流通市值:517.21亿 | 总市值:863.15亿 | ||
流通股本:12.09亿 | 总股本:20.17亿 |
报告期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 7,014,354,348.65 | 8,354,929,090.91 | 9,085,559,020.82 | 9,482,364,757.61 |
应收票据及应收账款 | 3,525,068,891.34 | 3,719,227,050.17 | 4,545,119,789.3 | 4,948,240,157.61 |
应收账款 | 3,525,068,891.34 | 3,719,227,050.17 | 4,545,119,789.3 | 4,948,240,157.61 |
应收款项融资 | 1,008,495,997.73 | 730,291,613.33 | 1,863,381,298.98 | 1,765,677,121.02 |
预付款项 | 401,076,483.89 | 302,133,087.99 | 435,862,388.06 | 432,768,636.84 |
其他应收款合计 | 198,785,074.55 | 651,786,811.37 | 121,593,592.07 | 99,334,772.78 |
存货 | 8,261,337,269.89 | 8,120,867,330.39 | 6,966,401,254.42 | 8,263,954,892.38 |
一年内到期的非流动资产 | 458,300,451.99 | 678,681,166.71 | 565,384,365.42 | 593,383,706.93 |
其他流动资产 | 1,016,567,914.35 | 1,312,189,955.81 | 2,018,296,551.47 | 2,509,308,372.93 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 21,925,380,631.72 | 23,916,008,549.85 | 25,667,561,351.34 | 28,184,397,339.24 |
非流动资产: | ||||
债权投资 | 1,638,720,640.44 | 1,628,068,686.36 | 1,050,624,281.51 | 410,643,561.62 |
长期应收款 | 88,291,438.4 | 69,188,128.06 | 59,035,182.72 | 57,495,470.64 |
长期股权投资 | 12,768,772,781.52 | 12,739,407,161.79 | 14,226,542,102.96 | 13,593,767,423.49 |
其他权益工具投资 | 50,500,000 | 50,500,000 | 79,500,000 | 79,000,000 |
其他非流动金融资产 | 3,444,812,245.96 | 3,200,110,001.26 | 3,785,515,699.49 | 5,249,668,472.67 |
投资性房地产 | 6,187,534.04 | 6,360,373.28 | 6,524,817.07 | 6,625,780.99 |
固定资产 | 13,952,090,077.91 | 14,042,651,792.6 | 13,334,363,607.62 | 12,288,206,503.16 |
在建工程 | 19,343,449,518.59 | 16,339,550,458.19 | 12,890,542,561.96 | 11,297,966,188.78 |
生产性生物资产 | - | - | 1,855,798.87 | - |
使用权资产 | 99,484,336.9 | 107,199,596.55 | 27,664,807.54 | 29,104,120.08 |
无形资产 | 22,852,744,233.2 | 23,028,490,195.21 | 21,722,767,622.45 | 17,956,982,589.09 |
商誉 | 142,058,239.58 | 142,058,239.58 | 17,615,150.54 | 17,615,150.54 |
长期待摊费用 | 436,951,669.31 | 396,884,337.16 | 125,589,062.76 | 110,377,066.88 |
递延所得税资产 | 1,061,281,670.17 | 877,111,889 | 903,242,140.47 | 820,508,523.83 |
其他非流动资产 | 860,960,102.06 | 1,420,826,646.31 | 1,664,473,579.65 | 1,595,542,778.27 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 76,746,304,488.08 | 74,048,407,505.35 | 69,895,856,415.61 | 63,513,503,630.04 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 98,671,685,119.8 | 97,964,416,055.2 | 95,563,417,766.95 | 91,697,900,969.28 |
流动负债: | ||||
短期借款 | 8,464,582,790.09 | 7,114,313,980.99 | 6,493,821,285.59 | 6,529,021,655.35 |
应付票据及应付账款 | 10,602,571,366.06 | 10,731,067,055.71 | 8,684,349,486.26 | 8,932,077,577.82 |
其中:应付票据 | 3,581,745,722.94 | 3,149,244,956.46 | 3,014,841,355.38 | 2,684,918,030.55 |
应付账款 | 7,020,825,643.12 | 7,581,822,099.25 | 5,669,508,130.88 | 6,247,159,547.27 |
合同负债 | 262,641,286.09 | 244,717,189.27 | 323,693,813.29 | 282,307,348.88 |
应付职工薪酬 | 334,305,010.9 | 406,715,427.67 | 414,275,484.94 | 410,039,624.2 |
应交税费 | 208,002,037.16 | 168,209,051.42 | 555,825,448.09 | 610,138,153.18 |
其他应付款合计 | 604,153,574.57 | 2,080,808,473.57 | 423,884,077.75 | 395,058,238.33 |
应付股利 | - | 1,613,734,223.2 | - | - |
一年内到期的非流动负债 | 6,188,623,409.39 | 5,605,618,578.05 | 3,531,282,500.66 | 3,075,955,048.01 |
其他流动负债 | 34,143,367.19 | 31,813,234.61 | 42,178,876.9 | 36,699,955.35 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 26,699,022,841.45 | 26,383,262,991.29 | 20,469,310,973.48 | 20,271,297,601.12 |
非流动负债: | ||||
长期借款 | 15,096,793,999.5 | 14,525,793,208.69 | 16,638,700,142.72 | 15,616,318,338.35 |
租赁负债 | 67,934,763.46 | 72,970,312.15 | 10,865,097.45 | 12,561,248.21 |
长期应付款 | 2,830,883,005.58 | 2,757,246,722.6 | 2,748,826,892.46 | 2,323,558,827.09 |
长期应付职工薪酬 | 16,678,701.87 | 17,233,927.45 | 16,122,266.56 | 11,424,391.5 |
预计负债 | 170,875,841.62 | 175,635,973.9 | 98,148,529.01 | 94,934,076.24 |
递延收益 | 664,433,128.99 | 646,715,792.41 | 648,470,810.51 | 534,072,787.22 |
递延所得税负债 | 966,382,499.79 | 763,244,380.53 | 642,697,043.08 | 482,882,587.13 |
其他非流动负债 | 32,323,139.47 | 33,179,430.1 | 33,335,643.96 | 34,988,335.66 |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 19,846,305,080.28 | 18,992,019,747.83 | 20,837,166,425.75 | 19,110,740,591.4 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 46,545,327,921.73 | 45,375,282,739.12 | 41,306,477,399.23 | 39,382,038,192.52 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 2,017,167,779 | 2,017,167,779 | 2,017,167,779 | 2,017,167,779 |
资本公积 | 11,876,525,026.61 | 11,798,053,788.34 | 13,659,630,126.66 | 12,131,390,664.52 |
减:库存股 | 560,839,551.46 | 547,017,527.9 | 547,126,836.96 | 350,141,325.32 |
其他综合收益 | 845,263,932.94 | 1,370,110,862.69 | 1,237,361,952.54 | 1,192,628,965.52 |
专项储备 | 46,218,589.66 | 40,164,191.33 | 46,014,731.09 | 38,921,217.46 |
盈余公积 | 3,113,583,889.5 | 1,008,583,889.5 | 1,008,583,889.5 | 1,008,583,889.5 |
未分配利润 | 26,636,431,975.44 | 28,621,444,741.31 | 30,556,653,976.12 | 30,995,555,842.7 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 43,974,351,641.69 | 44,308,507,724.27 | 47,978,285,617.95 | 47,034,107,033.38 |
少数股东权益 | 8,152,005,556.38 | 8,280,625,591.81 | 6,278,654,749.77 | 5,281,755,743.38 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 52,126,357,198.07 | 52,589,133,316.08 | 54,256,940,367.72 | 52,315,862,776.76 |
负债和股东权益合计 | 98,671,685,119.8 | 97,964,416,055.2 | 95,563,417,766.95 | 91,697,900,969.28 |
公告日期 | 2024-10-31 | 2024-08-29 | 2024-04-30 | 2024-03-29 |
审计意见(境内) | 标准无保留意见 |