流通市值:538.82亿 | 总市值:917.71亿 | ||
流通股本:12.08亿 | 总股本:20.57亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 9,934,610,241.16 | 7,044,893,225.02 | 5,944,109,610.27 | 7,014,354,348.65 |
交易性金融资产 | 176,985,404.99 | 12,585,075.64 | 15,493,920.35 | 41,394,199.33 |
衍生金融资产 | 9,717,180 | - | 354,440 | - |
应收票据及应收账款 | 3,833,968,298.8 | 3,271,736,112.66 | 3,967,481,271.47 | 3,525,068,891.34 |
其中:应收票据 | 31,393,092.27 | - | - | - |
应收账款 | 3,802,575,206.53 | 3,271,736,112.66 | 3,967,481,271.47 | 3,525,068,891.34 |
应收款项融资 | 912,415,962.07 | 2,451,506,947.42 | 859,741,952.34 | 1,008,495,997.73 |
预付款项 | 782,488,882.28 | 721,411,808.82 | 316,264,522.92 | 401,076,483.89 |
其他应收款合计 | 596,366,713.11 | 326,996,212.36 | 255,304,748.91 | 198,785,074.55 |
存货 | 10,348,353,301.39 | 9,608,933,807.5 | 8,613,142,724.73 | 8,261,337,269.89 |
一年内到期的非流动资产 | 649,000,850.99 | 622,105,493.75 | 385,924,113.32 | 458,300,451.99 |
其他流动资产 | 1,259,863,530.35 | 1,468,784,411.16 | 1,645,060,483.72 | 1,016,567,914.35 |
流动资产合计 | 28,503,770,365.14 | 25,528,953,094.33 | 22,002,877,788.03 | 21,925,380,631.72 |
非流动资产: | ||||
债权投资 | 1,392,365,318.05 | 1,541,310,442.23 | 1,743,205,689.32 | 1,638,720,640.44 |
长期应收款 | 202,936,309.19 | 166,585,540.3 | 183,452,982.43 | 88,291,438.4 |
长期股权投资 | 11,483,080,736.47 | 12,082,297,619.41 | 13,326,784,643.34 | 12,768,772,781.52 |
其他权益工具投资 | 64,413,921.19 | 90,500,000 | 50,500,000 | 50,500,000 |
其他非流动金融资产 | 2,305,876,806.19 | 2,360,124,669.19 | 2,567,746,360.1 | 3,444,812,245.96 |
投资性房地产 | 5,677,913.07 | 6,710,920.14 | 6,017,660.39 | 6,187,534.04 |
固定资产 | 19,419,059,567.37 | 18,394,351,576.76 | 16,382,775,698.79 | 13,952,090,077.91 |
在建工程 | 18,639,212,121.5 | 18,378,289,892.61 | 19,352,263,776.76 | 19,343,449,518.59 |
使用权资产 | 132,653,320.02 | 137,190,878.89 | 137,080,598.58 | 99,484,336.9 |
无形资产 | 21,477,098,839.53 | 22,147,495,996.19 | 21,539,333,992.82 | 22,852,744,233.2 |
商誉 | 182,010,569.66 | 182,010,569.66 | 182,010,569.66 | 142,058,239.58 |
长期待摊费用 | 650,268,014.42 | 517,771,264.01 | 462,451,538.67 | 436,951,669.31 |
递延所得税资产 | 1,224,910,744.4 | 1,222,122,372.48 | 1,163,054,199.23 | 1,061,281,670.17 |
其他非流动资产 | 1,906,344,227.69 | 1,773,041,825.21 | 1,732,742,499.17 | 860,960,102.06 |
非流动资产合计 | 79,085,908,408.75 | 78,999,803,567.08 | 78,829,420,209.26 | 76,746,304,488.08 |
资产总计 | 107,589,678,773.89 | 104,528,756,661.41 | 100,832,297,997.29 | 98,671,685,119.8 |
流动负债: | ||||
短期借款 | 12,183,233,375.92 | 10,425,293,888.67 | 9,069,427,161.21 | 8,464,582,790.09 |
衍生金融负债 | 8,308,602.28 | 46,948,530 | 32,384,811.3 | - |
应付票据及应付账款 | 13,646,388,764.19 | 12,581,254,440.68 | 12,197,082,085.98 | 10,602,571,366.06 |
其中:应付票据 | 2,905,616,092.11 | 3,651,042,959.68 | 3,430,791,266.03 | 3,581,745,722.94 |
应付账款 | 10,740,772,672.08 | 8,930,211,481 | 8,766,290,819.95 | 7,020,825,643.12 |
合同负债 | 362,106,138.72 | 273,688,708.71 | 174,285,251.15 | 262,641,286.09 |
应付职工薪酬 | 257,467,109.14 | 282,220,393.03 | 343,441,371.76 | 334,305,010.9 |
应交税费 | 233,176,202.17 | 250,762,493.98 | 307,263,647.7 | 208,002,037.16 |
其他应付款合计 | 2,155,270,058.72 | 1,630,499,678.77 | 1,815,479,979.59 | 604,153,574.57 |
应付股利 | 302,575,166.85 | - | - | - |
一年内到期的非流动负债 | 8,373,793,066.57 | 8,207,336,354.38 | 6,958,847,086.78 | 6,188,623,409.39 |
其他流动负债 | 803,868,547.28 | 811,552,447.93 | 771,706,255.57 | 34,143,367.19 |
流动负债合计 | 38,023,611,864.99 | 34,509,556,936.15 | 31,669,917,651.04 | 26,699,022,841.45 |
非流动负债: | ||||
长期借款 | 16,780,585,044.12 | 16,088,489,514.23 | 15,258,660,651.21 | 15,096,793,999.5 |
应付债券 | 1,149,380,233.65 | 354,414,677.37 | 354,499,240.95 | - |
租赁负债 | 57,469,392.54 | 62,084,361.03 | 66,114,189.17 | 67,934,763.46 |
长期应付款 | 4,516,607,217.04 | 3,873,400,208.26 | 3,330,793,951.07 | 2,830,883,005.58 |
长期应付职工薪酬 | 19,748,921.1 | 15,362,727.7 | 17,868,101.64 | 16,678,701.87 |
预计负债 | 279,492,310.01 | 264,927,366.81 | 257,631,344.05 | 170,875,841.62 |
递延收益 | 725,613,383.18 | 705,415,874.75 | 700,269,919.38 | 664,433,128.99 |
递延所得税负债 | 1,068,941,212.74 | 1,237,202,462.93 | 1,243,212,719.71 | 966,382,499.79 |
其他非流动负债 | 373,319,437.05 | 332,281,624.13 | 345,433,281.8 | 32,323,139.47 |
非流动负债合计 | 24,971,157,151.43 | 22,933,578,817.21 | 21,574,483,398.98 | 19,846,305,080.28 |
负债合计 | 62,994,769,016.42 | 57,443,135,753.36 | 53,244,401,050.02 | 46,545,327,921.73 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 2,017,167,779 | 2,017,167,779 | 2,017,167,779 | 2,017,167,779 |
资本公积 | 9,727,117,748.96 | 10,375,934,191.41 | 10,348,652,693.91 | 11,876,525,026.61 |
减:库存股 | 525,529,001.46 | 560,839,551.46 | 560,839,551.46 | 560,839,551.46 |
其他综合收益 | 1,475,870,203.63 | 1,565,827,425.56 | 1,612,463,517.52 | 845,263,932.94 |
专项储备 | 39,448,371.78 | 39,028,289.54 | 44,422,426.03 | 46,218,589.66 |
盈余公积 | 3,113,583,889.5 | 3,113,583,889.5 | 3,113,583,889.5 | 3,113,583,889.5 |
未分配利润 | 24,373,122,411.36 | 24,851,107,314.87 | 25,206,936,844.61 | 26,636,431,975.44 |
归属于母公司股东权益合计 | 40,220,781,402.77 | 41,401,809,338.42 | 41,782,387,599.11 | 43,974,351,641.69 |
少数股东权益 | 4,374,128,354.7 | 5,683,811,569.63 | 5,805,509,348.16 | 8,152,005,556.38 |
股东权益合计 | 44,594,909,757.47 | 47,085,620,908.05 | 47,587,896,947.27 | 52,126,357,198.07 |
负债和股东权益合计 | 107,589,678,773.89 | 104,528,756,661.41 | 100,832,297,997.29 | 98,671,685,119.8 |
公告日期 | 2025-08-23 | 2025-04-30 | 2025-03-29 | 2024-10-31 |
审计意见(境内) | 标准无保留意见 |