兆威机电
(003021)
| 流通市值：237.23亿 | | | 总市值：276.35亿 |
| 流通股本：2.06亿 | | | 总股本：2.40亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 359,293,298.08 | 224,878,416.3 | 228,893,398.04 | 198,126,932.64 |
| 应收票据及应收账款 | 505,614,924.65 | 577,495,495.18 | 491,383,861.44 | 404,408,667.84 |
| 其中：应收票据 | 44,160,553.6 | 30,121,332.63 | 41,914,712.85 | 50,861,024.43 |
| 应收账款 | 461,454,371.05 | 547,374,162.55 | 449,469,148.59 | 353,547,643.41 |
| 应收款项融资 | 54,158,626.57 | 20,596,137.06 | 15,984,333.95 | 6,865,679.98 |
| 预付款项 | 11,904,753.68 | 10,860,601.94 | 10,408,319.18 | 10,538,309.64 |
| 其他应收款合计 | 3,418,083.88 | 3,726,745.9 | 2,827,450.18 | 3,729,646.21 |
| 存货 | 195,679,796.54 | 184,123,708.39 | 198,907,400.65 | 179,691,861.19 |
| 一年内到期的非流动资产 | 9,235,823.02 | 60,777,205.78 | 60,263,036.19 | 50,705,018.52 |
| 其他流动资产 | 974,759,949.43 | 1,014,990,355.73 | 930,399,140.97 | 871,039,116.8 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 3,006,630,188.24 | 2,939,397,363.11 | 2,776,482,143.57 | 2,552,157,449.43 |
| 非流动资产: | | | | |
| 长期股权投资 | 61,668,608.97 | 62,612,801.12 | 64,254,814.48 | 64,730,997.89 |
| 其他权益工具投资 | 36,493,691.69 | 17,020,214.73 | 16,655,265.12 | 17,156,876.09 |
| 其他非流动金融资产 | 1,500,000 | 1,500,000 | 1,500,000 | 48,754,684.93 |
| 固定资产 | 987,800,288.04 | 990,859,270.11 | 680,252,041.65 | 674,346,955.44 |
| 在建工程 | 28,844,456.49 | 18,013,595.11 | 300,310,491.94 | 318,558,683.25 |
| 使用权资产 | 10,415,275.44 | 11,538,910.51 | 3,755,841.25 | 3,714,516.42 |
| 无形资产 | 47,386,058.4 | 48,340,420.59 | 48,431,331.3 | 48,764,191.78 |
| 长期待摊费用 | 14,965,294.83 | 14,899,856.44 | 12,035,891.48 | 13,067,497.81 |
| 递延所得税资产 | 66,827.42 | 197,666.96 | 16,550,254.78 | 16,250,092.29 |
| 其他非流动资产 | 17,774,768 | 17,530,207.3 | 34,718,903.55 | 24,174,886.57 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 1,206,915,269.28 | 1,182,512,942.87 | 1,178,464,835.55 | 1,229,519,382.47 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 4,213,545,457.52 | 4,121,910,305.98 | 3,954,946,979.12 | 3,781,676,831.9 |
| 流动负债: | | | | |
| 短期借款 | 234,500,901.88 | 140,979,842.7 | 40,239,841.91 | 66,949,373.04 |
| 交易性金融负债 | 28,552,557.62 | 21,536,295.63 | - | - |
| 应付票据及应付账款 | 415,882,911.84 | 434,334,634.88 | 501,620,568.37 | 401,497,444.94 |
| 其中：应付票据 | 184,156,736.97 | 182,577,795.11 | 246,004,957.37 | 171,380,890.39 |
| 应付账款 | 231,726,174.87 | 251,756,839.77 | 255,615,611 | 230,116,554.55 |
| 合同负债 | 20,374,494.12 | 19,257,071.18 | 25,137,306.74 | 24,575,561.87 |
| 应付职工薪酬 | 37,402,999.21 | 69,004,209.09 | 49,575,482.86 | 42,389,631.15 |
| 应交税费 | 22,095,265.48 | 12,957,243.13 | 15,825,815.33 | 6,788,149.5 |
| 其他应付款合计 | 71,923,828.03 | 97,299,437.86 | 78,352,286.13 | 63,001,381.75 |
| 一年内到期的非流动负债 | 4,482,535.22 | 4,433,841.44 | 800,081.8 | 2,606,332.49 |
| 其他流动负债 | 4,708,789.98 | 2,965,515.04 | 2,207,365.17 | 2,556,896.09 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 839,924,283.38 | 802,768,090.95 | 713,758,748.31 | 610,364,770.83 |
| 非流动负债: | | | | |
| 租赁负债 | 6,047,865.71 | 7,189,290.33 | 2,435,462.96 | 1,164,371.52 |
| 递延收益 | 51,237,206.02 | 53,092,566.68 | 44,239,669.59 | 43,104,813.91 |
| 递延所得税负债 | 23,111,098.02 | 32,649,598.15 | 41,181,565.9 | 39,813,911.98 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 80,396,169.75 | 92,931,455.16 | 87,856,698.45 | 84,083,097.41 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 920,320,453.13 | 895,699,546.11 | 801,615,446.76 | 694,447,868.24 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 240,203,500 | 240,203,500 | 240,203,500 | 238,940,800 |
| 资本公积 | 1,864,878,033.64 | 1,852,167,987.84 | 1,845,664,118.87 | 1,818,597,429.93 |
| 减:库存股 | 26,958,645 | 26,958,645 | 26,958,645 | - |
| 其他综合收益 | 12,140,926.92 | 12,546,643.12 | 12,194,075.22 | 12,799,828.82 |
| 盈余公积 | 104,946,423.96 | 101,020,496.97 | 85,504,109 | 85,504,109 |
| 未分配利润 | 1,098,014,764.87 | 1,047,230,776.94 | 996,724,374.27 | 931,386,795.91 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 3,293,225,004.39 | 3,226,210,759.87 | 3,153,331,532.36 | 3,087,228,963.66 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 3,293,225,004.39 | 3,226,210,759.87 | 3,153,331,532.36 | 3,087,228,963.66 |
| 负债和股东权益合计 | 4,213,545,457.52 | 4,121,910,305.98 | 3,954,946,979.12 | 3,781,676,831.9 |
| 公告日期 | 2025-04-29 | 2025-04-29 | 2024-10-29 | 2024-08-28 |
| 审计意见(境内) | | 标准无保留意见 | | |