当前位置:首页 - 行情中心 - 欧菲光(002456) - 财务分析 - 现金流量表

欧菲光

(002456)

  

流通市值:437.26亿  总市值:443.17亿
流通股本:33.13亿   总股本:33.57亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金10,982,182,440.765,920,418,872.2619,617,242,271.0414,116,584,982.23
  收到的税费返还59,946,013.1536,151,931.4692,085,393.3273,496,147.81
  收到其他与经营活动有关的现金125,941,169.2330,705,352.99197,187,499.35174,297,803.89
  经营活动现金流入小计11,168,069,623.145,987,276,156.7119,906,515,163.7114,364,378,933.93
  购买商品、接受劳务支付的现金9,473,554,373.865,251,366,653.4116,915,484,156.511,980,572,883.48
  支付给职工以及为职工支付的现金1,142,362,390.08576,502,601.962,199,639,034.111,636,833,901.5
  支付的各项税费78,340,618.6436,627,988.32219,586,870.1165,342,830.3
  支付其他与经营活动有关的现金148,993,081.785,229,478.05492,877,397.32416,744,995.42
  经营活动现金流出小计10,843,250,464.285,949,726,721.7419,827,587,458.0314,199,494,610.7
  经营活动产生的现金流量净额324,819,158.8637,549,434.9778,927,705.68164,884,323.23
二、投资活动产生的现金流量:
  收回投资收到的现金--801,460.23801,460.23
  处置固定资产、无形资产和其他长期资产收回的现金净额14,144,878.396,306,997.25300,274,722.46296,120,997.85
  收到的其他与投资活动有关的现金4,338,4403,553,7953,307,121.5732,000
  投资活动现金流入小计18,483,318.399,860,792.25304,383,304.19297,654,458.08
  购建固定资产、无形资产和其他长期资产支付的现金219,491,546.31105,861,571.19501,963,992.61345,992,858.96
  支付其他与投资活动有关的现金4,654,352.92-202,801,273.47200,592,608
  投资活动现金流出小计224,145,899.23105,861,571.19704,765,266.08546,585,466.96
  投资活动产生的现金流量净额-205,662,580.84-96,000,778.94-400,381,961.89-248,931,008.88
三、筹资活动产生的现金流量:
  吸收投资收到的现金183,218,992.912,938,521248,486,434246,715,339
  取得借款收到的现金3,328,311,391.342,071,480,0009,095,140,0005,973,100,000
  收到其他与筹资活动有关的现金745,377,912.25445,377,912.25979,818,138.46439,958,828.8
  筹资活动现金流入小计4,256,908,296.52,519,796,433.2510,323,444,572.466,659,774,167.8
  偿还债务支付的现金3,042,635,000.171,365,000,0009,201,788,617.45,561,264,793.7
  分配股利、利润或偿付利息支付的现金113,695,408.8948,442,708.02249,631,352.82186,950,916.89
  支付其他与筹资活动有关的现金432,540,790.83240,057,137.86425,276,578.03207,805,155.85
  筹资活动现金流出小计3,588,871,199.891,653,499,845.889,876,696,548.255,956,020,866.44
  筹资活动产生的现金流量净额668,037,096.61866,296,587.37446,748,024.21703,753,301.36
四、汇率变动对现金及现金等价物的影响-420,250.99-322,354.255,598,465.26-1,931,904.35
五、现金及现金等价物净增加额786,773,423.64807,522,889.15130,892,233.26617,774,711.36
  加:期初现金及现金等价物余额689,907,977.19689,907,977.19559,015,743.93559,015,743.93
  期末现金及现金等价物余额1,476,681,400.831,497,430,866.34689,907,977.191,176,790,455.29
补充资料:
  净利润-96,796,385.63-129,322,129.72-
  资产减值准备13,622,106.1-123,692,818.26-
  固定资产和投资性房地产折旧251,619,686.15-480,200,099.26-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧251,619,686.15-480,200,099.26-
  无形资产摊销199,716,609.46-348,985,718.93-
  长期待摊费用摊销26,706,406.66-55,874,950.85-
  处置固定资产、无形资产和其他长期资产的损失2,583,641.95-3,590,535.06-
  固定资产报废损失-329,234.16-285,071.45-
  公允价值变动损失3,762,034.37--1,397,087.65-
  财务费用137,935,945.06-272,972,720.29-
  投资损失74,149,833.83-94,504,699.67-
  递延所得税-43,794,427.87--36,611,511.45-
  其中:递延所得税资产减少-42,898,150.23-83,199,875.13-
    递延所得税负债增加-896,277.64--119,811,386.58-
  存货的减少339,209,058.56--950,713,118.55-
  经营性应收项目的减少486,112,616.92--1,004,317,784.54-
  经营性应付项目的增加-1,243,543,185.03-291,138,842.1-
  其他91,302,294.47-131,116,290.49-
  现金的期末余额1,476,681,400.83-689,907,977.19-
  减:现金的期初余额689,907,977.19-559,015,743.93-
  现金及现金等价物的净增加额786,773,423.64-130,892,233.26-
公告日期2025-08-192025-04-252025-04-022024-10-31
审计意见(境内)标准无保留意见
TOP↑