当前位置:首页 - 行情中心 - 欧菲光(002456) - 财务分析 - 现金流量表

欧菲光

(002456)

  

流通市值:187.74亿  总市值:197.16亿
流通股本:33.17亿   总股本:34.83亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金18,687,689,182.2112,821,708,683.437,664,086,923.9524,094,898,968.59
  收到的税费返还27,697,459.7824,634,642.3622,061,755.5497,845,646.74
  收到其他与经营活动有关的现金125,061,241.9857,192,784.4529,871,846.53241,286,404.19
  经营活动现金流入小计18,840,447,883.9712,903,536,110.247,716,020,526.0224,434,031,019.52
  购买商品、接受劳务支付的现金16,342,156,931.3110,878,155,572.686,557,200,839.2521,369,022,958.47
  支付给职工以及为职工支付的现金1,673,997,027.551,149,949,502.07593,087,673.62,262,120,722.51
  支付的各项税费118,163,597.7983,266,726.0546,449,521.6189,155,596.78
  支付其他与经营活动有关的现金129,496,249.5298,349,159.8850,924,764.68337,546,790.44
  经营活动现金流出小计18,263,813,806.1712,209,720,960.687,247,662,799.1324,157,846,068.2
  经营活动产生的现金流量净额576,634,077.8693,815,149.56468,357,726.89276,184,951.32
二、投资活动产生的现金流量:
  收回投资收到的现金8,117,3148,117,3143,117,314-
  处置固定资产、无形资产和其他长期资产收回的现金净额327,045,001.02319,486,311.28312,298,011.28135,520,162.75
  处置子公司及其他营业单位收到的现金净额73,604,896.173,604,896.1--
  收到的其他与投资活动有关的现金1,356,450.38--4,796,565
  投资活动现金流入小计410,123,661.5401,208,521.38315,415,325.28140,316,727.75
  购建固定资产、无形资产和其他长期资产支付的现金365,239,439.92275,774,975.55183,927,008.24537,576,865.16
  投资支付的现金98,317,65698,317,656-5,000,000
  取得子公司及其他营业单位支付的现金6,557,043.09---
  支付其他与投资活动有关的现金16,580,307.6116,425,343.0214,110,643.02202,358,470.02
  投资活动现金流出小计486,694,446.62390,517,974.57198,037,651.26744,935,335.18
  投资活动产生的现金流量净额-76,570,785.1210,690,546.81117,377,674.02-604,618,607.43
三、筹资活动产生的现金流量:
  吸收投资收到的现金11,474,587.6511,474,587.658,318,509.2304,780,449.75
  取得借款收到的现金6,072,369,820.454,763,132,078.982,147,729,7386,335,534,222.14
  收到其他与筹资活动有关的现金46,040,486.692,092,762.66-1,071,325,917.03
  筹资活动现金流入小计6,129,884,894.794,776,699,429.292,156,048,247.27,711,640,588.92
  偿还债务支付的现金5,981,102,265.474,346,252,265.472,131,840,0006,142,341,391.68
  分配股利、利润或偿付利息支付的现金132,963,832.08100,487,474.4939,929,380.3199,632,748.34
  支付其他与筹资活动有关的现金565,040,319.76442,114,720.27340,939,161.96873,153,671.18
  筹资活动现金流出小计6,679,106,417.314,888,854,460.232,512,708,542.267,215,127,811.2
  筹资活动产生的现金流量净额-549,221,522.52-112,155,030.94-356,660,295.06496,512,777.72
四、汇率变动对现金及现金等价物的影响-3,417,336.76-2,401,936.15-1,402,977.63-1,155,536.99
五、现金及现金等价物净增加额-52,575,566.6589,948,729.28227,672,128.22166,923,584.62
  加:期初现金及现金等价物余额856,831,561.81856,831,561.81856,831,561.81689,907,977.19
  期末现金及现金等价物余额804,255,995.211,446,780,291.091,084,503,690.03856,831,561.81
补充资料:
  净利润--375,683,125.56-165,886,024.38
  资产减值准备-28,429,460.26-90,573,864.55
  固定资产和投资性房地产折旧-266,563,340.15-502,116,025.36
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-266,563,340.15-502,116,025.36
  无形资产摊销-220,347,625.06-412,426,374.53
  长期待摊费用摊销-21,300,357.05-50,458,863.6
  处置固定资产、无形资产和其他长期资产的损失-1,162,928.97--2,302,236.33
  固定资产报废损失-436,800.57-3,712,139.04
  公允价值变动损失-855,880-11,031,183.26
  财务费用-129,598,303.6-254,211,544.36
  投资损失-84,934,335.99-171,067,779.78
  递延所得税--10,268,036.97--45,047,111.4
  其中:递延所得税资产减少--9,882,162.77--43,930,472.65
    递延所得税负债增加--385,874.2--1,116,638.75
  存货的减少--270,794,563.09-207,123,180.01
  经营性应收项目的减少-1,736,510,743.85--1,044,686,704.4
  经营性应付项目的增加--1,151,411,205.75--599,738,069.03
  其他--37,828,126.51--34,272,906.45
  现金的期末余额-1,446,780,291.09-856,831,561.81
  减:现金的期初余额-856,831,561.81-689,907,977.19
  现金及现金等价物的净增加额-589,948,729.28-166,923,584.62
公告日期2026-10-292026-08-262026-04-272026-04-02
审计意见(境内)标准无保留意见
TOP↑