当前位置:首页 - 行情中心 - 兴瑞科技(002937) - 财务分析 - 现金流量表

兴瑞科技

(002937)

  

流通市值:52.03亿  总市值:52.17亿
流通股本:2.97亿   总股本:2.98亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金428,416,508.711,874,307,858.81,469,228,548.21981,114,234.94
收到的税费返还15,597,311.7967,552,316.6358,481,860.2438,183,461.05
收到其他与经营活动有关的现金6,173,366.222,889,830.9924,916,580.2518,492,851.01
经营活动现金流入的平衡项目0000
经营活动现金流入小计450,187,186.71,964,750,006.421,552,626,988.71,037,790,547
购买商品、接受劳务支付的现金226,526,059.031,108,866,963.08828,834,458.92602,707,068.22
支付给职工以及为职工支付的现金128,276,911.54398,485,768.45312,560,936.29224,189,276.53
支付的各项税费15,108,084.0663,598,791.3852,672,239.7338,102,183.67
支付其他与经营活动有关的现金25,792,708.3672,236,393.7189,023,691.0657,123,462.77
经营活动现金流出的平衡项目0000
经营活动现金流出小计395,703,762.991,643,187,916.621,283,091,326922,121,991.19
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额54,483,423.71321,562,089.8269,535,662.7115,668,555.81
二、投资活动产生的现金流量:
收回投资收到的现金721,125,751.182,393,657,749.361,298,515,869.69752,215,017.36
处置固定资产、无形资产和其他长期资产收回的现金净额66,150.331,947,156.43668,893.02857,847.53
收到的其他与投资活动有关的现金9,399,029.556,450,0004,800,0004,800,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计730,590,931.062,402,054,905.791,303,984,762.71757,872,864.89
购建固定资产、无形资产和其他长期资产支付的现金64,534,616.05191,039,641.4129,180,914.592,047,564.54
投资支付的现金690,000,0002,198,000,0001,245,082,000580,000,000
支付其他与投资活动有关的现金4,098,793.365,650,0004,000,000-
投资活动现金流出的平衡项目0000
投资活动现金流出小计758,633,409.412,394,689,641.41,378,262,914.5672,047,564.54
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-28,042,478.357,365,264.39-74,278,151.7985,825,300.35
三、筹资活动产生的现金流量:
吸收投资收到的现金-1,300,00045,333,50045,333,500
其中:子公司吸收少数股东投资收到的现金-1,300,000800,000800,000
收到其他与筹资活动有关的现金-44,719,9901,000,0001,000,000
筹资活动现金流入平衡项目-000
筹资活动现金流入小计-46,019,99046,333,50046,333,500
分配股利、利润或偿付利息支付的现金-107,317,542.38107,000,676.17106,236,110.4
支付其他与筹资活动有关的现金426,752.5593,632,997.8591,839,097.3791,366,098.65
筹资活动现金流出平衡项目0000
筹资活动现金流出小计426,752.55200,950,540.23198,839,773.54197,602,209.05
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-426,752.55-154,930,550.23-152,506,273.54-151,268,709.05
四、汇率变动对现金及现金等价物的影响2,457,612.5820,157,086.2813,033,566.9314,687,948.46
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额28,471,805.39194,153,890.2455,784,804.364,913,095.57
加:期初现金及现金等价物余额820,737,801.49626,583,911.25626,583,911.25626,583,911.25
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额849,209,606.88820,737,801.49682,368,715.55691,497,006.82
补充资料:
净利润-227,675,277.03-147,277,581.48
资产减值准备-5,629,739.45-6,087,823.86
固定资产和投资性房地产折旧-71,296,150.07-32,022,291.32
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-71,296,150.07-32,022,291.32
无形资产摊销-4,134,418.19-2,047,494.33
长期待摊费用摊销-9,808,007.61-3,518,874.96
处置固定资产、无形资产和其他长期资产的损失--845,139.04--161,404.62
固定资产报废损失-839,430.74-808,018.85
公允价值变动损失-1,698,159.63-146,832.38
财务费用--6,775,046.58--11,262,104.6
投资损失--6,775,911.61--268,522.46
递延所得税-3,513,714.25-2,844,087.91
其中:递延所得税资产减少-3,376,672.59-2,348,376.54
递延所得税负债增加-137,041.66-495,711.37
存货的减少-43,742,541.21-35,963,015.93
经营性应收项目的减少-28,323,300.1--10,193,765.08
经营性应付项目的增加--72,017,791.71--98,582,850.3
其他-8,000,429.2-3,673,739.51
现金的期末余额-820,737,801.49-691,497,006.82
减:现金的期初余额-626,583,911.25-626,583,911.25
公告日期2025-04-252025-04-252024-10-292024-08-27
审计意见(境内)标准无保留意见
TOP↑