当前位置:首页 - 行情中心 - 西子洁能(002534) - 财务分析 - 现金流量表

西子洁能

(002534)

  

流通市值:116.46亿  总市值:117.95亿
流通股本:8.25亿   总股本:8.36亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,561,953,644.552,334,039,734.91,328,733,655.885,497,508,359.15
  收到的税费返还61,931,401.7345,850,973.8830,846,956.440,421,878.78
  收到其他与经营活动有关的现金112,828,540.4354,045,348.4353,414,309.55677,847,807.03
  经营活动现金流入小计3,736,713,586.712,433,936,057.211,412,994,921.836,215,778,044.96
  购买商品、接受劳务支付的现金2,835,709,641.261,885,478,318.26907,451,111.874,024,522,453.07
  支付给职工以及为职工支付的现金469,525,548.28338,266,710.17207,316,387.38621,479,406.55
  支付的各项税费193,790,381.35152,218,582.17113,458,764.18281,170,456.53
  支付其他与经营活动有关的现金285,168,118.16180,680,954.21121,263,947.49526,452,879.15
  经营活动现金流出小计3,784,193,689.052,556,644,564.811,349,490,210.925,453,625,195.3
  经营活动产生的现金流量净额-47,480,102.34-122,708,507.663,504,710.91762,152,849.66
二、投资活动产生的现金流量:
  收回投资收到的现金1,622,086,300872,586,300311,295,694.46437,995,055.33
  取得投资收益收到的现金10,633,550.976,190,416.468,689,453.2633,605,854.66
  处置固定资产、无形资产和其他长期资产收回的现金净额3,913,406.02528,275.02389,475.02223,657,937.05
  收到的其他与投资活动有关的现金374,579,226.96222,356,837.93202,313,522.861,083,750,000
  投资活动现金流入小计2,011,212,483.951,101,661,829.41522,688,145.61,779,008,847.04
  购建固定资产、无形资产和其他长期资产支付的现金69,226,527.2440,518,140.7828,445,443.93143,450,052.3
  投资支付的现金1,113,075,026.7504,830,200.7260,000,0001,156,000,000
  取得子公司及其他营业单位支付的现金765,100---
  支付其他与投资活动有关的现金713,557,808.2423,557,808.2100,000,0001,178,962,945.29
  投资活动现金流出小计1,896,624,462.14968,906,149.68388,445,443.932,478,412,997.59
  投资活动产生的现金流量净额114,588,021.81132,755,679.73134,242,701.67-699,404,150.55
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,193,4473,113,687-1,530,000
  其中:子公司吸收少数股东投资收到的现金3,193,4473,113,687-1,530,000
  取得借款收到的现金161,067,432.43133,123,354.42027,000,000
  收到其他与筹资活动有关的现金---43,600,000
  筹资活动现金流入小计164,260,879.43136,237,041.42072,130,000
  偿还债务支付的现金58,346,555.435,435,000217,500253,997,230.56
  分配股利、利润或偿付利息支付的现金173,812,348.71166,305,603.4914,516,588.27249,496,930.64
  其中:子公司支付给少数股东的股利、利润81,757,00078,375,00012,375,00088,056,829.61
  支付其他与筹资活动有关的现金7,712,567.656,447,467.142,240,183.82158,374,678.53
  筹资活动现金流出小计239,871,471.79178,188,070.6316,974,272.09661,868,839.73
  筹资活动产生的现金流量净额-75,610,592.36-41,951,029.21-16,974,272.09-589,738,839.73
四、汇率变动对现金及现金等价物的影响-19,588,270.64-15,460,522.07-6,184,246.46-5,363,811.16
五、现金及现金等价物净增加额-28,090,943.53-47,364,379.15174,588,894.03-532,353,951.78
  加:期初现金及现金等价物余额2,309,184,175.372,309,184,175.372,309,184,175.372,841,538,127.15
  期末现金及现金等价物余额2,281,093,231.842,261,819,796.222,483,773,069.42,309,184,175.37
补充资料:
  净利润--22,737,539.48-559,855,284.68
  资产减值准备-133,249,496.25-43,960,847.16
  固定资产和投资性房地产折旧-66,214,191.62-123,008,419.56
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-66,214,191.62-123,008,419.56
  无形资产摊销-18,957,565.21-39,659,885.25
  长期待摊费用摊销-9,038,034.82-7,049,454.61
  处置固定资产、无形资产和其他长期资产的损失-77,407.99--241,722,684.34
  固定资产报废损失-3,340.47-1,471,928.85
  公允价值变动损失--1,933,088.37--1,134,954.18
  财务费用-24,615,141.73-49,210,888.28
  投资损失-51,711,918.7--47,458,529.14
  递延所得税--2,544,948.71--400,537.69
  其中:递延所得税资产减少--3,401,814.76--400,537.69
    递延所得税负债增加-856,866.05--
  存货的减少--65,874,414.05-321,541,624.84
  经营性应收项目的减少--630,720,128.48-391,220,018.83
  经营性应付项目的增加-264,121,994.53--530,323,188.22
  其他-28,876,546.9-13,871,323.55
  现金的期末余额-2,261,819,796.22-2,309,184,175.37
  减:现金的期初余额-2,309,184,175.37-2,841,538,127.15
  现金及现金等价物的净增加额--47,364,379.15--532,353,951.78
公告日期2026-10-292026-08-252026-04-282026-04-10
审计意见(境内)标准无保留意见
TOP↑