当前位置:首页 - 行情中心 - 云图控股(002539) - 财务分析 - 现金流量表

云图控股

(002539)

  

流通市值:99.31亿  总市值:136.11亿
流通股本:8.81亿   总股本:12.08亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金7,829,738,500.723,883,873,922.0114,276,843,174.6211,028,523,064.91
  收到的税费返还72,859,236.75-139,034,362.562,184,761.29
  收到其他与经营活动有关的现金784,261,414.19415,152,315.5435,443,141.02409,730,488.47
  经营活动现金流入小计8,686,859,151.664,299,026,237.5114,851,320,678.211,440,438,314.67
  购买商品、接受劳务支付的现金6,706,264,667.563,353,646,244.6212,163,179,938.119,223,704,201.43
  支付给职工以及为职工支付的现金514,977,035.6262,908,320.751,056,600,778.92768,349,809.34
  支付的各项税费197,543,512.35102,158,414.72395,561,276.17329,801,683.63
  支付其他与经营活动有关的现金409,301,990.52154,719,842.7605,612,553.09284,187,446.43
  经营活动现金流出小计7,828,087,206.033,873,432,822.7914,220,954,546.2910,606,043,140.83
  经营活动产生的现金流量净额858,771,945.63425,593,414.72630,366,131.91834,395,173.84
二、投资活动产生的现金流量:
  收回投资收到的现金--11
  取得投资收益收到的现金377,546.89-174,198.4174,198.4
  处置固定资产、无形资产和其他长期资产收回的现金净额20,479,694.7965,9625,131,982.411,147,644.84
  处置子公司及其他营业单位收到的现金净额--660,879.1629,921.46
  收到的其他与投资活动有关的现金431,535,173.08278,153,310.791,425,703,776.261,379,195,621.98
  投资活动现金流入小计452,392,414.67279,119,272.791,431,670,837.171,381,147,387.68
  购建固定资产、无形资产和其他长期资产支付的现金1,096,413,385.82525,175,471.352,012,779,911.571,474,221,349.97
  支付其他与投资活动有关的现金496,877,708.92262,722,244.841,486,924,783.341,425,855,729.65
  投资活动现金流出小计1,593,291,094.74787,897,716.193,499,704,694.912,900,077,079.62
  投资活动产生的现金流量净额-1,140,898,680.07-508,778,443.4-2,068,033,857.74-1,518,929,691.94
三、筹资活动产生的现金流量:
  吸收投资收到的现金20,000,00020,000,000--
  其中:子公司吸收少数股东投资收到的现金20,000,00020,000,000--
  取得借款收到的现金4,660,640,0002,232,000,0008,083,400,0006,897,499,000
  收到其他与筹资活动有关的现金757,500,000565,000,000--
  筹资活动现金流入小计5,438,140,0002,817,000,0008,083,400,0006,897,499,000
  偿还债务支付的现金4,043,903,333.331,783,220,0005,970,866,666.664,934,033,333.34
  分配股利、利润或偿付利息支付的现金276,724,812.9769,626,104.05521,702,496.84428,422,033.46
  其中:子公司支付给少数股东的股利、利润15,000,000-9,069,5009,069,500
  支付其他与筹资活动有关的现金43,308,271.8623,542,788.23283,604,238.31716,879,693.04
  筹资活动现金流出小计4,363,936,418.161,876,388,892.286,776,173,401.816,079,335,059.84
  筹资活动产生的现金流量净额1,074,203,581.84940,611,107.721,307,226,598.19818,163,940.16
四、汇率变动对现金及现金等价物的影响790,385.371,107,011.553,556,493.372,957,096.17
五、现金及现金等价物净增加额792,867,232.77858,533,090.59-126,884,634.27136,586,518.23
  加:期初现金及现金等价物余额1,120,951,902.861,120,951,902.861,247,836,537.131,247,836,537.13
  期末现金及现金等价物余额1,913,819,135.631,979,484,993.451,120,951,902.861,384,423,055.36
补充资料:
  净利润522,476,036.5-819,202,236.09-
  资产减值准备18,025,747.43-43,214,044.36-
  固定资产和投资性房地产折旧488,949,629.12-918,837,983.57-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧488,949,629.12-918,837,983.57-
  无形资产摊销21,699,483.43-43,663,300.61-
  长期待摊费用摊销39,632,072.95-72,371,820.15-
  处置固定资产、无形资产和其他长期资产的损失-2,086,172.44--960,887.28-
  固定资产报废损失13,974,407.54-16,975,114.89-
  公允价值变动损失717,806.66-10,424,469.58-
  财务费用103,614,939.49-225,448,707.53-
  投资损失23,396,297.3--39,904,449.61-
  递延所得税-6,962,727.26-14,452,485.2-
  其中:递延所得税资产减少-7,830,979.9-6,193,960.92-
    递延所得税负债增加868,252.64-8,258,524.28-
  存货的减少778,411,708.88--576,146,001.82-
  经营性应收项目的减少862,501,548.55--1,514,315,184.18-
  经营性应付项目的增加-2,057,923,966.79-602,151,991.68-
  其他46,446,153.89--8,002,249.83-
  不涉及现金收支的投资和筹资活动金额其他项目--33,389,396.86-
  现金的期末余额1,913,819,135.63-1,120,951,902.86-
  减:现金的期初余额1,120,951,902.86-1,247,836,537.13-
  现金及现金等价物的净增加额792,867,232.77--126,884,634.27-
公告日期2025-08-282025-04-262025-03-222024-10-26
审计意见(境内)标准无保留意见
TOP↑