贝因美
(002570)
| 流通市值：70.85亿 | | | 总市值：70.85亿 |
| 流通股本：10.80亿 | | | 总股本：10.80亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 1,543,150,211.09 | 1,474,175,243.67 | 967,808,959.11 | 899,314,141.22 |
| 应收票据及应收账款 | 299,106,337.66 | 323,794,981.31 | 376,386,950 | 488,846,903.67 |
| 其中：应收票据 | 6,690,348.21 | 6,431,850 | 37,669,402.68 | 145,292,626.14 |
| 应收账款 | 292,415,989.45 | 317,363,131.31 | 338,717,547.32 | 343,554,277.53 |
| 应收款项融资 | 4,110,000 | 2,800,000 | - | - |
| 预付款项 | 124,420,012.63 | 56,474,315.33 | 184,604,706.48 | 175,848,375.63 |
| 其他应收款合计 | 28,461,363.16 | 23,981,768.7 | 30,517,317.06 | 42,218,811.62 |
| 应收股利 | - | 8,030,960.6 | - | - |
| 存货 | 349,798,371.84 | 407,883,495.18 | 349,421,933.71 | 365,978,704.7 |
| 其他流动资产 | 51,958,758.67 | 95,773,424.28 | 104,851,482.42 | 114,346,816.52 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 2,401,717,540.25 | 2,385,595,713.67 | 2,013,591,348.78 | 2,086,553,753.36 |
| 非流动资产: | | | | |
| 长期股权投资 | 90,908,183.05 | 88,177,773.76 | 84,628,566.41 | 88,333,438.85 |
| 其他非流动金融资产 | 24,046,745.83 | 26,260,433.56 | 32,471,412.96 | 31,786,860.96 |
| 投资性房地产 | 36,914,634.92 | 37,581,363.08 | 38,248,091.08 | 38,914,819.24 |
| 固定资产 | 1,249,690,980.22 | 1,275,251,800.63 | 1,291,636,462.31 | 1,313,490,130.36 |
| 在建工程 | 13,537,452.69 | 7,473,916.09 | 7,016,900.67 | 649,632.74 |
| 使用权资产 | 2,344,331.47 | 2,614,069.62 | 1,180,599.96 | 1,388,676.34 |
| 无形资产 | 144,576,808.84 | 144,907,062.95 | 147,340,860.25 | 149,544,705.98 |
| 商誉 | 13,000,000 | 13,000,000 | 13,000,000 | 13,000,000 |
| 长期待摊费用 | 4,890,918.74 | 8,940,592.37 | 11,423,750.24 | 7,818,498.52 |
| 递延所得税资产 | 9,891,777.15 | 11,573,934.45 | 7,917,959.92 | 8,483,445.81 |
| 其他非流动资产 | 41,452,164.05 | 40,334,031.08 | 59,518,296.54 | 62,956,542.5 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 1,631,253,996.96 | 1,656,114,977.59 | 1,694,382,900.34 | 1,716,366,751.3 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 4,032,971,537.21 | 4,041,710,691.26 | 3,707,974,249.12 | 3,802,920,504.66 |
| 流动负债: | | | | |
| 短期借款 | 1,109,228,628.79 | 1,218,618,532.83 | 859,707,904.85 | 879,861,377.07 |
| 应付票据及应付账款 | 469,915,433.49 | 467,610,754.22 | 441,686,587.38 | 478,962,388.58 |
| 其中：应付票据 | 64,169,923.91 | 74,460,208.84 | 61,657,496.91 | 34,028,364.96 |
| 应付账款 | 405,745,509.58 | 393,150,545.38 | 380,029,090.47 | 444,934,023.62 |
| 预收款项 | - | 53,645.69 | - | - |
| 合同负债 | 74,410,774.33 | 78,166,508.2 | 77,382,288.66 | 57,108,290.66 |
| 应付职工薪酬 | 63,291,613.42 | 68,906,302.07 | 42,382,939.95 | 45,367,846.11 |
| 应交税费 | 49,631,819.94 | 37,988,926.08 | 42,191,561.74 | 43,165,890.34 |
| 其他应付款合计 | 450,812,355.73 | 376,580,802.48 | 480,643,569.19 | 450,005,045.01 |
| 一年内到期的非流动负债 | 14,387,979.52 | 14,222,537.69 | 14,048,853.18 | 13,860,821.39 |
| 其他流动负债 | 76,155,293.29 | 97,134,161.92 | 97,662,562.88 | 180,037,290.04 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 2,307,833,898.51 | 2,359,282,171.18 | 2,055,706,267.83 | 2,148,368,949.2 |
| 非流动负债: | | | | |
| 长期借款 | 6,943,721.75 | 13,866,676 | 13,885,550.09 | 20,583,341 |
| 租赁负债 | 1,008,751.34 | 1,102,836.21 | 544,926.41 | 641,829.74 |
| 递延收益 | 24,821,602.24 | 25,720,973.52 | 28,260,163.18 | 29,564,523.74 |
| 递延所得税负债 | 154,509.44 | 190,724.98 | 9,608.66 | 46,028.04 |
| 其他非流动负债 | 18,000,000 | 18,000,000 | 18,000,000 | 18,000,000 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 50,928,584.77 | 58,881,210.71 | 60,700,248.34 | 68,835,722.52 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 2,358,762,483.28 | 2,418,163,381.89 | 2,116,406,516.17 | 2,217,204,671.72 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 1,080,043,333 | 1,080,043,333 | 1,080,043,333 | 1,080,043,333 |
| 资本公积 | 1,435,696,061.6 | 1,432,117,468.46 | 1,437,391,410.34 | 1,435,326,131.35 |
| 减:库存股 | 253,279,110.31 | 253,279,110.31 | 235,626,920.3 | 217,833,521.4 |
| 其他综合收益 | 20,263,411.07 | 18,663,861.5 | 3,033,315.96 | 6,167,141.04 |
| 盈余公积 | 253,993,951.66 | 253,993,951.66 | 253,993,951.66 | 253,993,951.66 |
| 未分配利润 | -923,073,388.2 | -965,869,508.36 | -997,011,268.2 | -1,017,267,798.59 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 1,613,644,258.82 | 1,565,669,995.95 | 1,541,823,822.46 | 1,540,429,237.06 |
| 少数股东权益 | 60,564,795.11 | 57,877,313.42 | 49,743,910.49 | 45,286,595.88 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 1,674,209,053.93 | 1,623,547,309.37 | 1,591,567,732.95 | 1,585,715,832.94 |
| 负债和股东权益合计 | 4,032,971,537.21 | 4,041,710,691.26 | 3,707,974,249.12 | 3,802,920,504.66 |
| 公告日期 | 2025-04-29 | 2025-04-29 | 2024-10-31 | 2024-08-30 |
| 审计意见(境内) | | 标准无保留意见 | | |