中天火箭
(003009)
| 流通市值：85.30亿 | | | 总市值：85.30亿 |
| 流通股本：1.55亿 | | | 总股本：1.55亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 732,360,979.61 | 835,017,777.32 | 830,967,527.22 | 935,729,172.24 |
| 应收票据及应收账款 | 495,632,451.13 | 513,618,734 | 544,777,068.56 | 583,008,937.62 |
| 其中：应收票据 | 19,936,442.22 | 23,527,399.78 | 16,131,383.07 | 57,007,583.53 |
| 应收账款 | 475,696,008.91 | 490,091,334.22 | 528,645,685.49 | 526,001,354.09 |
| 应收款项融资 | 3,378,722.75 | 5,877,720.49 | 10,624,468.32 | 14,659,567.68 |
| 预付款项 | 49,084,321.89 | 59,844,609.79 | 49,975,230.03 | 30,711,199.77 |
| 其他应收款合计 | 8,283,525.08 | 7,130,645.6 | 6,378,127.42 | 5,995,471.36 |
| 存货 | 499,610,258.48 | 442,234,138.64 | 450,032,541.9 | 407,952,223.84 |
| 合同资产 | 8,357,034.84 | 9,446,646.67 | 9,968,909.9 | 11,016,834.13 |
| 其他流动资产 | 57,591,546.02 | 45,824,537.5 | 35,697,180.65 | 34,804,646.84 |
| 流动资产合计 | 1,854,298,839.8 | 1,918,994,810.01 | 1,938,421,054 | 2,023,878,053.48 |
| 非流动资产: | | | | |
| 固定资产 | 785,510,414.4 | 772,554,936.13 | 766,262,551.74 | 774,257,679.46 |
| 在建工程 | 158,629,818.72 | 198,533,047.54 | 125,061,885.36 | 120,091,762.52 |
| 使用权资产 | 9,081,590 | 6,859,411.01 | 4,191,824.53 | 4,761,678.4 |
| 无形资产 | 92,269,652.66 | 92,459,278.24 | 93,283,111.35 | 94,180,362.51 |
| 长期待摊费用 | 855,555.44 | 872,222.12 | 888,888.8 | 905,555.48 |
| 递延所得税资产 | 26,853,614.78 | 26,508,000.24 | 23,476,965.13 | 20,711,815.59 |
| 其他非流动资产 | 50,188,480.53 | 51,193,826.76 | 74,013,327.19 | 72,537,498.46 |
| 非流动资产合计 | 1,123,389,126.53 | 1,148,980,722.04 | 1,087,178,554.1 | 1,087,446,352.42 |
| 资产总计 | 2,977,687,966.33 | 3,067,975,532.05 | 3,025,599,608.1 | 3,111,324,405.9 |
| 流动负债: | | | | |
| 短期借款 | 114,069,849.7 | 138,870,849.7 | 143,072,140.02 | 138,956,206.64 |
| 应付票据及应付账款 | 513,145,255.35 | 596,102,939.06 | 604,944,057.22 | 621,923,808.26 |
| 其中：应付票据 | 0 | 0 | 22,032,490.4 | 25,601,990.4 |
| 应付账款 | 513,145,255.35 | 596,102,939.06 | 582,911,566.82 | 596,321,817.86 |
| 合同负债 | 145,342,504.73 | 118,800,300.27 | 106,796,577.56 | 125,463,307.63 |
| 应付职工薪酬 | 7,616,873.95 | 2,286,783.48 | 2,951,072.37 | 2,683,201.1 |
| 应交税费 | 4,203,093.64 | 9,326,072.31 | 10,077,235.36 | 13,533,886.98 |
| 其他应付款合计 | 5,678,752 | 4,946,158.83 | 6,395,466.7 | 6,073,567.48 |
| 一年内到期的非流动负债 | 3,740,960.11 | 4,607,149.67 | 4,710,571.71 | 4,206,199.41 |
| 其他流动负债 | 34,324,095.42 | 35,599,363.2 | 15,789,321.6 | 54,785,618.36 |
| 流动负债合计 | 828,121,384.9 | 910,539,616.52 | 894,736,442.54 | 967,625,795.86 |
| 非流动负债: | | | | |
| 长期借款 | 10,200,000 | 10,200,000 | 10,800,000 | 10,800,000 |
| 应付债券 | 487,948,939.12 | 483,976,745.92 | 479,464,268.08 | 474,996,538.55 |
| 租赁负债 | 7,973,905.36 | 5,463,183.4 | 2,030,114.8 | 2,049,759.67 |
| 递延收益 | 42,383,908.62 | 24,383,281.71 | 21,558,573.96 | 22,185,066.21 |
| 递延所得税负债 | 8,441,671.29 | 8,079,870.16 | 7,966,493.7 | 8,338,924.41 |
| 非流动负债合计 | 556,948,424.39 | 532,103,081.19 | 521,819,450.54 | 518,370,288.84 |
| 负债合计 | 1,385,069,809.29 | 1,442,642,697.71 | 1,416,555,893.08 | 1,485,996,084.7 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 155,395,424 | 155,393,819 | 155,393,727 | 155,393,727 |
| 其他权益工具 | 51,958,320.4 | 51,967,255.81 | 51,967,780.8 | 51,967,780.8 |
| 资本公积 | 629,241,681.76 | 629,151,233.04 | 629,146,037.66 | 629,146,037.66 |
| 专项储备 | 5,352,131.68 | 4,821,942.24 | 4,081,981.53 | 2,863,469.14 |
| 盈余公积 | 79,664,056.28 | 79,664,056.28 | 79,664,056.28 | 79,664,056.28 |
| 未分配利润 | 671,006,542.92 | 704,334,527.97 | 688,790,131.75 | 706,293,250.32 |
| 归属于母公司股东权益合计 | 1,592,618,157.04 | 1,625,332,834.34 | 1,609,043,715.02 | 1,625,328,321.2 |
| 股东权益合计 | 1,592,618,157.04 | 1,625,332,834.34 | 1,609,043,715.02 | 1,625,328,321.2 |
| 负债和股东权益合计 | 2,977,687,966.33 | 3,067,975,532.05 | 3,025,599,608.1 | 3,111,324,405.9 |
| 公告日期 | 2025-10-25 | 2025-08-22 | 2025-04-24 | 2025-03-25 |
| 审计意见(境内) | | | | 标准无保留意见 |