当前位置:首页 - 行情中心 - 欧菲光(002456) - 财务分析 - 现金流量表

欧菲光

(002456)

  

流通市值:385.45亿  总市值:392.61亿
流通股本:32.53亿   总股本:33.13亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,920,418,872.2619,617,242,271.0414,116,584,982.2310,279,685,458.27
收到的税费返还36,151,931.4692,085,393.3273,496,147.8139,944,467.05
收到其他与经营活动有关的现金30,705,352.99197,187,499.35174,297,803.89159,394,151.77
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,987,276,156.7119,906,515,163.7114,364,378,933.9310,479,024,077.09
购买商品、接受劳务支付的现金5,251,366,653.4116,915,484,156.511,980,572,883.488,583,777,280.88
支付给职工以及为职工支付的现金576,502,601.962,199,639,034.111,636,833,901.51,118,574,165.87
支付的各项税费36,627,988.32219,586,870.1165,342,830.3129,403,641.7
支付其他与经营活动有关的现金85,229,478.05492,877,397.32416,744,995.42330,030,580.59
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,949,726,721.7419,827,587,458.0314,199,494,610.710,161,785,669.04
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额37,549,434.9778,927,705.68164,884,323.23317,238,408.05
二、投资活动产生的现金流量:
收回投资收到的现金-801,460.23801,460.23801,460.23
处置固定资产、无形资产和其他长期资产收回的现金净额6,306,997.25300,274,722.46296,120,997.85285,461,726.85
收到的其他与投资活动有关的现金3,553,7953,307,121.5732,000-
投资活动现金流入的平衡项目0000
投资活动现金流入小计9,860,792.25304,383,304.19297,654,458.08286,263,187.08
购建固定资产、无形资产和其他长期资产支付的现金105,861,571.19501,963,992.61345,992,858.96254,410,617.51
支付其他与投资活动有关的现金-202,801,273.47200,592,608174,328,250
投资活动现金流出的平衡项目0000
投资活动现金流出小计105,861,571.19704,765,266.08546,585,466.96428,738,867.51
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-96,000,778.94-400,381,961.89-248,931,008.88-142,475,680.43
三、筹资活动产生的现金流量:
吸收投资收到的现金2,938,521248,486,434246,715,339225,826,396
取得借款收到的现金2,071,480,0009,095,140,0005,973,100,0003,444,100,000
收到其他与筹资活动有关的现金445,377,912.25979,818,138.46439,958,828.8439,958,828.8
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,519,796,433.2510,323,444,572.466,659,774,167.84,109,885,224.8
偿还债务支付的现金1,365,000,0009,201,788,617.45,561,264,793.73,459,264,793.7
分配股利、利润或偿付利息支付的现金48,442,708.02249,631,352.82186,950,916.89132,495,712.87
支付其他与筹资活动有关的现金240,057,137.86425,276,578.03207,805,155.85219,459,803.56
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,653,499,845.889,876,696,548.255,956,020,866.443,811,220,310.13
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额866,296,587.37446,748,024.21703,753,301.36298,664,914.67
四、汇率变动对现金及现金等价物的影响-322,354.255,598,465.26-1,931,904.3520,570.54
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额807,522,889.15130,892,233.26617,774,711.36473,448,212.83
加:期初现金及现金等价物余额689,907,977.19559,015,743.93559,015,743.93559,015,743.93
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,497,430,866.34689,907,977.191,176,790,455.291,032,463,956.76
补充资料:
净利润-129,322,129.72-62,383,686.02
资产减值准备-123,692,818.26-41,753,718.04
固定资产和投资性房地产折旧-480,200,099.26-236,088,537.84
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-480,200,099.26-236,088,537.84
无形资产摊销-348,985,718.93-163,325,985.27
长期待摊费用摊销-55,874,950.85-27,395,746.11
处置固定资产、无形资产和其他长期资产的损失-3,590,535.06--3,057,138.67
固定资产报废损失-285,071.45-254,612.65
公允价值变动损失--1,397,087.65--18,289,242.77
财务费用-272,972,720.29-170,298,337.21
投资损失-94,504,699.67-11,818,632.93
递延所得税--36,611,511.45-14,625,488.52
其中:递延所得税资产减少-83,199,875.13-8,299,552.11
递延所得税负债增加--119,811,386.58-6,325,936.41
存货的减少--950,713,118.55--256,053,407.37
经营性应收项目的减少--1,004,317,784.54-1,591,495,568.39
经营性应付项目的增加-291,138,842.1--1,817,730,318.74
其他-131,116,290.49-38,763,944.56
现金的期末余额-689,907,977.19-1,032,463,956.76
减:现金的期初余额-559,015,743.93-559,015,743.93
公告日期2025-04-252025-04-022024-10-312024-08-24
审计意见(境内)标准无保留意见
TOP↑