姚记科技
(002605)
| 流通市值：100.36亿 | | | 总市值：124.30亿 |
| 流通股本：3.37亿 | | | 总股本：4.18亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 1,108,491,554.39 | 955,404,229.12 | 1,049,424,174.46 | 1,080,687,523.34 |
| 应收票据及应收账款 | 367,877,490.04 | 422,340,536.15 | 516,818,564.75 | 467,135,148.63 |
| 应收账款 | 367,877,490.04 | 422,340,536.15 | 516,818,564.75 | 467,135,148.63 |
| 应收款项融资 | 2,987,824.3 | 460,000 | 2,580,444 | 16,829,347.82 |
| 预付款项 | 119,993,108.61 | 90,782,668.8 | 74,165,492.03 | 63,098,874.61 |
| 其他应收款合计 | 32,336,283.85 | 47,086,165.12 | 39,530,435.8 | 33,283,127.46 |
| 存货 | 469,282,696.07 | 490,763,833.79 | 427,907,307.81 | 422,870,047.2 |
| 其他流动资产 | 49,266,074.07 | 47,016,990.8 | 36,662,087.78 | 40,471,967.16 |
| 流动资产合计 | 2,150,235,031.33 | 2,053,854,423.78 | 2,147,088,506.63 | 2,124,376,036.22 |
| 非流动资产: | | | | |
| 债权投资 | 10,538,320.66 | 10,473,353.64 | 10,408,787.13 | 10,344,618.66 |
| 长期股权投资 | 137,550,952.25 | 132,115,599.17 | 127,497,387.41 | 123,927,425.44 |
| 其他非流动金融资产 | 686,930,157.61 | 686,930,157.61 | 686,930,157.61 | 686,930,157.61 |
| 投资性房地产 | 6,484,374.54 | 6,561,585.63 | 6,638,796.72 | 6,716,007.81 |
| 固定资产 | 532,526,452.76 | 532,876,208.26 | 525,780,645.05 | 533,809,049.15 |
| 在建工程 | 278,642,113.68 | 278,958,473.63 | 260,356,261.02 | 226,199,085.63 |
| 使用权资产 | 70,270,280.32 | 13,775,986.89 | 15,497,628.96 | 19,556,616.34 |
| 无形资产 | 89,737,400.26 | 90,739,966.69 | 91,742,533.12 | 92,745,099.55 |
| 商誉 | 1,107,028,573.88 | 1,107,028,573.88 | 1,107,028,573.88 | 1,107,028,573.88 |
| 长期待摊费用 | 54,768,253.68 | 39,993,525.16 | 34,866,699.92 | 35,880,210.49 |
| 递延所得税资产 | 99,678,621.94 | 100,448,094 | 99,806,879.36 | 101,065,953.77 |
| 其他非流动资产 | 24,959,782.93 | - | - | - |
| 非流动资产合计 | 3,099,115,284.51 | 2,999,901,524.56 | 2,966,554,350.18 | 2,944,202,798.33 |
| 资产总计 | 5,249,350,315.84 | 5,053,755,948.34 | 5,113,642,856.81 | 5,068,578,834.55 |
| 流动负债: | | | | |
| 短期借款 | 145,153,529.5 | 145,031,834.96 | 144,851,403.91 | 145,095,250.62 |
| 应付票据及应付账款 | 381,144,159.85 | 393,055,402.72 | 355,730,992.44 | 436,870,107 |
| 其中：应付票据 | 257,000,000 | 265,802,642.85 | 197,554,206.35 | 226,806,141.67 |
| 应付账款 | 124,144,159.85 | 127,252,759.87 | 158,176,786.09 | 210,063,965.33 |
| 预收款项 | 3,100,448.24 | 2,302,982.83 | 2,299,466.67 | 1,521,126.81 |
| 合同负债 | 55,735,322.57 | 46,583,454.04 | 67,710,126.76 | 49,966,923.73 |
| 应付职工薪酬 | 39,085,384.07 | 39,064,429.15 | 40,674,530.82 | 89,819,268.05 |
| 应交税费 | 37,013,827.8 | 38,209,211.07 | 48,791,886.66 | 63,006,845.26 |
| 其他应付款合计 | 52,889,063.05 | 63,325,763.81 | 67,994,339.95 | 45,457,938.08 |
| 一年内到期的非流动负债 | 17,111,881.36 | 8,269,657.45 | 9,361,027.96 | 14,464,435.89 |
| 其他流动负债 | 2,915,487.08 | 2,342,225.34 | 2,823,495.98 | 1,426,407.26 |
| 流动负债合计 | 734,149,103.52 | 738,184,961.37 | 740,237,271.15 | 847,628,302.7 |
| 非流动负债: | | | | |
| 应付债券 | 554,911,497.71 | 548,027,105.67 | 541,326,864.04 | 534,581,573.08 |
| 租赁负债 | 52,964,721.75 | 5,460,732.12 | 5,343,653.78 | 6,195,742.19 |
| 递延收益 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 |
| 递延所得税负债 | 127,830,736.05 | 127,672,564.75 | 127,596,865.18 | 127,739,420.19 |
| 非流动负债合计 | 740,706,955.51 | 686,160,402.54 | 679,267,383 | 673,516,735.46 |
| 负债合计 | 1,474,856,059.03 | 1,424,345,363.91 | 1,419,504,654.15 | 1,521,145,038.16 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 417,627,419 | 417,471,160 | 414,775,748 | 414,773,243 |
| 其他权益工具 | 65,152,372.71 | 65,156,342.19 | 65,162,928.18 | 65,168,709.09 |
| 资本公积 | 220,204,061.81 | 216,800,478.55 | 181,391,794.03 | 177,690,860.46 |
| 减:库存股 | 14,547,000 | 14,547,000 | 21,820,500 | 21,820,500 |
| 其他综合收益 | -362,566.17 | -251,562.71 | -368,674.44 | -449,596.48 |
| 盈余公积 | 216,024,999.96 | 216,024,999.96 | 216,024,999.96 | 216,024,999.96 |
| 未分配利润 | 2,841,783,161.14 | 2,707,442,485.89 | 2,800,526,901.21 | 2,659,794,896.56 |
| 归属于母公司股东权益合计 | 3,745,882,448.45 | 3,608,096,903.88 | 3,655,693,196.94 | 3,511,182,612.59 |
| 少数股东权益 | 28,611,808.36 | 21,313,680.55 | 38,445,005.72 | 36,251,183.8 |
| 股东权益合计 | 3,774,494,256.81 | 3,629,410,584.43 | 3,694,138,202.66 | 3,547,433,796.39 |
| 负债和股东权益合计 | 5,249,350,315.84 | 5,053,755,948.34 | 5,113,642,856.81 | 5,068,578,834.55 |
| 公告日期 | 2025-10-31 | 2025-08-27 | 2025-04-30 | 2025-04-25 |
| 审计意见(境内) | | | | 标准无保留意见 |