当前位置:首页 - 行情中心 - 中天火箭(003009) - 财务分析 - 现金流量表

中天火箭

(003009)

  

流通市值:97.70亿  总市值:97.70亿
流通股本:1.55亿   总股本:1.55亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金316,707,809.162,065,600.05850,127,611.34553,253,048.79
  收到的税费返还5,073,100.083,848,519.24736,585.66445,154.92
  收到其他与经营活动有关的现金8,736,962.984,757,556.2350,191,219.7327,724,729.12
  经营活动现金流入小计330,517,872.1670,671,675.52901,055,416.73581,422,932.83
  购买商品、接受劳务支付的现金243,776,658.9681,706,643.14546,930,397.81373,932,636.04
  支付给职工以及为职工支付的现金78,227,533.0238,818,060.15193,640,452.83120,017,459.66
  支付的各项税费23,123,543.7416,877,422.9342,589,934.9743,847,418.18
  支付其他与经营活动有关的现金30,315,425.9811,539,917.4557,259,668.5341,792,282.79
  经营活动现金流出小计375,443,161.7148,942,043.67840,420,454.14579,589,796.67
  经营活动产生的现金流量净额-44,925,289.54-78,270,368.1560,634,962.591,833,136.16
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额0-24,02524,025
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计0-24,02524,025
  购建固定资产、无形资产和其他长期资产支付的现金47,184,287.8329,398,722.84242,040,963.31147,511,890.9
  投资活动现金流出小计47,184,287.8329,398,722.84242,040,963.31147,511,890.9
  投资活动产生的现金流量净额-47,184,287.83-29,398,722.84-242,016,938.31-147,487,865.9
三、筹资活动产生的现金流量:
  取得借款收到的现金33,000,00033,000,000138,850,849.7118,800,000
  收到其他与筹资活动有关的现金--1,900,000-
  筹资活动现金流入小计33,000,00033,000,000140,750,849.7118,800,000
  偿还债务支付的现金33,600,00028,800,000201,200,000195,100,000
  分配股利、利润或偿付利息支付的现金7,741,196.13904,551.1519,165,314.2118,302,010.36
  支付其他与筹资活动有关的现金989,875.3845,0002,148,7561,991,256
  筹资活动现金流出小计42,331,071.5129,749,551.15222,514,070.21215,393,266.36
  筹资活动产生的现金流量净额-9,331,071.513,250,448.85-81,763,220.51-96,593,266.36
四、汇率变动对现金及现金等价物的影响-6.04-2.88766,681.5814,430.3
五、现金及现金等价物净增加额-101,440,654.92-104,418,645.02-262,378,514.65-242,233,565.8
  加:期初现金及现金等价物余额935,324,502.24935,324,502.241,197,703,016.891,197,703,016.89
  期末现金及现金等价物余额833,883,847.32830,905,857.22935,324,502.24955,469,451.09
补充资料:
  净利润3,944,610.1-19,566,157.37-
  资产减值准备6,911,327.93-1,510,166.47-
  固定资产和投资性房地产折旧27,251,020.97-47,340,985.49-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧27,251,020.97-47,340,985.49-
  无形资产摊销1,769,756.84-4,075,202.09-
  长期待摊费用摊销33,333.36-1,045,538.19-
  固定资产报废损失0-476,565.07-
  财务费用3,958,437.14-8,309,426.4-
  递延所得税-6,055,238.9--8,327,859.57-
  其中:递延所得税资产减少-5,796,184.65--7,400,067.56-
    递延所得税负债增加-259,054.25--927,792.01-
  存货的减少-37,270,976.09--120,333,368.91-
  经营性应收项目的减少23,969,175.61-1,881,728.74-
  经营性应付项目的增加-72,913,340.12-102,165,644.43-
  其他1,958,473.1-1,032,342.11-
  现金的期末余额833,883,847.32-935,324,502.24-
  减:现金的期初余额935,324,502.24-1,197,703,016.89-
  现金及现金等价物的净增加额-101,440,654.92--262,378,514.65-
公告日期2025-08-222025-04-242025-03-252024-10-25
审计意见(境内)标准无保留意见
TOP↑