上海凯宝
(300039)
| 流通市值：56.67亿 | | | 总市值：64.64亿 |
| 流通股本：9.17亿 | | | 总股本：10.46亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 686,182,289.67 | 593,312,604.18 | 1,203,072,688.8 | 665,559,297.28 |
| 应收票据及应收账款 | 520,411,551.13 | 471,993,145.77 | 439,890,305.48 | 526,055,176.78 |
| 其中：应收票据 | 199,244,862.21 | 155,490,055.47 | 153,310,114.56 | 208,572,646.32 |
| 应收账款 | 321,166,688.92 | 316,503,090.3 | 286,580,190.92 | 317,482,530.46 |
| 预付款项 | 25,105,978.86 | 6,553,726.95 | 16,452,258.81 | 68,973,291.24 |
| 其他应收款合计 | 230,633.72 | 124,535.54 | 526,392.19 | 345,997.56 |
| 存货 | 186,014,355.78 | 187,854,951.68 | 188,405,481.74 | 151,716,063.04 |
| 一年内到期的非流动资产 | 1,090,140,253.46 | 924,869,698.63 | - | - |
| 其他流动资产 | 10,147,607.93 | 50,643,598.41 | 45,714,372.06 | 26,031,607.24 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 2,711,155,489.3 | 2,415,369,381.44 | 2,014,501,423.92 | 1,554,864,737.06 |
| 非流动资产: | | | | |
| 其他权益工具投资 | 1,049,549,469.72 | 1,023,363,710.96 | 920,636,849.97 | 603,690,354.79 |
| 其他非流动金融资产 | 51,532,380.76 | 51,532,380.76 | 47,885,663.57 | 47,885,663.57 |
| 固定资产 | 262,871,083.81 | 266,620,210.05 | 269,062,207.44 | 276,438,322.63 |
| 在建工程 | 2,458,980.04 | 1,229,102.94 | 1,208,749.96 | 884,018.02 |
| 无形资产 | 167,498,581.14 | 168,799,444.11 | 170,146,331.47 | 171,445,661.29 |
| 长期待摊费用 | 2,323,054.13 | 2,443,784.83 | 1,827,566.8 | 1,670,997.48 |
| 递延所得税资产 | 24,393,717.37 | 29,439,220.56 | 27,870,155.67 | 25,190,178.69 |
| 其他非流动资产 | 408,913,455.58 | 559,672,178.82 | 874,643,258.73 | 1,288,838,460.98 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 1,969,540,722.55 | 2,103,100,033.03 | 2,313,280,783.61 | 2,416,043,657.45 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 4,680,696,211.85 | 4,518,469,414.47 | 4,327,782,207.53 | 3,970,908,394.51 |
| 流动负债: | | | | |
| 短期借款 | 6,166,615.2 | 5,424,356.4 | 2,990,000 | - |
| 应付票据及应付账款 | 202,215,152.47 | 99,367,095.52 | 218,990,209.27 | 229,973,895.93 |
| 应付账款 | 202,215,152.47 | 99,367,095.52 | 218,990,209.27 | 229,973,895.93 |
| 预收款项 | 165,000 | 165,000 | - | - |
| 合同负债 | 14,455,450.43 | 18,120,905.75 | 18,970,553.58 | 15,582,440.91 |
| 应付职工薪酬 | 550,732.45 | 1,080,649.12 | 7,109,318.68 | 7,367,242.16 |
| 应交税费 | 25,097,745.88 | 57,290,099.86 | 18,976,472.5 | 19,866,243.71 |
| 其他应付款合计 | 23,025,730.14 | 47,832,620.89 | 45,430,419.63 | 71,300,466.61 |
| 其他流动负债 | 13,062,269.74 | 3,021,777.05 | 4,194,597.29 | 5,956,859.41 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 284,738,696.31 | 232,302,504.59 | 316,661,570.95 | 350,047,148.73 |
| 非流动负债: | | | | |
| 递延收益 | 47,497,233.35 | 48,033,086.84 | 38,698,218.48 | 40,114,071.96 |
| 递延所得税负债 | 139,041,396.75 | 135,113,532.94 | 117,526,960.1 | 69,990,705.17 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 186,538,630.1 | 183,146,619.78 | 156,225,178.58 | 110,104,777.13 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 471,277,326.41 | 415,449,124.37 | 472,886,749.53 | 460,151,925.86 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 1,046,000,000 | 1,046,000,000 | 1,046,000,000 | 1,046,000,000 |
| 资本公积 | 8,624,500 | 8,624,500 | 8,624,500 | 8,624,500 |
| 其他综合收益 | 746,753,158.19 | 724,495,263.24 | 636,333,521.8 | 366,929,000.9 |
| 盈余公积 | 288,621,751.11 | 288,621,751.11 | 252,364,164.79 | 252,374,855.36 |
| 未分配利润 | 2,118,602,861.22 | 2,034,310,049 | 1,910,365,011.64 | 1,835,424,852.62 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 4,208,602,270.52 | 4,102,051,563.35 | 3,853,687,198.23 | 3,509,353,208.88 |
| 少数股东权益 | 816,614.92 | 968,726.75 | 1,208,259.77 | 1,403,259.77 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 4,209,418,885.44 | 4,103,020,290.1 | 3,854,895,458 | 3,510,756,468.65 |
| 负债和股东权益合计 | 4,680,696,211.85 | 4,518,469,414.47 | 4,327,782,207.53 | 3,970,908,394.51 |
| 公告日期 | 2025-04-16 | 2025-04-16 | 2024-10-25 | 2024-08-29 |
| 审计意见(境内) | | 标准无保留意见 | | |