德赛西威
(002920)
| 流通市值：620.25亿 | | | 总市值：620.44亿 |
| 流通股本：5.97亿 | | | 总股本：5.97亿 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 1,790,042,446.81 | 1,448,082,802.51 | 5,249,262,140.19 | 923,324,426.18 |
| 交易性金融资产 | 3,684,238,081.29 | 3,911,086,418.15 | 464,707,968.39 | 356,313,456.8 |
| 应收票据及应收账款 | 6,909,456,485.55 | 10,020,008,542.94 | 8,680,245,578 | 8,778,224,604.89 |
| 其中：应收票据 | 271,891,615.72 | 241,553,473.55 | 62,428,709.65 | 896,675.02 |
| 应收账款 | 6,637,564,869.83 | 9,778,455,069.39 | 8,617,816,868.35 | 8,777,327,929.87 |
| 应收款项融资 | 4,775,170,822.45 | 2,403,643,240.86 | 1,234,767,925.26 | 1,652,799,554.54 |
| 预付款项 | 41,063,115.01 | 44,979,288.27 | 43,999,798.2 | 34,401,517.2 |
| 其他应收款合计 | 295,354,240.89 | 202,663,829.98 | 132,090,518.82 | 65,756,783.1 |
| 存货 | 5,492,406,773.45 | 4,789,304,184.65 | 5,003,058,945.06 | 3,996,809,671.31 |
| 合同资产 | 5,861,254.7 | 5,129,218.34 | 21,906,207.46 | 25,181,570.42 |
| 一年内到期的非流动资产 | - | - | 503,372.14 | 787,318.51 |
| 其他流动资产 | 859,751,941.26 | 607,940,803.4 | 583,873,596.6 | 442,180,084.44 |
| 流动资产合计 | 23,853,345,161.41 | 23,432,838,329.1 | 21,414,416,050.12 | 16,275,778,987.39 |
| 非流动资产: | | | | |
| 长期股权投资 | 380,590,430.35 | 371,744,534.71 | 345,462,345.91 | 328,539,227.95 |
| 其他权益工具投资 | 271,497,259.99 | 275,418,621.09 | 273,907,671.51 | 269,096,186.49 |
| 其他非流动金融资产 | 302,499,203.57 | 296,957,570.39 | 218,390,100.36 | 160,984,984.02 |
| 固定资产 | 3,038,836,229.51 | 3,006,225,575.59 | 2,734,495,114.85 | 2,568,590,789.43 |
| 在建工程 | 861,240,463.29 | 893,940,746.5 | 819,518,419.69 | 747,370,061.47 |
| 使用权资产 | 98,445,948.67 | 96,729,309.45 | 85,409,936.59 | 86,271,432.56 |
| 无形资产 | 460,892,949.25 | 437,878,650.04 | 383,740,109.21 | 408,542,014.6 |
| 商誉 | - | - | 8,212,043.08 | 8,278,349.49 |
| 长期待摊费用 | 176,928,139.76 | 182,559,264.16 | 173,741,790.79 | 168,201,310.51 |
| 递延所得税资产 | 319,927,748.53 | 387,379,532.62 | 331,609,621.97 | 290,657,747.12 |
| 其他非流动资产 | 466,930,035.1 | 463,646,254.65 | 453,396,744.9 | 344,704,840.08 |
| 非流动资产合计 | 6,377,788,408.02 | 6,412,480,059.2 | 5,827,883,898.86 | 5,381,236,943.72 |
| 资产总计 | 30,231,133,569.43 | 29,845,318,388.3 | 27,242,299,948.98 | 21,657,015,931.11 |
| 流动负债: | | | | |
| 短期借款 | 400,768,221.09 | 686,545,993.39 | 722,103,864.62 | 722,290,473.15 |
| 交易性金融负债 | 34,282,500 | 27,387,000 | 7,181,878.41 | 13,783,871.78 |
| 应付票据及应付账款 | 8,498,588,591.76 | 9,202,364,038.03 | 8,223,995,113.34 | 7,914,823,578.17 |
| 其中：应付票据 | 3,817,397,438.47 | 3,568,815,632.83 | 3,349,325,347.42 | 3,470,379,056.01 |
| 应付账款 | 4,681,191,153.29 | 5,633,548,405.2 | 4,874,669,765.92 | 4,444,444,522.16 |
| 合同负债 | 2,562,733,582.14 | 1,005,271,920.21 | 586,884,939.49 | 457,083,499.93 |
| 应付职工薪酬 | 860,957,025.57 | 934,240,656.91 | 713,779,236.11 | 651,492,570.14 |
| 应交税费 | 174,400,542.84 | 180,100,684.38 | 86,896,787.52 | 71,728,851.64 |
| 其他应付款合计 | 1,387,071,130.96 | 824,172,373.09 | 695,600,425.33 | 654,226,969.93 |
| 应付股利 | 742,438,151.25 | - | - | - |
| 一年内到期的非流动负债 | 36,144,896.83 | 333,252,769 | 485,619,402.21 | 409,138,155.25 |
| 其他流动负债 | 290,345,962.35 | 390,756,178.41 | 255,302,855.92 | 157,943,432.15 |
| 流动负债合计 | 14,245,292,453.54 | 13,584,091,613.42 | 11,777,364,502.95 | 11,052,511,402.14 |
| 非流动负债: | | | | |
| 长期借款 | 254,654,987.63 | 255,008,209.96 | 251,320,000 | 415,980,000 |
| 租赁负债 | 82,093,991.19 | 80,428,305.64 | 71,547,710.98 | 72,263,838.34 |
| 预计负债 | 14,728,412.58 | 21,484,611.96 | 141,523,010.58 | 132,212,205.17 |
| 递延收益 | 323,267,577.44 | 340,771,905.21 | 216,615,420.41 | 211,731,975.75 |
| 递延所得税负债 | 964,319.2 | 855,225.81 | 306,871.91 | 1,084,459.06 |
| 非流动负债合计 | 675,709,288.04 | 698,548,258.58 | 681,313,013.88 | 833,272,478.32 |
| 负债合计 | 14,921,001,741.58 | 14,282,639,872 | 12,458,677,516.83 | 11,885,783,880.46 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 596,809,294 | 596,842,634 | 596,842,634 | 554,949,301 |
| 资本公积 | 7,022,032,019.8 | 6,998,944,822.04 | 6,963,514,406.99 | 2,563,546,927.77 |
| 减:库存股 | 450,824,291.64 | 456,266,766.24 | 530,582,427.56 | 530,582,427.56 |
| 其他综合收益 | 131,443,573.56 | 138,512,051.56 | 140,520,283.22 | 138,693,450.41 |
| 专项储备 | 11,227,284.02 | 10,736,272.87 | 9,382,005.59 | 11,831,037.94 |
| 盈余公积 | 298,421,317 | 298,421,317 | 277,637,000 | 277,637,000 |
| 未分配利润 | 7,549,999,826.16 | 7,830,910,001.91 | 7,185,824,756.36 | 6,620,668,604.4 |
| 归属于母公司股东权益合计 | 15,159,109,022.9 | 15,418,100,333.14 | 14,643,138,658.6 | 9,636,743,893.96 |
| 少数股东权益 | 151,022,804.95 | 144,578,183.16 | 140,483,773.55 | 134,488,156.69 |
| 股东权益合计 | 15,310,131,827.85 | 15,562,678,516.3 | 14,783,622,432.15 | 9,771,232,050.65 |
| 负债和股东权益合计 | 30,231,133,569.43 | 29,845,318,388.3 | 27,242,299,948.98 | 21,657,015,931.11 |
| 公告日期 | 2026-04-28 | 2026-03-06 | 2025-10-28 | 2025-08-12 |
| 审计意见(境内) | | 标准无保留意见 | | |