兴瑞科技
(002937)
| 流通市值：52.03亿 | | | 总市值：52.17亿 |
| 流通股本：2.97亿 | | | 总股本：2.98亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 856,674,900.61 | 880,238,534.57 | 692,920,803.56 | 697,526,391.61 |
| 应收票据及应收账款 | 377,157,248.93 | 403,740,014.96 | 388,610,613.84 | 419,208,470.63 |
| 应收账款 | 377,157,248.93 | 403,740,014.96 | 388,610,613.84 | 419,208,470.63 |
| 应收款项融资 | 12,645,957.4 | 13,136,417.72 | 21,551,644.08 | 7,967,656.1 |
| 预付款项 | 1,496,406.33 | 3,293,622.28 | 21,567,781.16 | 21,014,796.31 |
| 其他应收款合计 | 3,245,430.03 | 5,433,441.24 | 7,215,635.44 | 7,362,356.24 |
| 存货 | 150,200,255.73 | 147,261,898.5 | 130,559,642.7 | 156,085,061.71 |
| 其他流动资产 | 5,563,832.28 | 10,083,532.12 | 4,441,126.52 | 10,025,659.47 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 1,426,984,031.31 | 1,463,187,461.39 | 1,456,867,247.3 | 1,389,190,392.07 |
| 非流动资产: | | | | |
| 长期应收款 | 700,000 | 700,000 | 700,000 | 700,000 |
| 长期股权投资 | 72,495,242.49 | 72,837,777.33 | 70,113,484.72 | 70,599,534.2 |
| 其他非流动金融资产 | 17,117,041.64 | 17,117,041.64 | 18,523,984.19 | 18,668,368.89 |
| 固定资产 | 761,375,047.28 | 777,458,799.82 | 727,343,561.17 | 731,436,641.62 |
| 在建工程 | 33,416,964.01 | 29,473,122.11 | 41,152,356.08 | 23,105,685.5 |
| 使用权资产 | 16,651,223.29 | 16,902,954.81 | 17,596,602.57 | 19,010,543.99 |
| 无形资产 | 125,398,113.83 | 107,739,581.09 | 108,289,380.06 | 109,134,373.6 |
| 长期待摊费用 | 27,824,960.62 | 26,591,832.88 | 15,661,555.45 | 14,695,336.42 |
| 递延所得税资产 | 3,901,679.48 | 3,505,239.39 | 3,801,580.05 | 4,513,567.44 |
| 其他非流动资产 | 10,762,823.92 | 20,892,710.91 | 7,583,088.6 | 16,401,965.45 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 1,069,643,096.56 | 1,073,219,059.98 | 1,010,765,592.89 | 1,008,266,017.11 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 2,496,627,127.87 | 2,536,406,521.37 | 2,467,632,840.19 | 2,397,456,409.18 |
| 流动负债: | | | | |
| 应付票据及应付账款 | 323,194,719.33 | 370,352,339.83 | 362,445,686.83 | 338,092,997.12 |
| 其中：应付票据 | 71,995,421.88 | 69,240,702.34 | 105,520,526.99 | 59,991,664.8 |
| 应付账款 | 251,199,297.45 | 301,111,637.49 | 256,925,159.84 | 278,101,332.32 |
| 合同负债 | 1,063,011.77 | 2,603,180.75 | 2,324,930.67 | 327,614.66 |
| 应付职工薪酬 | 30,737,298.36 | 73,748,523.9 | 51,398,915.15 | 54,659,814.7 |
| 应交税费 | 10,969,597.88 | 10,607,294.96 | 13,402,165.97 | 14,048,408.89 |
| 其他应付款合计 | 53,190,898.57 | 50,889,275.84 | 53,026,328.65 | 58,355,761.06 |
| 应付股利 | 1,345,074.79 | 1,345,074.79 | 1,345,074.79 | 1,506,060.02 |
| 一年内到期的非流动负债 | 918,919.77 | 894,481.32 | 1,351,519.08 | 2,418,349.37 |
| 其他流动负债 | 121,931.83 | 322,484.02 | 86,178.3 | 28,146.6 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 420,196,377.51 | 509,417,580.62 | 484,035,724.65 | 467,931,092.4 |
| 非流动负债: | | | | |
| 应付债券 | 406,481,465.16 | 401,848,922.2 | 397,190,386.33 | 393,445,976.76 |
| 租赁负债 | 17,451,249.56 | 17,369,905.38 | 17,597,348.31 | 17,822,223.57 |
| 递延收益 | 7,750,899.66 | 8,052,456.18 | 5,670,895.7 | 5,187,030.25 |
| 递延所得税负债 | 740,747.69 | 1,013,899.92 | 920,179.78 | 1,372,569.63 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 432,424,362.07 | 428,285,183.68 | 421,378,810.12 | 417,827,800.21 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 852,620,739.58 | 937,702,764.3 | 905,414,534.77 | 885,758,892.61 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 297,777,393 | 297,777,355 | 297,773,947 | 297,779,891 |
| 其他权益工具 | 78,043,108.04 | 78,043,277.1 | 78,058,221.68 | 78,061,095.64 |
| 资本公积 | 342,629,779.63 | 339,391,168.16 | 341,775,773.24 | 334,999,967.82 |
| 减:库存股 | 45,210,050.21 | 45,210,050.21 | 46,060,235.21 | 44,730,899.98 |
| 其他综合收益 | 1,175,516.18 | -953,301.02 | -2,359,055.61 | -2,802,661.14 |
| 盈余公积 | 106,000,711.93 | 106,000,711.93 | 84,866,949.84 | 84,866,949.84 |
| 未分配利润 | 863,467,099.97 | 823,291,889.8 | 807,962,154.91 | 763,136,566.84 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 1,643,883,558.54 | 1,598,341,050.76 | 1,562,017,755.85 | 1,511,310,910.02 |
| 少数股东权益 | 122,829.75 | 362,706.31 | 200,549.57 | 386,606.55 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 1,644,006,388.29 | 1,598,703,757.07 | 1,562,218,305.42 | 1,511,697,516.57 |
| 负债和股东权益合计 | 2,496,627,127.87 | 2,536,406,521.37 | 2,467,632,840.19 | 2,397,456,409.18 |
| 公告日期 | 2025-04-25 | 2025-04-25 | 2024-10-29 | 2024-08-27 |
| 审计意见(境内) | | 标准无保留意见 | | |