云图控股
(002539)
| 流通市值:136.94亿 | | | 总市值:185.87亿 |
| 流通股本:8.90亿 | | | 总股本:12.08亿 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 2,107,586,158.09 | 3,126,840,929.8 | 2,128,972,106.32 | 2,595,660,199.88 |
| 衍生金融资产 | - | 1,321,363.62 | 165,487.1 | 3,569,100 |
| 应收票据及应收账款 | 616,318,530.8 | 425,737,924.3 | 537,285,072.76 | 596,057,123.95 |
| 应收账款 | 616,318,530.8 | 425,737,924.3 | 537,285,072.76 | 596,057,123.95 |
| 应收款项融资 | 675,685,395.97 | 735,113,712.25 | 173,649,699.57 | 126,332,741.9 |
| 预付款项 | 1,656,292,002.33 | 1,315,019,345.41 | 1,307,953,016.7 | 806,545,970.51 |
| 其他应收款合计 | 42,604,709.86 | 32,032,268.15 | 36,947,798.72 | 24,487,928.06 |
| 存货 | 3,123,421,895.46 | 3,369,431,955.67 | 3,767,954,323.38 | 3,075,976,389.15 |
| 其他流动资产 | 1,239,251,508.26 | 1,189,276,896.65 | 998,737,771.29 | 769,381,535.29 |
| 流动资产合计 | 9,461,160,200.77 | 10,194,774,395.85 | 8,951,665,275.84 | 7,998,010,988.74 |
| 非流动资产: | | | | |
| 债权投资 | 286,035,458.33 | 345,229,813.05 | 337,316,653.33 | - |
| 长期股权投资 | 123,836,772.94 | 57,383,453.12 | 57,435,341.09 | 8,388,554.59 |
| 其他非流动金融资产 | 610,869,349.57 | 481,030,216.36 | 495,369,569.12 | 500,793,901.12 |
| 投资性房地产 | 15,364,847.02 | 15,472,873.63 | 10,799,132.9 | 10,877,800.55 |
| 固定资产 | 8,948,847,092.21 | 7,657,519,071.96 | 7,654,457,587.65 | 7,846,970,674.44 |
| 在建工程 | 5,029,206,350.9 | 5,497,744,949.89 | 4,353,790,661.99 | 3,002,361,229.98 |
| 生产性生物资产 | 1,156,676.34 | 1,186,247.85 | 1,201,541.87 | 1,231,113.38 |
| 使用权资产 | 48,915,004.55 | 51,718,099.43 | 54,843,204 | 56,445,496.96 |
| 无形资产 | 2,349,406,083.33 | 2,316,252,398.13 | 2,275,533,436.26 | 2,274,780,973.37 |
| 商誉 | 30,927,766.45 | 30,927,766.45 | 31,734,786.55 | 31,734,786.55 |
| 长期待摊费用 | 352,308,662.91 | 341,002,515.06 | 340,280,179.93 | 349,735,562.82 |
| 递延所得税资产 | 110,285,257.5 | 132,807,595.2 | 132,655,319.54 | 125,199,452.89 |
| 其他非流动资产 | 388,382,959.36 | 452,275,402.61 | 854,135,550.56 | 1,081,832,276.11 |
| 非流动资产合计 | 18,295,542,281.41 | 17,380,550,402.74 | 16,599,552,964.79 | 15,290,351,822.76 |
| 资产总计 | 27,756,702,482.18 | 27,575,324,798.59 | 25,551,218,240.63 | 23,288,362,811.5 |
| 流动负债: | | | | |
| 短期借款 | 1,695,374,282.48 | 2,580,705,265.27 | 2,891,347,506.78 | 2,271,847,506.78 |
| 衍生金融负债 | 5,925,506 | - | 999,000 | 1,750,990 |
| 应付票据及应付账款 | 1,489,601,546.67 | 1,973,490,533.84 | 2,028,524,107.09 | 1,566,027,187.37 |
| 其中:应付票据 | - | 636,034,690 | 811,200,000 | 420,600,000 |
| 应付账款 | 1,489,601,546.67 | 1,337,455,843.84 | 1,217,324,107.09 | 1,145,427,187.37 |
| 合同负债 | 2,416,900,855.49 | 2,605,809,786.49 | 1,417,451,780.54 | 1,209,905,908.69 |
| 应付职工薪酬 | 29,073,355.2 | 64,805,169.78 | 24,224,549.3 | 26,655,936.45 |
| 应交税费 | 134,488,865.27 | 121,740,518.94 | 108,514,900.27 | 77,738,813.43 |
| 其他应付款合计 | 235,006,119.28 | 278,039,382.06 | 152,862,654.95 | 273,119,163.35 |
| 应付股利 | 2,809,976.58 | 2,809,976.58 | 2,809,976.58 | 123,582,352.78 |
| 一年内到期的非流动负债 | 2,541,095,581.6 | 2,249,497,669.19 | 2,239,318,596.23 | 2,202,363,168.31 |
| 其他流动负债 | 220,532,148.69 | 235,898,477.66 | 132,171,057.46 | 110,079,116 |
| 流动负债合计 | 8,767,998,260.68 | 10,109,986,803.23 | 8,995,414,152.62 | 7,739,487,790.38 |
| 非流动负债: | | | | |
| 长期借款 | 8,845,810,000 | 7,631,720,000 | 6,859,523,333.35 | 6,016,203,333.35 |
| 租赁负债 | 15,756,199.24 | 16,999,637.07 | 14,029,096.02 | 17,265,701.09 |
| 预计负债 | - | - | 33,726,044.8 | 42,115,976.95 |
| 递延收益 | 254,163,870.96 | 265,598,785.34 | 239,586,230.05 | 216,580,432.08 |
| 递延所得税负债 | 23,707,705.85 | 24,147,777.96 | 29,261,932.85 | 29,077,942.58 |
| 非流动负债合计 | 9,139,437,776.05 | 7,938,466,200.37 | 7,176,126,637.07 | 6,321,243,386.05 |
| 负债合计 | 17,907,436,036.73 | 18,048,453,003.6 | 16,171,540,789.69 | 14,060,731,176.43 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 1,207,723,762 | 1,207,723,762 | 1,207,723,762 | 1,207,723,762 |
| 资本公积 | 2,977,435,613.06 | 2,977,435,613.06 | 2,977,435,613.06 | 2,977,435,613.06 |
| 减:库存股 | 49,252,312.81 | 49,252,312.81 | 49,252,312.81 | 49,252,312.81 |
| 其他综合收益 | -6,221,589.1 | -7,286,731.93 | -2,736,870.44 | -1,449,193.43 |
| 专项储备 | 79,504,132.24 | 69,862,265.38 | 73,740,767.57 | 88,794,672.42 |
| 盈余公积 | 471,205,923.46 | 471,205,923.46 | 383,480,227.54 | 383,480,227.54 |
| 未分配利润 | 5,034,408,995.86 | 4,730,851,938.51 | 4,666,358,884.61 | 4,502,370,377.79 |
| 归属于母公司股东权益合计 | 9,714,804,524.71 | 9,400,540,457.67 | 9,256,750,071.53 | 9,109,103,146.57 |
| 少数股东权益 | 134,461,920.74 | 126,331,337.32 | 122,927,379.41 | 118,528,488.5 |
| 股东权益合计 | 9,849,266,445.45 | 9,526,871,794.99 | 9,379,677,450.94 | 9,227,631,635.07 |
| 负债和股东权益合计 | 27,756,702,482.18 | 27,575,324,798.59 | 25,551,218,240.63 | 23,288,362,811.5 |
| 公告日期 | 2026-04-29 | 2026-04-15 | 2025-10-28 | 2025-08-28 |
| 审计意见(境内) | | 标准无保留意见 | | |