当前位置:首页 - 行情中心 - 欧菲光(002456) - 财务分析 - 现金流量表

欧菲光

(002456)

  

流通市值:373.95亿  总市值:379.01亿
流通股本:33.15亿   总股本:33.60亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金16,740,943,863.6410,982,182,440.765,920,418,872.2619,617,242,271.04
  收到的税费返还60,328,617.9259,946,013.1536,151,931.4692,085,393.32
  收到其他与经营活动有关的现金208,433,366.83125,941,169.2330,705,352.99197,187,499.35
  经营活动现金流入小计17,009,705,848.3911,168,069,623.145,987,276,156.7119,906,515,163.71
  购买商品、接受劳务支付的现金14,739,489,781.569,473,554,373.865,251,366,653.4116,915,484,156.5
  支付给职工以及为职工支付的现金1,729,162,486.561,142,362,390.08576,502,601.962,199,639,034.11
  支付的各项税费135,651,074.4978,340,618.6436,627,988.32219,586,870.1
  支付其他与经营活动有关的现金202,797,532.64148,993,081.785,229,478.05492,877,397.32
  经营活动现金流出小计16,807,100,875.2510,843,250,464.285,949,726,721.7419,827,587,458.03
  经营活动产生的现金流量净额202,604,973.14324,819,158.8637,549,434.9778,927,705.68
二、投资活动产生的现金流量:
  收回投资收到的现金---801,460.23
  处置固定资产、无形资产和其他长期资产收回的现金净额15,950,162.7514,144,878.396,306,997.25300,274,722.46
  收到的其他与投资活动有关的现金4,718,9654,338,4403,553,7953,307,121.5
  投资活动现金流入小计20,669,127.7518,483,318.399,860,792.25304,383,304.19
  购建固定资产、无形资产和其他长期资产支付的现金381,031,981.89219,491,546.31105,861,571.19501,963,992.61
  支付其他与投资活动有关的现金14,413,972.934,654,352.92-202,801,273.47
  投资活动现金流出小计395,445,954.82224,145,899.23105,861,571.19704,765,266.08
  投资活动产生的现金流量净额-374,776,827.07-205,662,580.84-96,000,778.94-400,381,961.89
三、筹资活动产生的现金流量:
  吸收投资收到的现金295,300,221.62183,218,992.912,938,521248,486,434
  取得借款收到的现金4,159,234,222.143,328,311,391.342,071,480,0009,095,140,000
  收到其他与筹资活动有关的现金1,153,424,628.65745,377,912.25445,377,912.25979,818,138.46
  筹资活动现金流入小计5,607,959,072.414,256,908,296.52,519,796,433.2510,323,444,572.46
  偿还债务支付的现金4,308,515,000.173,042,635,000.171,365,000,0009,201,788,617.4
  分配股利、利润或偿付利息支付的现金152,191,336.31113,695,408.8948,442,708.02249,631,352.82
  支付其他与筹资活动有关的现金518,953,935.39432,540,790.83240,057,137.86425,276,578.03
  筹资活动现金流出小计4,979,660,271.873,588,871,199.891,653,499,845.889,876,696,548.25
  筹资活动产生的现金流量净额628,298,800.54668,037,096.61866,296,587.37446,748,024.21
四、汇率变动对现金及现金等价物的影响-1,514,457.48-420,250.99-322,354.255,598,465.26
五、现金及现金等价物净增加额454,612,489.13786,773,423.64807,522,889.15130,892,233.26
  加:期初现金及现金等价物余额689,907,977.19689,907,977.19689,907,977.19559,015,743.93
  期末现金及现金等价物余额1,144,520,466.321,476,681,400.831,497,430,866.34689,907,977.19
补充资料:
  净利润--96,796,385.63-129,322,129.72
  资产减值准备-13,622,106.1-123,692,818.26
  固定资产和投资性房地产折旧-251,619,686.15-480,200,099.26
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-251,619,686.15-480,200,099.26
  无形资产摊销-199,716,609.46-348,985,718.93
  长期待摊费用摊销-26,706,406.66-55,874,950.85
  处置固定资产、无形资产和其他长期资产的损失-2,583,641.95-3,590,535.06
  固定资产报废损失--329,234.16-285,071.45
  公允价值变动损失-3,762,034.37--1,397,087.65
  财务费用-137,935,945.06-272,972,720.29
  投资损失-74,149,833.83-94,504,699.67
  递延所得税--43,794,427.87--36,611,511.45
  其中:递延所得税资产减少--42,898,150.23-83,199,875.13
    递延所得税负债增加--896,277.64--119,811,386.58
  存货的减少-339,209,058.56--950,713,118.55
  经营性应收项目的减少-486,112,616.92--1,004,317,784.54
  经营性应付项目的增加--1,243,543,185.03-291,138,842.1
  其他-91,302,294.47-131,116,290.49
  现金的期末余额-1,476,681,400.83-689,907,977.19
  减:现金的期初余额-689,907,977.19-559,015,743.93
  现金及现金等价物的净增加额-786,773,423.64-130,892,233.26
公告日期2025-10-302025-08-192025-04-252025-04-02
审计意见(境内)标准无保留意见
TOP↑