西子洁能
(002534)
| 流通市值：125.11亿 | | | 总市值：126.81亿 |
| 流通股本：8.25亿 | | | 总股本：8.36亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 3,398,815,988.49 | 3,413,103,257.02 | 3,103,794,152.12 | 3,529,696,399.14 |
| 结算备付金 | - | - | 0 | 0 |
| 拆出资金 | - | - | 0 | 0 |
| 交易性金融资产 | 181,000,000 | - | - | 0 |
| 衍生金融资产 | - | 234,536.32 | 0 | 0 |
| 应收票据及应收账款 | 1,665,949,360.98 | 1,739,304,155.84 | 1,823,590,290.81 | 1,933,261,442.49 |
| 其中：应收票据 | 161,052,804.68 | 141,864,277.36 | 182,739,884.12 | 104,621,445.2 |
| 应收账款 | 1,504,896,556.3 | 1,597,439,878.48 | 1,640,850,406.69 | 1,828,639,997.29 |
| 应收款项融资 | 417,993,010.09 | 413,777,588.82 | 407,898,351.95 | 390,948,910.03 |
| 预付款项 | 434,050,510.17 | 489,589,436.57 | 459,903,071.03 | 403,008,467.94 |
| 应收保费 | - | - | 0 | 0 |
| 应收分保账款 | - | - | 0 | 0 |
| 应收分保合同准备金 | - | - | 0 | 0 |
| 其他应收款合计 | 206,451,622.04 | 238,239,478.33 | 150,831,793.42 | 150,633,623.75 |
| 其中:应收利息 | 1,091,536.9 | 1,087,894.59 | 1,086,934.95 | 1,012,412.39 |
| 应收股利 | 50,400,000 | 50,400,000 | 0 | 0 |
| 买入返售金融资产 | - | - | 0 | 0 |
| 存货 | 1,489,274,254.9 | 1,545,367,773.34 | 1,588,875,380.83 | 1,552,133,132.53 |
| 合同资产 | 2,120,698,825.94 | 2,041,613,332.67 | 2,020,182,651.66 | 2,011,924,807.95 |
| 一年内到期的非流动资产 | - | - | 0 | 0 |
| 其他流动资产 | 65,390,742.39 | 62,480,030.35 | 69,457,642.53 | 66,633,784.69 |
| 流动资产合计 | 9,979,624,315 | 9,943,709,589.26 | 9,624,533,334.35 | 10,038,240,568.52 |
| 非流动资产: | | | | |
| 发放委托贷款及垫款 | - | - | 0 | 0 |
| 债权投资 | - | - | 0 | 0 |
| 其他债权投资 | - | - | 0 | 0 |
| 长期应收款 | - | - | 0 | 0 |
| 长期股权投资 | 286,038,695.12 | 288,259,387.25 | 454,331,749.41 | 447,902,133.49 |
| 其他权益工具投资 | 13,178,960.9 | 13,178,960.9 | 13,178,960.9 | 13,178,960.9 |
| 其他非流动金融资产 | 138,444,600 | 138,444,600 | 138,444,600 | 138,444,600 |
| 投资性房地产 | 1,108,978,457.89 | 1,117,171,166.52 | 1,125,363,875.12 | 1,133,448,097.39 |
| 固定资产 | 2,165,850,629.65 | 2,175,556,410.52 | 2,198,672,941.22 | 2,227,143,811.71 |
| 在建工程 | 47,064,029.42 | 58,296,213.26 | 33,429,709.29 | 4,285,863.47 |
| 生产性生物资产 | - | - | 0 | 0 |
| 油气资产 | - | - | 0 | 0 |
| 使用权资产 | 117,899,554.31 | 106,713,602.03 | 109,736,264.88 | 108,868,554.87 |
| 无形资产 | 484,428,630.39 | 497,021,663.8 | 506,936,401.36 | 516,766,641.49 |
| 开发支出 | - | - | 0 | 0 |
| 商誉 | 55,738,163.41 | 55,738,163.41 | 55,738,163.41 | 55,738,163.41 |
| 长期待摊费用 | 20,954,261.8 | 20,569,004.95 | 17,282,209.7 | 17,023,392.77 |
| 递延所得税资产 | 301,730,068.12 | 292,658,828.41 | 304,097,178.05 | 295,828,310.16 |
| 其他非流动资产 | 20,771,886.31 | 11,473,411.31 | 6,291,516.64 | 16,398,590.65 |
| 非流动资产合计 | 4,761,077,937.32 | 4,775,081,412.36 | 4,963,503,569.98 | 4,975,027,120.31 |
| 资产总计 | 14,740,702,252.32 | 14,718,791,001.62 | 14,588,036,904.33 | 15,013,267,688.83 |
| 流动负债: | | | | |
| 短期借款 | 52,019,106.95 | 72,019,440.28 | 56,015,615.56 | 162,035,948.88 |
| 向中央银行借款 | - | - | 0 | 0 |
| 吸收存款及同业存放 | - | - | 0 | 0 |
| 拆入资金 | - | - | 0 | 0 |
| 交易性金融负债 | - | - | 0 | 0 |
| 衍生金融负债 | 740,850 | - | 0 | 0 |
| 应付票据及应付账款 | 4,748,627,630.5 | 4,687,346,736.96 | 4,527,672,328.32 | 4,769,973,819.32 |
| 其中：应付票据 | 1,263,425,390.82 | 1,294,235,226.73 | 1,197,003,727.58 | 1,231,316,491.79 |
| 应付账款 | 3,485,202,239.68 | 3,393,111,510.23 | 3,330,668,600.74 | 3,538,657,327.53 |
| 预收款项 | 13,037,175.08 | 10,859,198.86 | 8,625,835.31 | 12,786,247.56 |
| 合同负债 | 2,070,105,459.67 | 2,186,256,242.02 | 2,249,263,692.49 | 2,261,755,045.68 |
| 卖出回购金融资产款 | - | - | 0 | 0 |
| 应付手续费及佣金 | - | - | 0 | 0 |
| 应付职工薪酬 | 74,180,372.14 | 61,223,951.48 | 54,416,885.24 | 118,780,191.43 |
| 应交税费 | 72,016,689.61 | 50,715,104.39 | 64,372,268 | 75,155,018.7 |
| 其他应付款合计 | 235,498,215.87 | 224,516,218.03 | 215,495,979.64 | 224,300,517.52 |
| 其中:应付利息 | - | - | 0 | 0 |
| 应付股利 | 768,160 | 768,160 | 1,896,830 | 1,896,830 |
| 应付分保账款 | - | - | 0 | 0 |
| 保险合同准备金 | - | - | 0 | 0 |
| 代理买卖证券款 | - | - | 0 | 0 |
| 代理承销证券款 | - | - | 0 | 0 |
| 一年内到期的非流动负债 | 60,693,917.58 | 61,911,612.7 | 67,413,246.4 | 70,202,511.71 |
| 其他流动负债 | 203,553,145.02 | 217,280,159.47 | 236,172,233.36 | 275,464,890.24 |
| 流动负债合计 | 7,530,472,562.42 | 7,572,128,664.19 | 7,479,448,084.32 | 7,970,454,191.04 |
| 非流动负债: | | | | |
| 长期借款 | 454,932,013.21 | 454,939,626.81 | 459,950,276.63 | 460,069,022.95 |
| 应付债券 | - | 1,111,028,468.01 | 1,098,206,081.82 | 1,085,494,807.19 |
| 优先股 | - | - | 0 | 0 |
| 永续债 | - | - | 0 | 0 |
| 租赁负债 | 46,298,005.08 | 36,021,699.89 | 37,359,704.17 | 32,170,195.93 |
| 长期应付款 | 19,399,374.88 | 19,619,343.5 | 18,521,171.83 | 11,927,605.22 |
| 长期应付职工薪酬 | - | - | - | 0 |
| 预计负债 | 147,998,932.61 | 144,409,223.07 | 151,282,211.74 | 144,560,103.77 |
| 递延收益 | 754,164,579.96 | 757,864,660.32 | 600,263,200.58 | 596,738,910.91 |
| 递延所得税负债 | - | - | 0 | 0 |
| 其他非流动负债 | - | - | 0 | 0 |
| 非流动负债合计 | 1,422,792,905.74 | 2,523,883,021.6 | 2,365,582,646.77 | 2,330,960,645.97 |
| 负债合计 | 8,953,265,468.16 | 10,096,011,685.79 | 9,845,030,731.09 | 10,301,414,837.01 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 835,935,177 | 739,206,633 | 739,206,544 | 739,205,474 |
| 其他权益工具 | - | 133,217,955.82 | 133,218,075.85 | 133,219,516.18 |
| 资本公积 | 1,889,700,127.06 | 781,022,972.2 | 781,416,065.22 | 775,977,686.43 |
| 减:库存股 | - | 49,521,354.43 | 34,999,810.37 | 10,797,013.75 |
| 其他综合收益 | 4,129,675.45 | 5,368,696.51 | 5,035,759.92 | 5,085,564.5 |
| 专项储备 | 49,765,072.03 | 51,079,058.75 | 53,145,565.36 | 53,869,805.2 |
| 盈余公积 | 388,697,919.01 | 388,697,919.01 | 353,340,984.35 | 353,340,984.35 |
| 一般风险准备 | - | - | - | 0 |
| 未分配利润 | 2,163,826,409.39 | 2,135,061,364.49 | 2,223,317,454.74 | 2,169,662,982.92 |
| 归属于母公司股东权益合计 | 5,332,054,379.94 | 4,184,133,245.35 | 4,253,680,639.07 | 4,219,564,999.83 |
| 少数股东权益 | 455,382,404.22 | 438,646,070.48 | 489,325,534.17 | 492,287,851.99 |
| 股东权益合计 | 5,787,436,784.16 | 4,622,779,315.83 | 4,743,006,173.24 | 4,711,852,851.82 |
| 负债和股东权益合计 | 14,740,702,252.32 | 14,718,791,001.62 | 14,588,036,904.33 | 15,013,267,688.83 |
| 公告日期 | 2025-10-29 | 2025-08-26 | 2025-04-25 | 2025-03-31 |
| 审计意见(境内) | | | | 标准无保留意见 |