当前位置:首页 - 行情中心 - 上海凯宝(300039) - 财务分析 - 现金流量表

上海凯宝

(300039)

  

流通市值:47.39亿  总市值:54.08亿
流通股本:9.17亿   总股本:10.46亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金566,464,189.49281,761,711.611,363,982,073.471,007,493,458.5
  收到的税费返还2,133.2-553,240.14553,240.14
  收到其他与经营活动有关的现金12,348,228.166,714,675.7813,010,344.3913,535,894.44
  经营活动现金流入小计578,814,550.85288,476,387.391,377,545,6581,021,582,593.08
  购买商品、接受劳务支付的现金91,750,519.3553,418,081.09266,763,014.45135,866,547.47
  支付给职工以及为职工支付的现金57,928,040.4629,546,752.11144,752,660.1198,537,364.51
  支付的各项税费87,147,787.6655,253,084.76193,110,079.2144,818,261.28
  支付其他与经营活动有关的现金233,198,951.65102,526,581.78542,178,686.09440,569,486.31
  经营活动现金流出小计470,025,299.12240,744,499.741,146,804,439.85819,791,659.57
  经营活动产生的现金流量净额108,789,251.7347,731,887.65230,741,218.15201,790,933.51
二、投资活动产生的现金流量:
  收回投资收到的现金1,518,339,779.97651,020,439.33,394,635,883.622,416,185,668.86
  取得投资收益收到的现金34,123,901.7525,270,816.6191,560,548.8171,639,520.84
  处置固定资产、无形资产和其他长期资产收回的现金净额10,00010,000510,847.07431,992
  收到的其他与投资活动有关的现金316,358,000251,358,000944,200,000594,200,000
  投资活动现金流入小计1,868,831,681.72927,659,255.914,430,907,279.493,182,457,181.7
  购建固定资产、无形资产和其他长期资产支付的现金4,682,152.951,907,572.9427,037,962.4217,063,438.85
  投资支付的现金1,700,394,569901,590,1183,152,867,109.72,427,612,805.39
  支付其他与投资活动有关的现金365,000,000265,000,000959,458,000648,100,000
  投资活动现金流出小计2,070,076,721.951,168,497,690.944,139,363,072.123,092,776,244.24
  投资活动产生的现金流量净额-201,245,040.23-240,838,435.03291,544,207.3789,680,937.46
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金--1,321,421.6-
  筹资活动现金流入平衡项目--0-
  筹资活动现金流入小计--1,321,421.6-
  偿还债务支付的现金--235,933.67-
  分配股利、利润或偿付利息支付的现金104,600,000-136,032,188.8104,652,188.8
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计104,600,000-136,268,122.47104,652,188.8
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-104,600,000--134,946,700.87-104,652,188.8
五、现金及现金等价物净增加额-197,055,788.5-193,106,547.38387,338,724.65186,819,682.17
  加:期初现金及现金等价物余额969,389,103.38969,389,103.38582,050,378.73582,050,378.73
  期末现金及现金等价物余额772,333,314.88776,282,556969,389,103.38768,870,060.9
补充资料:
  净利润101,730,326.15-278,003,785.88-
  资产减值准备316,954.3-173,974.16-
  固定资产和投资性房地产折旧15,504,662.68-29,788,122.6-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧15,504,662.68-29,788,122.6-
  无形资产摊销2,601,103.14-5,230,829.65-
  长期待摊费用摊销356,451.67-664,741.63-
  处置固定资产、无形资产和其他长期资产的损失57,033.55--39,317.41-
  固定资产报废损失923.08-140,716.23-
  公允价值变动损失3,657,702.83-10,227,308.04-
  财务费用79,893.4-98,731.98-
  投资损失-4,716,523.54--20,408,793.26-
  递延所得税139,700.85-2,733,987.12-
  其中:递延所得税资产减少138,547.54-2,566,433.31-
    递延所得税负债增加1,153.31-167,553.81-
  存货的减少-14,767,854.83--12,732,385.03-
  经营性应收项目的减少43,699,088.59-23,397,464.27-
  经营性应付项目的增加-33,010,091.67--84,918,056.98-
  其他-6,860,118.47--1,619,890.73-
  现金的期末余额772,333,314.88-969,389,103.38-
  减:现金的期初余额969,389,103.38-582,050,378.73-
  现金及现金等价物的净增加额-197,055,788.5-387,338,724.65-
公告日期2026-08-252026-04-282026-04-282025-10-29
审计意见(境内)标准无保留意见
TOP↑