当前位置:首页 - 行情中心 - 西子洁能(002534) - 财务分析 - 现金流量表

西子洁能

(002534)

  

流通市值:137.07亿  总市值:138.93亿
流通股本:8.25亿   总股本:8.36亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,557,665,409.671,037,730,889.045,474,426,961.584,297,838,681.09
  客户存款和同业存放款项净增加额-00-
  向中央银行借款净增加额-00-
  向其他金融机构拆入资金净增加额-00-
  收到原保险合同保费取得的现金-00-
  收到再保险业务现金净额-00-
  保户储金及投资款净增加额-00-
  收取利息、手续费及佣金的现金-00-
  拆入资金净增加额-00-
  回购业务资金净增加额-00-
  收到的税费返还31,100,117.623,316,989.58115,464,061.85100,317,331.74
  收到其他与经营活动有关的现金109,882,155.04107,236,642.12809,169,242.23250,853,678.91
  经营活动现金流入的其他项目-00-
  经营活动现金流入小计2,698,647,682.311,168,284,520.746,399,060,265.664,649,009,691.74
  购买商品、接受劳务支付的现金1,868,076,981.79933,854,540.624,407,820,016.673,438,755,206.3
  客户贷款及垫款净增加额--0-
  存放中央银行和同业款项净增加额-00-
  支付原保险合同赔付款项的现金-00-
  支付利息、手续费及佣金的现金-00-
  支付保单红利的现金-00-
  支付给职工以及为职工支付的现金358,318,088.89214,799,792.87633,451,073.37494,914,733.58
  支付的各项税费121,595,797.6767,958,605.24253,713,206.13212,910,134.14
  支付其他与经营活动有关的现金174,134,788.95126,971,694.23535,937,455.99351,127,717.68
  经营活动现金流出的其他项目-00-
  经营活动现金流出小计2,522,125,657.31,343,584,632.965,830,921,752.164,497,707,791.7
  经营活动产生的现金流量净额176,522,025.01-175,300,112.22568,138,513.5151,301,900.04
二、投资活动产生的现金流量:
  收回投资收到的现金70,237,903.450501,026,583.11254,035,117.49
  取得投资收益收到的现金12,600,000012,146,769.327,108,640
  处置固定资产、无形资产和其他长期资产收回的现金净额165,334,969.44325,429.441,779,714.74296,968.78
  处置子公司及其他营业单位收到的现金净额-00-
  收到的其他与投资活动有关的现金425,032,942.24323,232,942.2401,001
  投资活动现金流入小计673,205,815.13323,558,371.68514,953,067.17261,441,727.27
  购建固定资产、无形资产和其他长期资产支付的现金75,418,129.2941,195,787.58210,477,240.32148,407,948.39
  投资支付的现金-007,230,654
  质押贷款净增加额-00-
  取得子公司及其他营业单位支付的现金-00-
  支付其他与投资活动有关的现金789,395,428.34100,000,000470,000,00010,000,000
  投资活动现金流出小计864,813,557.63141,195,787.58680,477,240.32165,638,602.39
  投资活动产生的现金流量净额-191,607,742.5182,362,584.1-165,524,173.1595,803,124.88
三、筹资活动产生的现金流量:
  吸收投资收到的现金400,000019,000,000-
  其中:子公司吸收少数股东投资收到的现金400,000019,000,000-
  取得借款收到的现金31,700,00020,700,000250,365,029.09246,715,029.09
  收到其他与筹资活动有关的现金-0104,157,063.244,157,063.24
  筹资活动现金流入小计32,100,00020,700,000373,522,092.33250,872,092.33
  偿还债务支付的现金55,353,333.3350,135,833.331,269,160,0001,010,371,666.66
  分配股利、利润或偿付利息支付的现金239,404,267.121,219,915.52161,755,359.72145,924,980.62
  其中:子公司支付给少数股东的股利、利润86,831,095.6118,401,00042,900,00042,900,000
  支付其他与筹资活动有关的现金140,255,371.62121,137,789.3133,437,992.735,933,907.89
  筹资活动现金流出小计435,012,972.05192,493,538.161,464,353,352.451,162,230,555.17
  筹资活动产生的现金流量净额-402,912,972.05-171,793,538.16-1,090,831,260.12-911,358,462.84
四、汇率变动对现金及现金等价物的影响537,088.061,047,348.256,432,878.02-1,869,301.06
五、现金及现金等价物净增加额-417,461,601.48-163,683,718.03-681,784,041.75-666,122,738.98
  加:期初现金及现金等价物余额2,841,538,127.152,841,538,127.153,523,322,168.93,523,322,168.9
  期末现金及现金等价物余额2,424,076,525.672,677,854,409.122,841,538,127.152,857,199,429.92
补充资料:
  净利润179,625,625.36-508,797,023.81-
  资产减值准备19,440,228.7-159,846,265.07-
  固定资产和投资性房地产折旧73,140,077.78-138,047,511.71-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧73,140,077.78-138,047,511.71-
  无形资产摊销19,796,294.7-35,438,673.88-
  长期待摊费用摊销2,888,829.77-4,774,247.32-
  处置固定资产、无形资产和其他长期资产的损失898,496.02--729,441.4-
  固定资产报废损失711,758.33-2,440,398.86-
  公允价值变动损失0---
  财务费用38,945,668.2-73,185,817.31-
  投资损失-23,069,174.45--317,329,025.09-
  递延所得税3,169,481.75-18,981,098.71-
  其中:递延所得税资产减少3,482,352.23-30,091,676-
    递延所得税负债增加-312,870.48--11,110,577.29-
  存货的减少2,010,923.95--152,948,393.75-
  经营性应收项目的减少-293,863,489.02-439,770,798.75-
  经营性应付项目的增加122,402,939.45--378,243,345.9-
  其他24,856,681.41-14,301,727.63-
  现金的期末余额2,424,076,525.67-2,841,538,127.15-
  减:现金的期初余额2,841,538,127.15-3,523,322,168.9-
  现金及现金等价物的净增加额-417,461,601.48--681,784,041.75-
公告日期2025-08-262025-04-252025-03-312024-10-26
审计意见(境内)标准无保留意见
TOP↑