801.61 | 6,834,958,513.16 | 6,796,576,994.12 | 6,728,693,792.26 |
| 减:库存股 | 162,221,635 | 162,221,635 | 162,221,635 | 162,221,635 |
| 其他综合收益 | 32,801,867.57 | 32,721,402.86 | 49,032,545.28 | 53,812,897.29 |
| 盈余公积 | 351,004,362.73 | 351,004,362.73 | 351,004,362.73 | 351,004,362.73 |
| 未分配利润 | -6,769,689,133.26 | -6,710,739,374.66 | -6,722,001,987.32 | -6,729,976,670.01 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 3,645,735,053.65 | 3,657,286,059.09 | 3,623,598,069.81 | 3,548,333,537.27 |
| 少数股东权益 | 856,869,824.88 | 856,204,032.68 | 834,218,522.95 | 804,279,003.05 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 4,502,604,878.53 | 4,513,490,091.77 | 4,457,816,592.76 | 4,352,612,540.32 |
| 负债和股东权益合计 | 20,874,130,904.3 | 21,682,209,787.97 | 21,237,860,683.99 | 19,091,041,417.56 |
| 公告日期 | 2025-04-25 | 2025-04-02 | 2024-10-31 | 2024-08-24 |
| 审计意见(境内) | | 标准无保留意见 | | |