当前位置:首页 - 行情中心 - 中天火箭(003009) - 财务分析 - 现金流量表

中天火箭

(003009)

  

流通市值:85.30亿  总市值:85.30亿
流通股本:1.55亿   总股本:1.55亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金469,654,645.81316,707,809.162,065,600.05850,127,611.34
  收到的税费返还5,073,100.085,073,100.083,848,519.24736,585.66
  收到其他与经营活动有关的现金36,793,826.828,736,962.984,757,556.2350,191,219.73
  经营活动现金流入小计511,521,572.71330,517,872.1670,671,675.52901,055,416.73
  购买商品、接受劳务支付的现金359,067,667.63243,776,658.9681,706,643.14546,930,397.81
  支付给职工以及为职工支付的现金116,683,910.5678,227,533.0238,818,060.15193,640,452.83
  支付的各项税费36,720,231.1123,123,543.7416,877,422.9342,589,934.97
  支付其他与经营活动有关的现金44,865,818.230,315,425.9811,539,917.4557,259,668.53
  经营活动现金流出小计557,337,627.5375,443,161.7148,942,043.67840,420,454.14
  经营活动产生的现金流量净额-45,816,054.79-44,925,289.54-78,270,368.1560,634,962.59
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额9,9900-24,025
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计9,9900-24,025
  购建固定资产、无形资产和其他长期资产支付的现金120,484,215.5847,184,287.8329,398,722.84242,040,963.31
  投资活动现金流出小计120,484,215.5847,184,287.8329,398,722.84242,040,963.31
  投资活动产生的现金流量净额-120,474,225.58-47,184,287.83-29,398,722.84-242,016,938.31
三、筹资活动产生的现金流量:
  取得借款收到的现金103,000,00033,000,00033,000,000138,850,849.7
  收到其他与筹资活动有关的现金---1,900,000
  筹资活动现金流入小计103,000,00033,000,00033,000,000140,750,849.7
  偿还债务支付的现金128,400,00033,600,00028,800,000201,200,000
  分配股利、利润或偿付利息支付的现金10,263,500.257,741,196.13904,551.1519,165,314.21
  支付其他与筹资活动有关的现金2,027,285.07989,875.3845,0002,148,756
  筹资活动现金流出小计140,690,785.3242,331,071.5129,749,551.15222,514,070.21
  筹资活动产生的现金流量净额-37,690,785.32-9,331,071.513,250,448.85-81,763,220.51
四、汇率变动对现金及现金等价物的影响-26.94-6.04-2.88766,681.58
五、现金及现金等价物净增加额-203,981,092.63-101,440,654.92-104,418,645.02-262,378,514.65
  加:期初现金及现金等价物余额935,324,502.24935,324,502.24935,324,502.241,197,703,016.89
  期末现金及现金等价物余额731,343,409.61833,883,847.32830,905,857.22935,324,502.24
补充资料:
  净利润-3,944,610.1-19,566,157.37
  资产减值准备-6,911,327.93-1,510,166.47
  固定资产和投资性房地产折旧-27,251,020.97-47,340,985.49
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-27,251,020.97-47,340,985.49
  无形资产摊销-1,769,756.84-4,075,202.09
  长期待摊费用摊销-33,333.36-1,045,538.19
  固定资产报废损失-0-476,565.07
  财务费用-3,958,437.14-8,309,426.4
  递延所得税--6,055,238.9--8,327,859.57
  其中:递延所得税资产减少--5,796,184.65--7,400,067.56
    递延所得税负债增加--259,054.25--927,792.01
  存货的减少--37,270,976.09--120,333,368.91
  经营性应收项目的减少-23,969,175.61-1,881,728.74
  经营性应付项目的增加--72,913,340.12-102,165,644.43
  其他-1,958,473.1-1,032,342.11
  现金的期末余额-833,883,847.32-935,324,502.24
  减:现金的期初余额-935,324,502.24-1,197,703,016.89
  现金及现金等价物的净增加额--101,440,654.92--262,378,514.65
公告日期2025-10-252025-08-222025-04-242025-03-25
审计意见(境内)标准无保留意见
TOP↑